Stock Analysis on Net

Eaton Corp. plc (NYSE:ETN)

Analysis of Reportable Segments 

Microsoft Excel

Segment Profit Margin

Eaton Corp. plc, profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Electrical Americas 30.21% 26.49% 22.51% 20.64% 20.24%
Electrical Global 18.39% 19.33% 19.39% 18.75% 15.95%
Hydraulics 13.62% 10.10%
Aerospace 22.94% 22.85% 23.20% 21.90% 18.62%
Vehicle 17.99% 16.26% 16.01% 17.41% 11.47%
eMobility -1.06% -3.30% -1.67% -8.45% -2.74%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Electrical Americas Electrical Americas segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Electrical Global Electrical Global segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Hydraulics
Aerospace Aerospace segment profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Vehicle Vehicle segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
eMobility eMobility segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Segment Profit Margin: Electrical Americas

Eaton Corp. plc; Electrical Americas; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) 3,455 2,675 1,913 1,495 1,352
Net sales 11,436 10,098 8,497 7,242 6,680
Segment Profitability Ratio
Segment profit margin1 30.21% 26.49% 22.51% 20.64% 20.24%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment operating profit (loss) ÷ Net sales
= 100 × 3,455 ÷ 11,436 = 30.21%

Segment profitability ratio Reportable segment The company
Segment profit margin Electrical Americas Electrical Americas segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Electrical Global

Eaton Corp. plc; Electrical Global; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) 1,149 1,176 1,134 1,034 750
Net sales 6,248 6,084 5,848 5,516 4,703
Segment Profitability Ratio
Segment profit margin1 18.39% 19.33% 19.39% 18.75% 15.95%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment operating profit (loss) ÷ Net sales
= 100 × 1,149 ÷ 6,248 = 18.39%

Segment profitability ratio Reportable segment The company
Segment profit margin Electrical Global Electrical Global segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Hydraulics

Eaton Corp. plc; Hydraulics; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) 177 186
Net sales 1,300 1,842
Segment Profitability Ratio
Segment profit margin1 13.62% 10.10%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment operating profit (loss) ÷ Net sales
= 100 × 0 ÷ 0 =

Segment profitability ratio Reportable segment The company
Segment profit margin Hydraulics

Segment Profit Margin: Aerospace

Eaton Corp. plc; Aerospace; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) 859 780 705 580 414
Net sales 3,744 3,413 3,039 2,648 2,223
Segment Profitability Ratio
Segment profit margin1 22.94% 22.85% 23.20% 21.90% 18.62%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment operating profit (loss) ÷ Net sales
= 100 × 859 ÷ 3,744 = 22.94%

Segment profitability ratio Reportable segment The company
Segment profit margin Aerospace Aerospace segment profit margin ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment Profit Margin: Vehicle

Eaton Corp. plc; Vehicle; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) 502 482 453 449 243
Net sales 2,790 2,965 2,830 2,579 2,118
Segment Profitability Ratio
Segment profit margin1 17.99% 16.26% 16.01% 17.41% 11.47%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment operating profit (loss) ÷ Net sales
= 100 × 502 ÷ 2,790 = 17.99%

Segment profitability ratio Reportable segment The company
Segment profit margin Vehicle Vehicle segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: eMobility

Eaton Corp. plc; eMobility; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) (7) (21) (9) (29) (8)
Net sales 662 636 538 343 292
Segment Profitability Ratio
Segment profit margin1 -1.06% -3.30% -1.67% -8.45% -2.74%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment operating profit (loss) ÷ Net sales
= 100 × -7 ÷ 662 = -1.06%

Segment profitability ratio Reportable segment The company
Segment profit margin eMobility eMobility segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Segment Return on Assets (Segment ROA)

