Stock Analysis on Net

Las Vegas Sands Corp. (NYSE:LVS)

This company has been moved to the archive! The financial data has not been updated since October 20, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Las Vegas Sands Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2023 14.72% = 3.03% × 4.86
Jun 30, 2023 1.18% = 0.23% × 5.14
Mar 31, 2023 -13.58% = -2.43% × 5.60
Dec 31, 2022 47.20% = 8.31% × 5.68
Sep 30, 2022 48.15% = 8.75% × 5.50
Jun 30, 2022 41.73% = 7.93% × 5.26
Mar 31, 2022 40.78% = 8.30% × 4.91
Dec 31, 2021 -48.15% = -4.79% × 10.05
Sep 30, 2021 -54.09% = -5.72% × 9.46
Jun 30, 2021 -53.55% = -6.55% × 8.18
Mar 31, 2021 -73.40% = -9.55% × 7.68
Dec 31, 2020 -56.68% = -8.10% × 7.00
Sep 30, 2020 -23.66% = -3.61% × 6.56
Jun 30, 2020 9.17% = 1.57% × 5.83
Mar 31, 2020 47.12% = 9.99% × 4.72
Dec 31, 2019 52.01% = 11.63% × 4.47
Sep 30, 2019 35.44% = 8.47% × 4.18
Jun 30, 2019 34.84% = 8.57% × 4.06
Mar 31, 2019 27.86% = 6.90% × 4.04
Dec 31, 2018 42.45% = 10.70% × 3.97
Sep 30, 2018 = × 3.40
Jun 30, 2018 = × 3.19
Mar 31, 2018 = × 2.92

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The analyzed data reveals distinct cyclical patterns and notable fluctuations in key financial performance indicators over the reported periods.

Return on Assets (ROA)
The ROA shows initial improvement starting in the first quarter of 2019, rising from 6.9% to a peak above 11% by the first quarter of 2020. This upward trend is followed by a sharp decline throughout 2020, reaching negative values as low as -9.55% in the third quarter of that year. Recovery signs appear from early 2022, with ROA climbing back into positive territory and stabilizing around 8% toward the end of 2022. However, recent data into 2023 indicates some volatility, including a dip below zero followed by a modest rebound to around 3%.
Financial Leverage
Financial leverage exhibits a continuous upward trend from early 2018 through late 2021, nearly tripling from approximately 2.9 to over 9.4. This suggests an increasing reliance on debt financing or other leverage forms during this period. However, from early 2022 onward, leverage ratios show a marked decrease, stabilizing around the mid-5 range by the third quarter of 2023, reflecting a potential deleveraging or restructuring effort.
Return on Equity (ROE)
ROE follows a pattern similar to ROA but with significantly higher volatility, given its sensitivity to financial leverage. From 2019, ROE initially peaks near 52% but experiences a severe drop throughout 2020 into deep negative territories, including lows beyond -70%. This dramatic downturn aligns temporally with the ROA decline and increased leverage. A pronounced recovery starts in early 2022 with ROE values returning to positive levels close to 48% by the end of 2022. However, the first two quarters of 2023 show renewed negativity before an improvement to mid-teens percentages by the third quarter.

Collectively, the data suggests that the entity underwent a period of expansion and increased leverage, achieving strong profitability metrics up to early 2020. The subsequent severe downturn during 2020 indicates significant operational or market challenges, likely impacting asset utilization and equity returns while exacerbated by high leverage. The period from 2022 onward marks a recovery phase with deleveraging efforts and improved returns, although some instability persists in the most recent quarters.


