Marathon Petroleum Corp., current enterprise value calculation

Current share price (P)	$158.80
No. shares of common stock outstanding	321,388,952
US$ in millions
Common equity (market value)¹	51,037)
Add: Preferred stock, no shares issued and outstanding, par value $0.01 per share (per books)	—)
Add: Noncontrolling interests (per books)	6,100)
Total equity	57,137)
Add: Debt due within one year (per books)	1,954)
Add: Long-term debt due after one year (per books)	25,329)
Total equity and debt	84,420)
Less: Cash and cash equivalents	5,443)
Less: Short-term investments	4,781)
Enterprise value (EV)	74,196)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 158.80 × 321,388,952

Marathon Petroleum Corp., EV calculation

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Share price^1, 2	$167.16	$125.52	$74.46	$54.62	$47.42
No. shares of common stock outstanding¹	361,358,732	445,546,907	565,212,958	651,274,842	649,503,967
US$ in millions
Common equity (market value)³	60,405)	55,925)	42,086)	35,573)	30,799)
Add: Preferred stock, no shares issued and outstanding, par value $0.01 per share (book value)	—)	—)	—)	—)	—)
Add: Noncontrolling interests (book value)	6,100)	6,404)	6,410)	7,053)	8,445)
Total equity	66,505)	62,329)	48,496)	42,626)	39,244)
Add: Debt due within one year (book value)	1,954)	1,066)	571)	2,854)	711)
Add: Long-term debt due after one year (book value)	25,329)	25,634)	24,968)	28,730)	28,127)
Total equity and debt	93,788)	89,029)	74,035)	74,210)	68,082)
Less: Cash and cash equivalents	5,443)	8,625)	5,291)	415)	1,527)
Less: Short-term investments	4,781)	3,145)	5,548)	—)	—)
Enterprise value (EV)	83,564)	77,259)	63,196)	73,795)	66,555)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Marathon Petroleum Corp. Annual Report.

³ 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 167.16 × 361,358,732

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Marathon Petroleum Corp. EV increased from 2021 to 2022 and from 2022 to 2023.

Marathon Petroleum Corp. (NYSE:MPC)

Enterprise Value (EV)