Eaton Corp. plc, ROA by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Electrical Americas 70.04% 64.26% 52.34% 49.80% 57.95%
Electrical Global 35.54% 41.00% 42.66% 40.09% 32.13%
Hydraulics
Aerospace 35.91% 34.27% 37.92% 33.55% 30.37%
Vehicle 25.26% 21.41% 20.31% 22.62% 12.46%
eMobility -1.11% -3.73% -2.24% -13.18% -4.44%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment ROA Electrical Americas Electrical Americas segment ROA improved from 2022 to 2023 and from 2023 to 2024.
Electrical Global Electrical Global segment ROA deteriorated from 2022 to 2023 and from 2023 to 2024.
Hydraulics
Aerospace Aerospace segment ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Vehicle Vehicle segment ROA improved from 2022 to 2023 and from 2023 to 2024.
eMobility eMobility segment ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Segment ROA: Electrical Americas

Eaton Corp. plc; Electrical Americas; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) 3,455 2,675 1,913 1,495 1,352
Identifiable assets 4,933 4,163 3,655 3,002 2,333
Segment Profitability Ratio
Segment ROA1 70.04% 64.26% 52.34% 49.80% 57.95%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Segment operating profit (loss) ÷ Identifiable assets
= 100 × 3,455 ÷ 4,933 = 70.04%

Segment profitability ratio Reportable segment The company
Segment ROA Electrical Americas Electrical Americas segment ROA improved from 2022 to 2023 and from 2023 to 2024.

Segment ROA: Electrical Global

Eaton Corp. plc; Electrical Global; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) 1,149 1,176 1,134 1,034 750
Identifiable assets 3,233 2,868 2,658 2,579 2,334
Segment Profitability Ratio
Segment ROA1 35.54% 41.00% 42.66% 40.09% 32.13%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Segment operating profit (loss) ÷ Identifiable assets
= 100 × 1,149 ÷ 3,233 = 35.54%

Segment profitability ratio Reportable segment The company
Segment ROA Electrical Global Electrical Global segment ROA deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment ROA: Hydraulics

Eaton Corp. plc; Hydraulics; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) 177 186
Identifiable assets
Segment Profitability Ratio
Segment ROA1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Segment operating profit (loss) ÷ Identifiable assets
= 100 × 0 ÷ 0 =

Segment profitability ratio Reportable segment The company
Segment ROA Hydraulics

Segment ROA: Aerospace

Eaton Corp. plc; Aerospace; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) 859 780 705 580 414
Identifiable assets 2,392 2,276 1,859 1,729 1,363
Segment Profitability Ratio
Segment ROA1 35.91% 34.27% 37.92% 33.55% 30.37%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Segment operating profit (loss) ÷ Identifiable assets
= 100 × 859 ÷ 2,392 = 35.91%

Segment profitability ratio Reportable segment The company
Segment ROA Aerospace Aerospace segment ROA deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment ROA: Vehicle

Eaton Corp. plc; Vehicle; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) 502 482 453 449 243
Identifiable assets 1,987 2,251 2,230 1,985 1,950
Segment Profitability Ratio
Segment ROA1 25.26% 21.41% 20.31% 22.62% 12.46%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Segment operating profit (loss) ÷ Identifiable assets
= 100 × 502 ÷ 1,987 = 25.26%

Segment profitability ratio Reportable segment The company
Segment ROA Vehicle Vehicle segment ROA improved from 2022 to 2023 and from 2023 to 2024.

Segment ROA: eMobility

Eaton Corp. plc; eMobility; segment ROA calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment operating profit (loss) (7) (21) (9) (29) (8)
Identifiable assets 633 563 402 220 180
Segment Profitability Ratio
Segment ROA1 -1.11% -3.73% -2.24% -13.18% -4.44%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment ROA = 100 × Segment operating profit (loss) ÷ Identifiable assets
= 100 × -7 ÷ 633 = -1.11%

Segment profitability ratio Reportable segment The company
Segment ROA eMobility eMobility segment ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Segment Asset Turnover

Eaton Corp. plc, asset turnover by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Electrical Americas 2.32 2.43 2.32 2.41 2.86
Electrical Global 1.93 2.12 2.20 2.14 2.01
Hydraulics
Aerospace 1.57 1.50 1.63 1.53 1.63
Vehicle 1.40 1.32 1.27 1.30 1.09
eMobility 1.05 1.13 1.34 1.56 1.62

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment activity ratio Reportable segment The company
Segment asset turnover Electrical Americas Electrical Americas segment asset turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.
Electrical Global Electrical Global segment asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Hydraulics
Aerospace Aerospace segment asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Vehicle Vehicle segment asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
eMobility eMobility segment asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Asset Turnover: Electrical Americas

