Stock Analysis on Net
Stock Analysis on Net

Marathon Petroleum Corp. (NYSE:MPC)

This company has been moved to the archive! The financial data has not been updated since November 5, 2024.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Marathon Petroleum Corp., current price multiples

Microsoft Excel
Marathon Petroleum Corp. Chevron Corp. ConocoPhillips Exxon Mobil Corp. Oil, Gas & Consumable Fuels Energy
Selected Financial Data
Current share price (P) $149.56
No. shares of common stock outstanding 321,388,952
Growth rate (g) 8.12%
 
Earnings per share (EPS) $30.12
Next year expected EPS $32.57
Operating profit per share $45.16
Sales per share $461.68
Book value per share (BVPS) $75.93
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 4.97 33.01 19.26 22.98 17.90 17.92
Price to next year expected earnings 4.59 31.57 17.17 21.21 16.22 16.23
Price-earnings-growth (PEG) 0.61 7.24 1.58 2.75 1.74 1.72
Price to operating profit (P/OP) 3.31 19.09 11.36 15.68 12.02 12.12
Price to sales (P/S) 0.32 2.20 2.61 2.05 2.08 2.09
Price to book value (P/BV) 1.97 2.18 2.39 2.56 2.95 2.99

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Marathon Petroleum Corp., historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 6.24 3.85 4.32 — 11.68
Price to operating profit (P/OP) 4.16 2.60 9.79 — 5.52
Price to sales (P/S) 0.41 0.32 0.35 0.51 0.25
Price to book value (P/BV) 2.48 2.02 1.61 1.60 0.91

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Price to Earnings (P/E)

Marathon Petroleum Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 361,358,732 445,546,907 565,212,958 651,274,842 649,503,967
Selected Financial Data (US$)
Net income (loss) attributable to MPC (in millions) 9,681 14,516 9,738 (9,826) 2,637
Earnings per share (EPS)2 26.79 32.58 17.23 -15.09 4.06
Share price1, 3 167.16 125.52 74.46 54.62 47.42
Valuation Ratio
P/E ratio4 6.24 3.85 4.32 — 11.68
Benchmarks
P/E Ratio, Competitors5
Chevron Corp. 13.42 8.71 16.81 — —
ConocoPhillips 11.92 7.07 14.66 — —
Exxon Mobil Corp. 11.49 8.01 14.11 — —
P/E Ratio, Sector
Oil, Gas & Consumable Fuels 12.17 8.08 15.11 — —
P/E Ratio, Industry
Energy 12.48 8.54 15.67 — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net income (loss) attributable to MPC ÷ No. shares of common stock outstanding
= 9,681,000,000 ÷ 361,358,732 = 26.79

3 Closing price as at the filing date of Marathon Petroleum Corp. Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 167.16 ÷ 26.79 = 6.24

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Marathon Petroleum Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 361,358,732 445,546,907 565,212,958 651,274,842 649,503,967
Selected Financial Data (US$)
Income (loss) from operations (in millions) 14,514 21,469 4,300 (12,247) 5,576
Operating profit per share2 40.17 48.19 7.61 -18.80 8.59
Share price1, 3 167.16 125.52 74.46 54.62 47.42
Valuation Ratio
P/OP ratio4 4.16 2.60 9.79 — 5.52
Benchmarks
P/OP Ratio, Competitors5
Chevron Corp. 9.48 6.12 11.40 — —
ConocoPhillips 7.61 4.57 8.66 — —
Exxon Mobil Corp. 7.62 5.65 9.86 — —
P/OP Ratio, Sector
Oil, Gas & Consumable Fuels 8.17 5.60 10.13 — —
P/OP Ratio, Industry
Energy 8.44 5.95 10.52 — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Income (loss) from operations ÷ No. shares of common stock outstanding
= 14,514,000,000 ÷ 361,358,732 = 40.17

3 Closing price as at the filing date of Marathon Petroleum Corp. Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 167.16 ÷ 40.17 = 4.16

5 Click competitor name to see calculations.


Price to Sales (P/S)

Marathon Petroleum Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 361,358,732 445,546,907 565,212,958 651,274,842 649,503,967
Selected Financial Data (US$)
Sales and other operating revenues (in millions) 148,379 177,453 119,983 69,779 123,949
Sales per share2 410.61 398.28 212.28 107.14 190.84
Share price1, 3 167.16 125.52 74.46 54.62 47.42
Valuation Ratio
P/S ratio4 0.41 0.32 0.35 0.51 0.25
Benchmarks
P/S Ratio, Competitors5
Chevron Corp. 1.46 1.31 1.69 — —
ConocoPhillips 2.33 1.68 2.58 — —
Exxon Mobil Corp. 1.24 1.12 1.17 — —
P/S Ratio, Sector
Oil, Gas & Consumable Fuels 1.41 1.24 1.48 — —
P/S Ratio, Industry
Energy 1.46 1.31 1.52 — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Sales and other operating revenues ÷ No. shares of common stock outstanding
= 148,379,000,000 ÷ 361,358,732 = 410.61

3 Closing price as at the filing date of Marathon Petroleum Corp. Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 167.16 ÷ 410.61 = 0.41

5 Click competitor name to see calculations.


Price to Book Value (P/BV)

Marathon Petroleum Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 361,358,732 445,546,907 565,212,958 651,274,842 649,503,967
Selected Financial Data (US$)
Total MPC stockholders’ equity (in millions) 24,404 27,715 26,206 22,199 33,694
Book value per share (BVPS)2 67.53 62.20 46.36 34.09 51.88
Share price1, 3 167.16 125.52 74.46 54.62 47.42
Valuation Ratio
P/BV ratio4 2.48 2.02 1.61 1.60 0.91
Benchmarks
P/BV Ratio, Competitors5
Chevron Corp. 1.78 1.94 1.89 — —
ConocoPhillips 2.65 2.75 2.61 — —
Exxon Mobil Corp. 2.02 2.29 1.93 — —
P/BV Ratio, Sector
Oil, Gas & Consumable Fuels 2.00 2.21 2.00 — —
P/BV Ratio, Industry
Energy 2.08 2.30 2.07 — —

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Total MPC stockholders’ equity ÷ No. shares of common stock outstanding
= 24,404,000,000 ÷ 361,358,732 = 67.53

3 Closing price as at the filing date of Marathon Petroleum Corp. Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 167.16 ÷ 67.53 = 2.48

5 Click competitor name to see calculations.