Three-Component Disaggregation of ROE

Las Vegas Sands Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2023 14.72% = 7.81% × 0.39 × 4.86
Jun 30, 2023 1.18% = 0.75% × 0.30 × 5.14
Mar 31, 2023 -13.58% = -10.42% × 0.23 × 5.60
Dec 31, 2022 47.20% = 44.57% × 0.19 × 5.68
Sep 30, 2022 48.15% = 46.94% × 0.19 × 5.50
Jun 30, 2022 41.73% = 45.39% × 0.17 × 5.26
Mar 31, 2022 40.78% = 46.40% × 0.18 × 4.91
Dec 31, 2021 -48.15% = -22.70% × 0.21 × 10.05
Sep 30, 2021 -54.09% = -26.01% × 0.22 × 9.46
Jun 30, 2021 -53.55% = -32.53% × 0.20 × 8.18
Mar 31, 2021 -73.40% = -64.84% × 0.15 × 7.68
Dec 31, 2020 -56.68% = -46.65% × 0.17 × 7.00
Sep 30, 2020 -23.66% = -12.67% × 0.28 × 6.56
Jun 30, 2020 9.17% = 3.95% × 0.40 × 5.83
Mar 31, 2020 47.12% = 17.81% × 0.56 × 4.72
Dec 31, 2019 52.01% = 19.64% × 0.59 × 4.47
Sep 30, 2019 35.44% = 13.86% × 0.61 × 4.18
Jun 30, 2019 34.84% = 14.01% × 0.61 × 4.06
Mar 31, 2019 27.86% = 11.16% × 0.62 × 4.04
Dec 31, 2018 42.45% = 17.58% × 0.61 × 3.97
Sep 30, 2018 = × × 3.40
Jun 30, 2018 = × × 3.19
Mar 31, 2018 = × × 2.92

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Net Profit Margin
The net profit margin shows a fluctuating trend over the analyzed periods. Starting with positive values in early 2019, the margin peaked around the first quarter of 2020 at nearly 20%, followed by a sharp decline throughout 2020, reaching a low of approximately -65% in late 2020. After bottoming out, the margin gradually improved in 2021 and showed significant recovery by the end of 2022 and early 2023, though it declined again in the second quarter of 2023, before rebounding modestly by the third quarter.
Asset Turnover
The asset turnover ratio demonstrated a downward trajectory from 2019 to 2021, decreasing from approximately 0.61 to a low near 0.15. This decline indicates a reduction in the efficiency of asset utilization to generate sales during this period. Beginning in late 2021 and continuing through 2023, there was a gradual improvement in asset turnover, rising back to around 0.39 by the third quarter of 2023, suggesting a partial recovery in asset usage efficiency.
Financial Leverage
Financial leverage increased steadily from 2018 to 2021, rising from approximately 2.9 to a peak of about 10.05 by the close of 2021, indicating an increasing reliance on debt or other liabilities to finance assets. A marked decrease occurred in the following quarters through 2023, with leverage falling back to below 5 by the third quarter of 2023. This suggests a deleveraging strategy or debt reduction during the latter period.
Return on Equity (ROE)
Return on equity mirrored the trend of net profit margin closely, with solid positive returns in early 2019 peaking above 50% in early 2020, followed by a steep decline reaching negative figures through 2020 and into 2021. ROE remained significantly negative during this low period, indicating impaired profitability for shareholders. Starting in late 2021, ROE turned positive again and improved steadily into 2023, reaching approximately 15% by the third quarter, denoting a restoration of equity profitability.
Overall Summary
The financial data reveals a period of strong profitability and efficiency until early 2020, after which the metrics deteriorated sharply, reflecting operational and possibly external challenges. Asset utilization and profitability metrics suffered the most in 2020 and 2021, coinciding with a peak in financial leverage. The subsequent recovery phase from late 2021 into 2023 is characterized by improving margins, ROE, and asset turnover, along with a reduction in financial leverage, which points to successful restructuring or operational recovery efforts.