Eaton Corp. plc; Electrical Americas; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net sales 11,436 10,098 8,497 7,242 6,680
Identifiable assets 4,933 4,163 3,655 3,002 2,333
Segment Activity Ratio
Segment asset turnover1 2.32 2.43 2.32 2.41 2.86

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Net sales ÷ Identifiable assets
= 11,436 ÷ 4,933 = 2.32

Segment activity ratio Reportable segment The company
Segment asset turnover Electrical Americas Electrical Americas segment asset turnover ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Segment Asset Turnover: Electrical Global

Eaton Corp. plc; Electrical Global; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net sales 6,248 6,084 5,848 5,516 4,703
Identifiable assets 3,233 2,868 2,658 2,579 2,334
Segment Activity Ratio
Segment asset turnover1 1.93 2.12 2.20 2.14 2.01

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Net sales ÷ Identifiable assets
= 6,248 ÷ 3,233 = 1.93

Segment activity ratio Reportable segment The company
Segment asset turnover Electrical Global Electrical Global segment asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Asset Turnover: Hydraulics

Eaton Corp. plc; Hydraulics; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net sales 1,300 1,842
Identifiable assets
Segment Activity Ratio
Segment asset turnover1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Net sales ÷ Identifiable assets
= 0 ÷ 0 =

Segment activity ratio Reportable segment The company
Segment asset turnover Hydraulics

Segment Asset Turnover: Aerospace

Eaton Corp. plc; Aerospace; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net sales 3,744 3,413 3,039 2,648 2,223
Identifiable assets 2,392 2,276 1,859 1,729 1,363
Segment Activity Ratio
Segment asset turnover1 1.57 1.50 1.63 1.53 1.63

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Net sales ÷ Identifiable assets
= 3,744 ÷ 2,392 = 1.57

Segment activity ratio Reportable segment The company
Segment asset turnover Aerospace Aerospace segment asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Segment Asset Turnover: Vehicle

Eaton Corp. plc; Vehicle; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net sales 2,790 2,965 2,830 2,579 2,118
Identifiable assets 1,987 2,251 2,230 1,985 1,950
Segment Activity Ratio
Segment asset turnover1 1.40 1.32 1.27 1.30 1.09

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Net sales ÷ Identifiable assets
= 2,790 ÷ 1,987 = 1.40

Segment activity ratio Reportable segment The company
Segment asset turnover Vehicle Vehicle segment asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Asset Turnover: eMobility

Eaton Corp. plc; eMobility; segment asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net sales 662 636 538 343 292
Identifiable assets 633 563 402 220 180
Segment Activity Ratio
Segment asset turnover1 1.05 1.13 1.34 1.56 1.62

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment asset turnover = Net sales ÷ Identifiable assets
= 662 ÷ 633 = 1.05

Segment activity ratio Reportable segment The company
Segment asset turnover eMobility eMobility segment asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation

Eaton Corp. plc, capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Electrical Americas 3.07 2.86 1.79 1.71 0.94
Electrical Global 1.60 1.48 1.61 1.24 0.76
Hydraulics
Aerospace 1.19 1.41 1.44 1.13 1.11
Vehicle 0.99 1.04 1.07 1.18 0.79
eMobility 2.67 3.62 3.25 3.38 4.00

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Electrical Americas Electrical Americas segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.
Electrical Global Electrical Global segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Hydraulics
Aerospace Aerospace segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Vehicle Vehicle segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
eMobility eMobility segment capital expenditures to depreciation ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Electrical Americas

Eaton Corp. plc; Electrical Americas; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures for property, plant and equipment 362 309 181 180 95
Depreciation of property, plant and equipment 118 108 101 105 101
Segment Financial Ratio
Segment capital expenditures to depreciation1 3.07 2.86 1.79 1.71 0.94

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures for property, plant and equipment ÷ Depreciation of property, plant and equipment
= 362 ÷ 118 = 3.07

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Electrical Americas Electrical Americas segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Electrical Global

