Stock Analysis on Net
Stock Analysis on Net

Royal Caribbean Cruises Ltd. (NYSE:RCL)

This company has been moved to the archive! The financial data has not been updated since July 29, 2022.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Royal Caribbean Cruises Ltd., current price multiples

Microsoft Excel
Royal Caribbean Cruises Ltd. Airbnb Inc. Booking Holdings Inc. Chipotle Mexican Grill Inc. DoorDash, Inc. McDonald’s Corp. Starbucks Corp. Consumer Services Consumer Discretionary
Selected Financial Data
Current share price (P) $38.71
No. shares of common stock outstanding 255,059,197
 
Earnings per share (EPS) $-20.62
Operating profit per share $-15.17
Sales per share $6.01
Book value per share (BVPS) $19.94
Valuation Ratios (Price Multiples)
Price to sales (P/S) 6.44 8.03 4.42 3.27 6.06 6.13 2.90 7.49 4.82
Price to book value (P/BV) 1.94 11.98 — 13.79 8.28 — — 76.53 17.80

Based on: 10-K (reporting date: 2021-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Royal Caribbean Cruises Ltd., historical price multiples

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Price to earnings (P/E) — — 9.96 13.97 17.17
Price to operating profit (P/OP) — — 8.99 13.35 16.00
Price to sales (P/S) 12.26 10.03 1.71 2.66 3.18
Price to book value (P/BV) 3.69 2.53 1.54 2.28 2.61

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The valuation multiples exhibit two distinct phases between 2017 and 2021. From 2017 through 2019, a consistent compression across all available valuation ratios is observed, suggesting a decline in the market's pricing of the company relative to its financial fundamentals. However, the period from 2020 to 2021 is characterized by a sharp divergence, where earnings-based multiples became unavailable while asset and revenue-based multiples increased substantially.

Earnings and Operating Profit Multiples
The Price to Earnings (P/E) and Price to Operating Profit (P/OP) ratios followed a synchronized downward trend from 2017 to 2019. The P/E ratio declined from 17.17 to 9.96, while the P/OP ratio decreased from 16.00 to 8.99. For the 2020 and 2021 fiscal years, these ratios are not reported, which typically indicates that earnings and operating profits fell to zero or became negative, rendering these multiples mathematically inapplicable.
Revenue Valuation
The Price to Sales (P/S) ratio initially decreased from 3.18 in 2017 to a low of 1.71 in 2019. A dramatic reversal occurred in 2020, with the ratio spiking to 10.03, and continuing upward to 12.26 by the end of 2021. This significant increase suggests that the stock price remained resilient or recovered far more rapidly than the company's revenue streams during this period.
Book Value Valuation
The Price to Book Value (P/BV) ratio mirrors the trajectory of the P/S ratio, exhibiting a U-shaped pattern. The ratio declined from 2.61 in 2017 to 1.54 in 2019. This trend reversed sharply in 2020, rising to 2.53, and peaked at 3.69 in 2021. The 2021 P/BV ratio represents the highest valuation relative to book value across the entire five-year period analyzed.

Overall, the transition from 2019 to 2021 marks a shift from fundamental-driven valuation compression to a state of high premium relative to sales and book value, occurring simultaneously with a total erosion of reported earnings and operating profit.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Earnings (P/E)

Royal Caribbean Cruises Ltd., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 255,002,771 237,535,138 209,000,016 209,186,598 213,749,009
Selected Financial Data (US$)
Net income (loss) attributable to Royal Caribbean Cruises Ltd. (in thousands) (5,260,499) (5,797,462) 1,878,887 1,811,042 1,625,133
Earnings per share (EPS)2 -20.63 -24.41 8.99 8.66 7.60
Share price1, 3 73.67 93.27 89.55 120.93 130.55
Valuation Ratio
P/E ratio4 — — 9.96 13.97 17.17
Benchmarks
P/E Ratio, Competitors5
Airbnb Inc. — — — — —
Booking Holdings Inc. 86.68 — — — —
Chipotle Mexican Grill Inc. 67.03 — — — —
DoorDash, Inc. — — — — —
McDonald’s Corp. 24.15 — — — —
Starbucks Corp. 30.95 118.26 — — —
P/E Ratio, Sector
Consumer Services 46.48 — — — —
P/E Ratio, Industry
Consumer Discretionary 39.27 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
EPS = Net income (loss) attributable to Royal Caribbean Cruises Ltd. ÷ No. shares of common stock outstanding
= -5,260,499,000 ÷ 255,002,771 = -20.63

3 Closing price as at the filing date of Royal Caribbean Cruises Ltd. Annual Report.

4 2021 Calculation
P/E ratio = Share price ÷ EPS
= 73.67 ÷ -20.63 = —

5 Click competitor name to see calculations.


An analysis of the valuation metrics between 2017 and 2021 reveals a significant deterioration in both market valuation and earnings performance, transitioning from a period of earnings growth to substantial net losses.