Five-Component Disaggregation of ROE

Las Vegas Sands Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2023 14.72% = 0.77 × 0.51 × 19.85% × 0.39 × 4.86
Jun 30, 2023 1.18% = 0.27 × 0.19 × 14.80% × 0.30 × 5.14
Mar 31, 2023 -13.58% = × -0.84 × 7.85% × 0.23 × 5.60
Dec 31, 2022 47.20% = 0.92 × 0.74 × 65.40% × 0.19 × 5.68
Sep 30, 2022 48.15% = 0.91 × 0.76 × 67.91% × 0.19 × 5.50
Jun 30, 2022 41.73% = 0.95 × 0.75 × 64.24% × 0.17 × 5.26
Mar 31, 2022 40.78% = 1.01 × 0.75 × 61.62% × 0.18 × 4.91
Dec 31, 2021 -48.15% = × × -8.15% × 0.21 × 10.05
Sep 30, 2021 -54.09% = × × -12.10% × 0.22 × 9.46
Jun 30, 2021 -53.55% = × × -17.95% × 0.20 × 8.18
Mar 31, 2021 -73.40% = × × -47.98% × 0.15 × 7.68
Dec 31, 2020 -56.68% = × × -32.86% × 0.17 × 7.00
Sep 30, 2020 -23.66% = × × -3.65% × 0.28 × 6.56
Jun 30, 2020 9.17% = 0.74 × 0.47 × 11.33% × 0.40 × 5.83
Mar 31, 2020 47.12% = 0.84 × 0.82 × 25.84% × 0.56 × 4.72
Dec 31, 2019 52.01% = 0.85 × 0.85 × 27.08% × 0.59 × 4.47
Sep 30, 2019 35.44% = 0.62 × 0.85 × 26.58% × 0.61 × 4.18
Jun 30, 2019 34.84% = 0.62 × 0.85 × 26.55% × 0.61 × 4.06
Mar 31, 2019 27.86% = 0.60 × 0.84 × 22.24% × 0.62 × 4.04
Dec 31, 2018 42.45% = 0.87 × 0.86 × 23.56% × 0.61 × 3.97
Sep 30, 2018 = × × × × 3.40
Jun 30, 2018 = × × × × 3.19
Mar 31, 2018 = × × × × 2.92

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The analysis of the financial ratios over the reported periods reveals distinct patterns highlighting the company's operational performance, financial structure, and profitability fluctuations.

Tax Burden
The tax burden ratio shows variability across quarters, starting at 0.87 in March 2019 and declining to a low of 0.27 by June 2023, followed by a recovery to 0.77 in September 2023. The intermediate years exhibit fluctuations mostly between 0.6 and 1.01, indicating irregular tax impact on pre-tax earnings over time.
Interest Burden
The interest burden ratio remains relatively stable around the mid-0.8 range until 2019, after which it declines noticeably to 0.47 by September 2020, then partially recovers. The latest values for 2023 show greater volatility, including a negative value of -0.84 in March 2023, suggesting volatile interest expense impacts or possibly unusual financial costs during these periods.
EBIT Margin
The EBIT margin initially maintains positive levels around 23-27% through 2018 and 2019, then sharply declines from late 2019 into 2020, reaching a deep negative margin of -47.98% in December 2020. A gradual improvement follows into 2021 and 2022, with margins rebounding to above 60%. However, margins drop again significantly in early 2023 before recovering somewhat by September 2023. This trend signals substantial operational challenges during the pandemic period, with ongoing volatility in profitability thereafter.
Asset Turnover
Asset turnover ratio exhibits a downward trend from 0.61 in early 2019 to a minimum of 0.15 in June 2021, reflecting reduced efficiency in asset utilization. A slow recovery is evident thereafter, with values climbing to 0.39 by September 2023, indicating improving asset usage but still below initial levels.
Financial Leverage
Financial leverage increases steadily from 2.92 in March 2018 to a peak of 10.05 in December 2021, reflecting growing reliance on debt financing. Post-2021, leverage declines notably, reaching 4.86 by September 2023, showing efforts to reduce financial risk or deleverage the capital structure.
Return on Equity (ROE)
ROE follows a pattern aligned with operating margins and leverage. It remains strong and positive in early periods, peaking over 50% in March 2020, then plunges dramatically to negative territory during 2020 and 2021, reaching -73.4% in December 2020. This decline corresponds to the operational disruptions reflected in EBIT margins. Recovery is visible beginning in 2022, with ROE moving back into positive figures by mid-2023, culminating at 14.72% in September 2023, suggesting a partial restoration of shareholder returns after significant losses.

Overall, the data depicts a company heavily impacted in profitability and efficiency during the 2020-2021 timeframe, likely due to extraordinary external factors. The financial leverage peaking in late 2021 coincides with the deepest profitability losses, indicating increased debt during periods of operational stress. Subsequent trends indicate corrective actions with improving asset utilization, reduced leverage, and a gradual return to profitability by 2023. However, volatility remains evident in tax and interest burdens as well as operating margins, underscoring continuing challenges in financial stability and operational performance.


