Stock Analysis on Net

Raytheon Co. (NYSE:RTN)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 12, 2020.

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Raytheon Co., profit margin by reportable segment

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Integrated Defense Systems (IDS)
Intelligence, Information and Services (IIS)
Missile Systems (MS)
Space and Airborne Systems (SAS)
Forcepoint

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Integrated Defense Systems (IDS) Integrated Defense Systems (IDS) segment profit margin ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Intelligence, Information and Services (IIS) Intelligence, Information and Services (IIS) segment profit margin ratio improved from 2017 to 2018 and from 2018 to 2019.
Missile Systems (MS) Missile Systems (MS) segment profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.
Space and Airborne Systems (SAS) Space and Airborne Systems (SAS) segment profit margin ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.
Forcepoint Forcepoint segment profit margin ratio deteriorated from 2017 to 2018 but then slightly improved from 2018 to 2019.

Segment Profit Margin: Integrated Defense Systems (IDS)

Raytheon Co.; Integrated Defense Systems (IDS); segment profit margin calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income
Net sales
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment profit margin = 100 × Operating income ÷ Net sales
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Integrated Defense Systems (IDS) Integrated Defense Systems (IDS) segment profit margin ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Segment Profit Margin: Intelligence, Information and Services (IIS)

Raytheon Co.; Intelligence, Information and Services (IIS); segment profit margin calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income
Net sales
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment profit margin = 100 × Operating income ÷ Net sales
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Intelligence, Information and Services (IIS) Intelligence, Information and Services (IIS) segment profit margin ratio improved from 2017 to 2018 and from 2018 to 2019.

Segment Profit Margin: Missile Systems (MS)

Raytheon Co.; Missile Systems (MS); segment profit margin calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income
Net sales
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment profit margin = 100 × Operating income ÷ Net sales
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Missile Systems (MS) Missile Systems (MS) segment profit margin ratio deteriorated from 2017 to 2018 and from 2018 to 2019.

Segment Profit Margin: Space and Airborne Systems (SAS)

Raytheon Co.; Space and Airborne Systems (SAS); segment profit margin calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income
Net sales
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment profit margin = 100 × Operating income ÷ Net sales
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Space and Airborne Systems (SAS) Space and Airborne Systems (SAS) segment profit margin ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.

Segment Profit Margin: Forcepoint

Raytheon Co.; Forcepoint; segment profit margin calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income
Net sales
Segment Profitability Ratio
Segment profit margin1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment profit margin = 100 × Operating income ÷ Net sales
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment profit margin Forcepoint Forcepoint segment profit margin ratio deteriorated from 2017 to 2018 but then slightly improved from 2018 to 2019.

Segment Return on Assets (Segment ROA)

Raytheon Co., ROA by reportable segment

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Integrated Defense Systems (IDS)
Intelligence, Information and Services (IIS)
Missile Systems (MS)
Space and Airborne Systems (SAS)
Forcepoint

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Segment profitability ratio Reportable segment The company
Segment ROA Integrated Defense Systems (IDS) Integrated Defense Systems (IDS) segment ROA improved from 2017 to 2018 and from 2018 to 2019.
Intelligence, Information and Services (IIS) Intelligence, Information and Services (IIS) segment ROA improved from 2017 to 2018 and from 2018 to 2019.
Missile Systems (MS) Missile Systems (MS) segment ROA deteriorated from 2017 to 2018 and from 2018 to 2019.
Space and Airborne Systems (SAS) Space and Airborne Systems (SAS) segment ROA improved from 2017 to 2018 and from 2018 to 2019.
Forcepoint Forcepoint segment ROA deteriorated from 2017 to 2018 but then slightly improved from 2018 to 2019.

Segment ROA: Integrated Defense Systems (IDS)

Raytheon Co.; Integrated Defense Systems (IDS); segment ROA calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income
Total assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment ROA Integrated Defense Systems (IDS) Integrated Defense Systems (IDS) segment ROA improved from 2017 to 2018 and from 2018 to 2019.