Price-to-Earnings (P/E) Compression
From 2017 to 2019, a consistent downward trend in the P/E ratio is observed, declining from 17.17 to 9.96. This compression occurred despite a steady increase in Earnings per Share (EPS), which rose from 7.60 US$ to 8.99 US$ over the same period. The contraction of the P/E ratio indicates that the market's willingness to pay a premium for each dollar of earnings diminished significantly during this interval.
Earnings Volatility and Valuation Gap
A sharp reversal in profitability occurred in 2020 and 2021, with EPS dropping to -24.41 US$ and -20.63 US$, respectively. Due to these negative earnings, the P/E ratio is not applicable for the final two years of the period. The transition from a positive earnings trajectory to severe losses represents a fundamental shift in the company's financial position.
Share Price Trajectory
The share price exhibited an overall decline over the five-year period, falling from 130.55 US$ in 2017 to 73.67 US$ in 2021. While a marginal recovery was noted in 2020, the price failed to sustain momentum, ultimately reflecting the broader impact of the negative earnings reported in the latter years.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Operating Profit (P/OP)

Royal Caribbean Cruises Ltd., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 255,002,771 237,535,138 209,000,016 209,186,598 213,749,009
Selected Financial Data (US$)
Operating income (loss) (in thousands) (3,870,334) (4,601,557) 2,082,701 1,894,801 1,744,056
Operating profit per share2 -15.18 -19.37 9.97 9.06 8.16
Share price1, 3 73.67 93.27 89.55 120.93 130.55
Valuation Ratio
P/OP ratio4 — — 8.99 13.35 16.00
Benchmarks
P/OP Ratio, Competitors5
Airbnb Inc. 232.24 — — — —
Booking Holdings Inc. 40.46 — — — —
Chipotle Mexican Grill Inc. 54.38 — — — —
DoorDash, Inc. — — — — —
McDonald’s Corp. 17.59 — — — —
Starbucks Corp. 26.68 70.29 — — —
P/OP Ratio, Sector
Consumer Services 32.01 — — — —
P/OP Ratio, Industry
Consumer Discretionary 41.03 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Operating profit per share = Operating income (loss) ÷ No. shares of common stock outstanding
= -3,870,334,000 ÷ 255,002,771 = -15.18

3 Closing price as at the filing date of Royal Caribbean Cruises Ltd. Annual Report.

4 2021 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 73.67 ÷ -15.18 = —

5 Click competitor name to see calculations.


The valuation metrics from 2017 to 2021 reflect a transition from steady operational growth and multiple compression to a period of significant operational loss and market devaluation.

Share Price Trends
An overall downward trajectory is observed in the share price, which declined from US$ 130.55 in 2017 to US$ 73.67 by the end of 2021. Although a slight recovery occurred in 2020, the price failed to sustain momentum, ending the period significantly lower than its 2017 levels.
Operating Profit per Share
Operating performance showed an initial upward trend from 2017 to 2019, increasing from US$ 8.16 to US$ 9.97 per share. This growth was followed by a severe reversal in 2020 and 2021, with the company recording substantial operating losses of US$ 19.37 and US$ 15.18 per share, respectively.
Price to Operating Profit (P/OP) Analysis
Between 2017 and 2019, the P/OP ratio experienced a significant contraction, falling from 16.00 to 8.99. This compression indicates that the market valuation of the company decreased at a faster rate than the growth of its operating profits. For the years 2020 and 2021, the ratio is not applicable as the operating profits shifted into negative territory, rendering the multiple mathematically meaningless for valuation purposes.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Sales (P/S)

Royal Caribbean Cruises Ltd., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 255,002,771 237,535,138 209,000,016 209,186,598 213,749,009
Selected Financial Data (US$)
Revenues (in thousands) 1,532,133 2,208,805 10,950,661 9,493,849 8,777,845
Sales per share2 6.01 9.30 52.40 45.38 41.07
Share price1, 3 73.67 93.27 89.55 120.93 130.55
Valuation Ratio
P/S ratio4 12.26 10.03 1.71 2.66 3.18
Benchmarks
P/S Ratio, Competitors5
Airbnb Inc. 16.64 — — — —
Booking Holdings Inc. 9.22 — — — —
Chipotle Mexican Grill Inc. 5.80 — — — —
DoorDash, Inc. 7.30 — — — —
McDonald’s Corp. 7.85 — — — —
Starbucks Corp. 4.47 4.67 — — —
P/S Ratio, Sector
Consumer Services 7.25 — — — —
P/S Ratio, Industry
Consumer Discretionary 3.57 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
Sales per share = Revenues ÷ No. shares of common stock outstanding
= 1,532,133,000 ÷ 255,002,771 = 6.01