Two-Component Disaggregation of ROA

Las Vegas Sands Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2023 3.03% = 7.81% × 0.39
Jun 30, 2023 0.23% = 0.75% × 0.30
Mar 31, 2023 -2.43% = -10.42% × 0.23
Dec 31, 2022 8.31% = 44.57% × 0.19
Sep 30, 2022 8.75% = 46.94% × 0.19
Jun 30, 2022 7.93% = 45.39% × 0.17
Mar 31, 2022 8.30% = 46.40% × 0.18
Dec 31, 2021 -4.79% = -22.70% × 0.21
Sep 30, 2021 -5.72% = -26.01% × 0.22
Jun 30, 2021 -6.55% = -32.53% × 0.20
Mar 31, 2021 -9.55% = -64.84% × 0.15
Dec 31, 2020 -8.10% = -46.65% × 0.17
Sep 30, 2020 -3.61% = -12.67% × 0.28
Jun 30, 2020 1.57% = 3.95% × 0.40
Mar 31, 2020 9.99% = 17.81% × 0.56
Dec 31, 2019 11.63% = 19.64% × 0.59
Sep 30, 2019 8.47% = 13.86% × 0.61
Jun 30, 2019 8.57% = 14.01% × 0.61
Mar 31, 2019 6.90% = 11.16% × 0.62
Dec 31, 2018 10.70% = 17.58% × 0.61
Sep 30, 2018 = ×
Jun 30, 2018 = ×
Mar 31, 2018 = ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The analysis of the quarterly financial ratios reveals distinct patterns and notable fluctuations over the examined periods.

Net Profit Margin (%)
The net profit margin displays a generally volatile trend. From the initial positive readings around 17.58% in early 2019, it declines sharply into negative territory by the end of 2020, hitting lows near -64.84%. This significant deterioration aligns with the period overlapping the global economic challenges. Subsequently, there is a gradual recovery trend beginning in 2021, peaking with margins above 40% during much of 2022, indicating a strong rebound in profitability. However, the margin falls again sharply in the first half of 2023, before a modest recovery toward the third quarter. This pattern suggests fluctuating profitability impacted by external factors, with a notably volatile recovery phase.
Asset Turnover (ratio)
The asset turnover ratio maintains moderate stability during 2019, averaging around 0.61. However, it experiences a marked decline starting in early 2020, dropping steadily to a low of approximately 0.15 by the end of 2020, reflecting reduced efficiency in generating revenue from assets during this period. A recovery phase begins in 2021, though the ratio remains below pre-2020 levels throughout 2022. Improvement continues into 2023, with the ratio reaching about 0.39 by the third quarter. These dynamics imply diminished operational activity or asset utilization efficiency during the crisis period, followed by a gradual restoration.
Return on Assets (ROA) (%)
The ROA trend mirrors elements of the net profit margin and asset turnover patterns. It starts with fairly robust returns in early 2019 (above 8%), then falls into negative figures by the end of 2020, paralleling the adverse impact on profitability and operational efficiency. Recovery commences in 2021, with ROA rising back into positive territory and reaching values near 8% again in 2022. However, 2023 sees another decline into slightly negative territory before a moderate rebound in the latter quarters. This indicates that asset profitability was significantly depressed during the crisis but showed resilience through subsequent recoveries.

Overall, the data reflect a period of financial stress beginning in early 2020, impacting profitability, asset efficiency, and returns. This was followed by a phase of considerable recovery during 2021 and 2022, although variability returned in 2023. The trends underline the sensitivity of the company's financial performance to broader economic conditions and the gradual, yet uneven, restoration of operational and financial metrics over time.