Segment ROA: Intelligence, Information and Services (IIS)

Raytheon Co.; Intelligence, Information and Services (IIS); segment ROA calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income
Total assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment ROA Intelligence, Information and Services (IIS) Intelligence, Information and Services (IIS) segment ROA improved from 2017 to 2018 and from 2018 to 2019.

Segment ROA: Missile Systems (MS)

Raytheon Co.; Missile Systems (MS); segment ROA calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income
Total assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment ROA Missile Systems (MS) Missile Systems (MS) segment ROA deteriorated from 2017 to 2018 and from 2018 to 2019.

Segment ROA: Space and Airborne Systems (SAS)

Raytheon Co.; Space and Airborne Systems (SAS); segment ROA calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income
Total assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment ROA Space and Airborne Systems (SAS) Space and Airborne Systems (SAS) segment ROA improved from 2017 to 2018 and from 2018 to 2019.

Segment ROA: Forcepoint

Raytheon Co.; Forcepoint; segment ROA calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Operating income
Total assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × ÷ =

Segment profitability ratio Reportable segment The company
Segment ROA Forcepoint Forcepoint segment ROA deteriorated from 2017 to 2018 but then slightly improved from 2018 to 2019.

Segment Asset Turnover

Raytheon Co., asset turnover by reportable segment

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Integrated Defense Systems (IDS)
Intelligence, Information and Services (IIS)
Missile Systems (MS)
Space and Airborne Systems (SAS)
Forcepoint

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Segment activity ratio Reportable segment The company
Segment asset turnover Integrated Defense Systems (IDS) Integrated Defense Systems (IDS) segment asset turnover ratio improved from 2017 to 2018 and from 2018 to 2019.
Intelligence, Information and Services (IIS) Intelligence, Information and Services (IIS) segment asset turnover ratio improved from 2017 to 2018 and from 2018 to 2019.
Missile Systems (MS) Missile Systems (MS) segment asset turnover ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.
Space and Airborne Systems (SAS) Space and Airborne Systems (SAS) segment asset turnover ratio improved from 2017 to 2018 and from 2018 to 2019.
Forcepoint Forcepoint segment asset turnover ratio improved from 2017 to 2018 and from 2018 to 2019.

Segment Asset Turnover: Integrated Defense Systems (IDS)

Raytheon Co.; Integrated Defense Systems (IDS); segment asset turnover calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net sales
Total assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment asset turnover = Net sales ÷ Total assets
= ÷ =

Segment activity ratio Reportable segment The company
Segment asset turnover Integrated Defense Systems (IDS) Integrated Defense Systems (IDS) segment asset turnover ratio improved from 2017 to 2018 and from 2018 to 2019.

Segment Asset Turnover: Intelligence, Information and Services (IIS)

Raytheon Co.; Intelligence, Information and Services (IIS); segment asset turnover calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net sales
Total assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment asset turnover = Net sales ÷ Total assets
= ÷ =

Segment activity ratio Reportable segment The company
Segment asset turnover Intelligence, Information and Services (IIS) Intelligence, Information and Services (IIS) segment asset turnover ratio improved from 2017 to 2018 and from 2018 to 2019.

Segment Asset Turnover: Missile Systems (MS)

Raytheon Co.; Missile Systems (MS); segment asset turnover calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net sales
Total assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment asset turnover = Net sales ÷ Total assets
= ÷ =

Segment activity ratio Reportable segment The company
Segment asset turnover Missile Systems (MS) Missile Systems (MS) segment asset turnover ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 not reaching 2017 level.

Segment Asset Turnover: Space and Airborne Systems (SAS)

Raytheon Co.; Space and Airborne Systems (SAS); segment asset turnover calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net sales
Total assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment asset turnover = Net sales ÷ Total assets
= ÷ =

Segment activity ratio Reportable segment The company
Segment asset turnover Space and Airborne Systems (SAS) Space and Airborne Systems (SAS) segment asset turnover ratio improved from 2017 to 2018 and from 2018 to 2019.

Segment Asset Turnover: Forcepoint

Raytheon Co.; Forcepoint; segment asset turnover calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Net sales
Total assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment asset turnover = Net sales ÷ Total assets
= ÷ =

Segment activity ratio Reportable segment The company
Segment asset turnover Forcepoint Forcepoint segment asset turnover ratio improved from 2017 to 2018 and from 2018 to 2019.