Eaton Corp. plc; Electrical Global; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures for property, plant and equipment 163 142 151 120 71
Depreciation of property, plant and equipment 102 96 94 97 94
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.60 1.48 1.61 1.24 0.76

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures for property, plant and equipment ÷ Depreciation of property, plant and equipment
= 163 ÷ 102 = 1.60

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Electrical Global Electrical Global segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Segment Capital Expenditures to Depreciation: Hydraulics

Eaton Corp. plc; Hydraulics; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures for property, plant and equipment 34 41
Depreciation of property, plant and equipment
Segment Financial Ratio
Segment capital expenditures to depreciation1

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures for property, plant and equipment ÷ Depreciation of property, plant and equipment
= 0 ÷ 0 =

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Hydraulics

Segment Capital Expenditures to Depreciation: Aerospace

Eaton Corp. plc; Aerospace; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures for property, plant and equipment 83 97 92 78 59
Depreciation of property, plant and equipment 70 69 64 69 53
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.19 1.41 1.44 1.13 1.11

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures for property, plant and equipment ÷ Depreciation of property, plant and equipment
= 83 ÷ 70 = 1.19

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Aerospace Aerospace segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Vehicle

Eaton Corp. plc; Vehicle; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures for property, plant and equipment 94 96 95 112 77
Depreciation of property, plant and equipment 95 92 89 95 98
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.99 1.04 1.07 1.18 0.79

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures for property, plant and equipment ÷ Depreciation of property, plant and equipment
= 94 ÷ 95 = 0.99

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Vehicle Vehicle segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: eMobility

Eaton Corp. plc; eMobility; segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Capital expenditures for property, plant and equipment 64 76 52 27 24
Depreciation of property, plant and equipment 24 21 16 8 6
Segment Financial Ratio
Segment capital expenditures to depreciation1 2.67 3.62 3.25 3.38 4.00

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Capital expenditures for property, plant and equipment ÷ Depreciation of property, plant and equipment
= 64 ÷ 24 = 2.67

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation eMobility eMobility segment capital expenditures to depreciation ratio improved from 2022 to 2023 but then deteriorated significantly from 2023 to 2024.

Net sales

Eaton Corp. plc, net sales by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Electrical Americas 11,436 10,098 8,497 7,242 6,680
Electrical Global 6,248 6,084 5,848 5,516 4,703
Hydraulics 1,300 1,842
Aerospace 3,744 3,413 3,039 2,648 2,223
Vehicle 2,790 2,965 2,830 2,579 2,118
eMobility 662 636 538 343 292
Total 24,880 23,196 20,752 19,628 17,858

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Segment operating profit (loss)

Eaton Corp. plc, segment operating profit (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Electrical Americas 3,455 2,675 1,913 1,495 1,352
Electrical Global 1,149 1,176 1,134 1,034 750
Hydraulics 177 186
Aerospace 859 780 705 580 414
Vehicle 502 482 453 449 243
eMobility (7) (21) (9) (29) (8)
Total 5,958 5,092 4,196 3,706 2,937

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Identifiable assets

Eaton Corp. plc, identifiable assets by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Electrical Americas 4,933 4,163 3,655 3,002 2,333
Electrical Global 3,233 2,868 2,658 2,579 2,334
Hydraulics
Aerospace 2,392 2,276 1,859 1,729 1,363
Vehicle 1,987 2,251 2,230 1,985 1,950
eMobility 633 563 402 220 180
Total 13,178 12,121 10,804 9,515 8,160

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Capital expenditures for property, plant and equipment

Eaton Corp. plc, capital expenditures for property, plant and equipment by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Electrical Americas 362 309 181 180 95
Electrical Global 163 142 151 120 71
Hydraulics 34 41
Aerospace 83 97 92 78 59
Vehicle 94 96 95 112 77
eMobility 64 76 52 27 24
Total 766 720 571 551 367

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Depreciation of property, plant and equipment

Eaton Corp. plc, depreciation of property, plant and equipment by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Electrical Americas 118 108 101 105 101
Electrical Global 102 96 94 97 94
Hydraulics
Aerospace 70 69 64 69 53
Vehicle 95 92 89 95 98
eMobility 24 21 16 8 6
Total 409 386 364 374 352

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).