Four-Component Disaggregation of ROA

Las Vegas Sands Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2023 3.03% = 0.77 × 0.51 × 19.85% × 0.39
Jun 30, 2023 0.23% = 0.27 × 0.19 × 14.80% × 0.30
Mar 31, 2023 -2.43% = × -0.84 × 7.85% × 0.23
Dec 31, 2022 8.31% = 0.92 × 0.74 × 65.40% × 0.19
Sep 30, 2022 8.75% = 0.91 × 0.76 × 67.91% × 0.19
Jun 30, 2022 7.93% = 0.95 × 0.75 × 64.24% × 0.17
Mar 31, 2022 8.30% = 1.01 × 0.75 × 61.62% × 0.18
Dec 31, 2021 -4.79% = × × -8.15% × 0.21
Sep 30, 2021 -5.72% = × × -12.10% × 0.22
Jun 30, 2021 -6.55% = × × -17.95% × 0.20
Mar 31, 2021 -9.55% = × × -47.98% × 0.15
Dec 31, 2020 -8.10% = × × -32.86% × 0.17
Sep 30, 2020 -3.61% = × × -3.65% × 0.28
Jun 30, 2020 1.57% = 0.74 × 0.47 × 11.33% × 0.40
Mar 31, 2020 9.99% = 0.84 × 0.82 × 25.84% × 0.56
Dec 31, 2019 11.63% = 0.85 × 0.85 × 27.08% × 0.59
Sep 30, 2019 8.47% = 0.62 × 0.85 × 26.58% × 0.61
Jun 30, 2019 8.57% = 0.62 × 0.85 × 26.55% × 0.61
Mar 31, 2019 6.90% = 0.60 × 0.84 × 22.24% × 0.62
Dec 31, 2018 10.70% = 0.87 × 0.86 × 23.56% × 0.61
Sep 30, 2018 = × × ×
Jun 30, 2018 = × × ×
Mar 31, 2018 = × × ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Tax Burden
The tax burden ratio exhibits fluctuations throughout the periods. It starts at relatively high levels around 0.87 in early 2019, dipping below 0.6 mid-year 2019, before increasing again to levels near 0.85 at the start of 2020. In 2021, data is incomplete but resumes with a sharp increase above 0.9 through 2022, indicating a high proportion of earnings retained after tax during this period. However, a notable drop occurs in mid-2023, with the ratio falling to 0.27 before recovering to 0.77 by the third quarter of 2023. This variability suggests changes in tax expense relative to pre-tax earnings over time.
Interest Burden
The interest burden ratio remains relatively stable around 0.85 during 2019 and early 2020, signifying consistent interest expenses relative to EBIT. A significant decline is observed in the third quarter of 2020, dropping sharply to 0.47 and further below zero to -0.84 in the first quarter of 2023, which may indicate negative operating income before interest or unusual interest-related expenses. The ratio partially recovers by the third quarter of 2023 to 0.51. Overall, the interest burden shows some volatility and a period of considerable strain, impacting profitability.
EBIT Margin
The EBIT margin shows a strong decline in 2020, falling from around 27% at the end of 2019 to negative territory, reaching a low near -48% in late 2020. This indicates a significant downturn in operating profitability, possibly due to extraordinary losses or reduced revenue. From 2021 onwards, the margin improves progressively, reaching above 65% in 2022. However, in 2023, it declines again, reaching values below 20% by the third quarter. The trend suggests a period of recovery following a severe downturn, followed by recent reduced profitability.
Asset Turnover
The asset turnover ratio shows a gradual decline from about 0.61 in 2018 to lows near 0.15 in 2020, reflecting reduced efficiency in generating revenue from assets during that period. A slight recovery is evident starting in 2021, with values rising to nearly 0.4 by the third quarter of 2023. This pattern indicates a recovery in asset utilization efficiency after a considerable dip during the crisis period around 2020.
Return on Assets (ROA)
ROA mirrors the EBIT margin trend, with positive values around 8-11% disappearing in 2020, turning negative through much of 2020 and 2021, indicating losses or impaired profitability. Recovery begins in 2022 with ROA returning to positive levels above 8%, though values dip again below zero in early 2023 before a gradual rise back to around 3% by the third quarter of 2023. This indicates a challenging period in asset profitability with signs of stabilization and modest recovery most recently.