Segment Capital Expenditures to Depreciation

Raytheon Co., capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Integrated Defense Systems (IDS)
Intelligence, Information and Services (IIS)
Missile Systems (MS)
Space and Airborne Systems (SAS)
Forcepoint

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Integrated Defense Systems (IDS) Integrated Defense Systems (IDS) segment capital expenditures to depreciation ratio improved from 2017 to 2018 and from 2018 to 2019.
Intelligence, Information and Services (IIS) Intelligence, Information and Services (IIS) segment capital expenditures to depreciation ratio improved from 2017 to 2018 and from 2018 to 2019.
Missile Systems (MS) Missile Systems (MS) segment capital expenditures to depreciation ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.
Space and Airborne Systems (SAS) Space and Airborne Systems (SAS) segment capital expenditures to depreciation ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 exceeding 2017 level.
Forcepoint Forcepoint segment capital expenditures to depreciation ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 exceeding 2017 level.

Segment Capital Expenditures to Depreciation: Integrated Defense Systems (IDS)

Raytheon Co.; Integrated Defense Systems (IDS); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Integrated Defense Systems (IDS) Integrated Defense Systems (IDS) segment capital expenditures to depreciation ratio improved from 2017 to 2018 and from 2018 to 2019.

Segment Capital Expenditures to Depreciation: Intelligence, Information and Services (IIS)

Raytheon Co.; Intelligence, Information and Services (IIS); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Intelligence, Information and Services (IIS) Intelligence, Information and Services (IIS) segment capital expenditures to depreciation ratio improved from 2017 to 2018 and from 2018 to 2019.

Segment Capital Expenditures to Depreciation: Missile Systems (MS)

Raytheon Co.; Missile Systems (MS); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Missile Systems (MS) Missile Systems (MS) segment capital expenditures to depreciation ratio improved from 2017 to 2018 but then deteriorated significantly from 2018 to 2019.

Segment Capital Expenditures to Depreciation: Space and Airborne Systems (SAS)

Raytheon Co.; Space and Airborne Systems (SAS); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Space and Airborne Systems (SAS) Space and Airborne Systems (SAS) segment capital expenditures to depreciation ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 exceeding 2017 level.

Segment Capital Expenditures to Depreciation: Forcepoint

Raytheon Co.; Forcepoint; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Selected Financial Data (US$ in millions)
Capital expenditures
Depreciation and amortization
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).

1 2019 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization
= ÷ =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Forcepoint Forcepoint segment capital expenditures to depreciation ratio deteriorated from 2017 to 2018 but then improved from 2018 to 2019 exceeding 2017 level.

Net sales

Raytheon Co., net sales by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Integrated Defense Systems (IDS)
Intelligence, Information and Services (IIS)
Missile Systems (MS)
Space and Airborne Systems (SAS)
Forcepoint
Eliminations
Total

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


Operating income

Raytheon Co., operating income by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Integrated Defense Systems (IDS)
Intelligence, Information and Services (IIS)
Missile Systems (MS)
Space and Airborne Systems (SAS)
Forcepoint
Eliminations
Total

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


Capital expenditures

Raytheon Co., capital expenditures by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Integrated Defense Systems (IDS)
Intelligence, Information and Services (IIS)
Missile Systems (MS)
Space and Airborne Systems (SAS)
Forcepoint
Corporate
Total

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


Depreciation and amortization

Raytheon Co., depreciation and amortization by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Integrated Defense Systems (IDS)
Intelligence, Information and Services (IIS)
Missile Systems (MS)
Space and Airborne Systems (SAS)
Forcepoint
Acquisition Accounting Adjustments
Corporate
Total

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).


Total assets

Raytheon Co., total assets by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2019 Dec 31, 2018 Dec 31, 2017 Dec 31, 2016 Dec 31, 2015
Integrated Defense Systems (IDS)
Intelligence, Information and Services (IIS)
Missile Systems (MS)
Space and Airborne Systems (SAS)
Forcepoint
Corporate
Total

Based on: 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31).