Stock Analysis on Net

GE Aerospace (NYSE:GE)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

GE Aerospace, profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Commercial Engines & Services (CES) 26.25% 23.66% 22.13%
Defense & Propulsion Technologies (DPT) 11.19% 10.13% 12.22%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Commercial Engines & Services (CES) Commercial Engines & Services (CES) segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.
Defense & Propulsion Technologies (DPT) Defense & Propulsion Technologies (DPT) segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Segment Profit Margin: Commercial Engines & Services (CES)

GE Aerospace; Commercial Engines & Services (CES); segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment profit (loss) 7,055 5,643 4,164
Revenues 26,881 23,855 18,813
Segment Profitability Ratio
Segment profit margin1 26.25% 23.66% 22.13%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment profit (loss) ÷ Revenues
= 100 × 7,055 ÷ 26,881 = 26.25%

Segment profitability ratio Reportable segment The company
Segment profit margin Commercial Engines & Services (CES) Commercial Engines & Services (CES) segment profit margin ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Defense & Propulsion Technologies (DPT)

GE Aerospace; Defense & Propulsion Technologies (DPT); segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Segment profit (loss) 1,061 908 976
Revenues 9,478 8,961 7,989
Segment Profitability Ratio
Segment profit margin1 11.19% 10.13% 12.22%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Segment profit (loss) ÷ Revenues
= 100 × 1,061 ÷ 9,478 = 11.19%

Segment profitability ratio Reportable segment The company
Segment profit margin Defense & Propulsion Technologies (DPT) Defense & Propulsion Technologies (DPT) segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Segment Capital Expenditures to Depreciation

GE Aerospace, capital expenditures to depreciation by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Commercial Engines & Services (CES) 1.16 0.96 0.44
Defense & Propulsion Technologies (DPT) 0.90 0.99 1.03

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Commercial Engines & Services (CES) Commercial Engines & Services (CES) segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.
Defense & Propulsion Technologies (DPT) Defense & Propulsion Technologies (DPT) segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Commercial Engines & Services (CES)

GE Aerospace; Commercial Engines & Services (CES); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Property, plant and equipment additions 431 343 160
Depreciation and amortization 370 356 362
Segment Financial Ratio
Segment capital expenditures to depreciation1 1.16 0.96 0.44

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Property, plant and equipment additions ÷ Depreciation and amortization
= 431 ÷ 370 = 1.16

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Commercial Engines & Services (CES) Commercial Engines & Services (CES) segment capital expenditures to depreciation ratio improved from 2022 to 2023 and from 2023 to 2024.

Segment Capital Expenditures to Depreciation: Defense & Propulsion Technologies (DPT)

GE Aerospace; Defense & Propulsion Technologies (DPT); segment capital expenditures to depreciation calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Property, plant and equipment additions 135 145 149
Depreciation and amortization 150 147 144
Segment Financial Ratio
Segment capital expenditures to depreciation1 0.90 0.99 1.03

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment capital expenditures to depreciation = Property, plant and equipment additions ÷ Depreciation and amortization
= 135 ÷ 150 = 0.90

Segment financial ratio Reportable segment The company
Segment capital expenditures to depreciation Defense & Propulsion Technologies (DPT) Defense & Propulsion Technologies (DPT) segment capital expenditures to depreciation ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Revenues

GE Aerospace, revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Commercial Engines & Services (CES) 26,881 23,855 18,813
Defense & Propulsion Technologies (DPT) 9,478 8,961 7,989
Corporate & Other 2,343 2,532 2,337
Total 38,702 35,348 29,139

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Segment profit (loss)

GE Aerospace, segment profit (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Commercial Engines & Services (CES) 7,055 5,643 4,164
Defense & Propulsion Technologies (DPT) 1,061 908 976
Total 8,116 6,551 5,140

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Property, plant and equipment additions

GE Aerospace, property, plant and equipment additions by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Commercial Engines & Services (CES) 431 343 160
Defense & Propulsion Technologies (DPT) 135 145 149
Corporate & Other 354 278 265
Total 920 766 574

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Depreciation and amortization

GE Aerospace, depreciation and amortization by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Commercial Engines & Services (CES) 370 356 362
Defense & Propulsion Technologies (DPT) 150 147 144
Corporate & Other 314 294 340
Total 834 797 846

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).