3 Closing price as at the filing date of Royal Caribbean Cruises Ltd. Annual Report.

4 2021 Calculation
P/S ratio = Share price ÷ Sales per share
= 73.67 ÷ 6.01 = 12.26

5 Click competitor name to see calculations.


An analysis of the Price to Sales (P/S) ratio reveals a distinct two-phase trajectory between 2017 and 2021. The initial period was characterized by a contraction in the valuation multiple despite growth in revenue per share, followed by a sharp expansion in the multiple driven by a severe collapse in sales.

Valuation Contraction Phase (2017–2019)
Between 2017 and 2019, sales per share increased steadily from 41.07 to 52.40. Simultaneously, the share price experienced a downward trend, declining from 130.55 to 89.55. This divergence resulted in the P/S ratio falling from 3.18 to 1.71, indicating that the market valuation of the company's revenue stream was decreasing even as operational revenue generation per share improved.
Revenue Collapse and Multiple Expansion (2020–2021)
Starting in 2020, a significant reversal occurred as sales per share plummeted from 52.40 to 9.30, further decreasing to 6.01 by 2021. Although the share price also declined during this period, the magnitude of the revenue drop far exceeded the decrease in stock price. This caused the P/S ratio to spike from 1.71 to 10.03 in 2020 and reach 12.26 in 2021. Such a dramatic increase in the P/S ratio suggests that the market price was no longer supported by current sales fundamentals, but was instead driven by expectations of future recovery.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Price to Book Value (P/BV)

Royal Caribbean Cruises Ltd., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
No. shares of common stock outstanding1 255,002,771 237,535,138 209,000,016 209,186,598 213,749,009
Selected Financial Data (US$)
Shareholders’ equity (in thousands) 5,085,556 8,760,669 12,163,846 11,105,461 10,702,303
Book value per share (BVPS)2 19.94 36.88 58.20 53.09 50.07
Share price1, 3 73.67 93.27 89.55 120.93 130.55
Valuation Ratio
P/BV ratio4 3.69 2.53 1.54 2.28 2.61
Benchmarks
P/BV Ratio, Competitors5
Airbnb Inc. 20.88 — — — —
Booking Holdings Inc. 16.35 — — — —
Chipotle Mexican Grill Inc. 19.05 — — — —
DoorDash, Inc. 7.65 — — — —
McDonald’s Corp. — — — — —
Starbucks Corp. — — — — —
P/BV Ratio, Sector
Consumer Services 74.08 — — — —
P/BV Ratio, Industry
Consumer Discretionary 13.21 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 Data adjusted for splits and stock dividends.

2 2021 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 5,085,556,000 ÷ 255,002,771 = 19.94

3 Closing price as at the filing date of Royal Caribbean Cruises Ltd. Annual Report.

4 2021 Calculation
P/BV ratio = Share price ÷ BVPS
= 73.67 ÷ 19.94 = 3.69

5 Click competitor name to see calculations.


Analysis of the valuation multiples between 2017 and 2021 reveals a significant shift in the relationship between the market price and the underlying book value of the equity.

Share Price Movement
A general downward trajectory is observed in the share price, which decreased from 130.55 US$ in 2017 to 73.67 US$ by 2021. The most notable decline occurred between 2018 and 2019, during which the price fell from 120.93 US$ to 89.55 US$.
Book Value per Share (BVPS) Volatility
The BVPS exhibited an initial growth phase, rising from 50.07 US$ in 2017 to a peak of 58.20 US$ in 2019. Following this peak, a sharp reversal occurred; the value plummeted to 36.88 US$ in 2020 and reached a period low of 19.94 US$ in 2021, representing a substantial erosion of net asset value per share.
Price to Book Value (P/BV) Ratio Dynamics
The P/BV ratio experienced a U-shaped progression. It initially contracted from 2.61 in 2017 to a low of 1.54 in 2019, indicating a period where the market price was more closely aligned with the book value. Subsequently, the ratio expanded rapidly to 2.53 in 2020 and further to 3.69 in 2021. This expansion was driven primarily by the steep decline in BVPS rather than share price appreciation, suggesting that the market assigned an increasingly higher premium to the stock relative to its diminishing book value.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?