Disaggregation of Net Profit Margin

Las Vegas Sands Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2023 7.81% = 0.77 × 0.51 × 19.85%
Jun 30, 2023 0.75% = 0.27 × 0.19 × 14.80%
Mar 31, 2023 -10.42% = × -0.84 × 7.85%
Dec 31, 2022 44.57% = 0.92 × 0.74 × 65.40%
Sep 30, 2022 46.94% = 0.91 × 0.76 × 67.91%
Jun 30, 2022 45.39% = 0.95 × 0.75 × 64.24%
Mar 31, 2022 46.40% = 1.01 × 0.75 × 61.62%
Dec 31, 2021 -22.70% = × × -8.15%
Sep 30, 2021 -26.01% = × × -12.10%
Jun 30, 2021 -32.53% = × × -17.95%
Mar 31, 2021 -64.84% = × × -47.98%
Dec 31, 2020 -46.65% = × × -32.86%
Sep 30, 2020 -12.67% = × × -3.65%
Jun 30, 2020 3.95% = 0.74 × 0.47 × 11.33%
Mar 31, 2020 17.81% = 0.84 × 0.82 × 25.84%
Dec 31, 2019 19.64% = 0.85 × 0.85 × 27.08%
Sep 30, 2019 13.86% = 0.62 × 0.85 × 26.58%
Jun 30, 2019 14.01% = 0.62 × 0.85 × 26.55%
Mar 31, 2019 11.16% = 0.60 × 0.84 × 22.24%
Dec 31, 2018 17.58% = 0.87 × 0.86 × 23.56%
Sep 30, 2018 = × ×
Jun 30, 2018 = × ×
Mar 31, 2018 = × ×

Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


The financial data reveals notable fluctuations in key profitability and burden ratios over the observed periods. Initially, from early 2018 through early 2020, the company exhibited relatively stable tax and interest burden ratios, with the tax burden generally around 0.6 to 0.87 and interest burden ranging between 0.82 and 0.86. These figures suggest consistent efficiency in managing taxes and interest expenses during this period.

Profitability, as measured by EBIT Margin and Net Profit Margin, showed positive performance up to early 2020, with EBIT margins fluctuating between approximately 22% and 27%, and net profit margins ranging from roughly 11% to 20%. A decline becomes evident starting in the periods after March 2020, coinciding with widespread economic disruptions. EBIT Margin dropped sharply, reaching negative values as low as -47.98%, and Net Profit Margin similarly declined, hitting a low of approximately -64.84%. This significant downturn indicates substantial operational and profitability challenges during this timeframe.

Following this trough, recovery trends became apparent from early 2021 onward. EBIT Margin progressively improved, surging to levels exceeding 60% by late 2022, and Net Profit Margin followed a similar trajectory, climbing to around 46%. This resurgence points to effective strategic or operational adjustments that restored profitability.

However, in the most recent quarters examined, there is renewed volatility. EBIT Margin and Net Profit Margin experienced declines again, with EBIT Margin decreasing to around 7.85% and Net Profit Margin dropping sharply below zero in some periods. Concurrently, tax and interest burden ratios also displayed increased variability, including an unusual negative interest burden in one quarter and a notable low tax burden. Such fluctuations may indicate episodic financial stress, extraordinary items, or changes in accounting treatments affecting reported earnings and cost structures.

Overall, the data reflects a cycle of stability, disruption, recovery, and renewed volatility. The steep declines in profitability margins during 2020 highlight vulnerability to external shocks, while subsequent recoveries suggest resilience and adaptive management. Nonetheless, the latest irregularities in burden ratios and profit margins warrant close monitoring to assess ongoing financial health and operational effectiveness.

Tax Burden
Generally stable pre-2020 with ratios between 0.6 and 0.87; sharp fluctuations observed post-2022 including values near 0.27 and 0.77, indicating potential irregular tax impacts.
Interest Burden
Consistent ratios around 0.82 to 0.86 up to 2020; subsequent volatility, including a negative ratio at one point, suggesting irregular interest or financial expense recognition.
EBIT Margin
Healthy margins (~22%-27%) prior to 2020; severe decline into negative territory during 2020; strong recovery with margins exceeding 60% into late 2022; renewed decline thereafter.
Net Profit Margin
Positive margins (~11%-20%) before 2020 downturn; substantial negative margins during 2020; recovery to approximately 46% by late 2022; recent periods show decreases and negative values, signaling profitability challenges.