Stock Analysis on Net

Schlumberger Ltd. (NYSE:SLB)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Schlumberger Ltd., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) 4,579 4,275 3,492 1,928 (10,486)
Charges and credits 541 110 (347) (65) 12,515
Depreciation and amortization, includes depreciation of fixed assets and amortization of intangible assets, exploration data costs and APS investments 2,519 2,312 2,147 2,120 2,566
Deferred taxes (41) 28 (39) (31) (1,248)
Stock-based compensation expense 316 293 313 324 397
Earnings of equity method investments, less dividends received (18) (132) (96) 10 (28)
(Increase) decrease in receivables (236) (659) (1,728) (36) 2,345
(Increase) decrease in inventories (101) (254) (737) 75 86
(Increase) decrease in other current assets 3 121 (44) 387 267
(Increase) decrease in other assets 13 (10) (45) (2) (25)
Increase (decrease) in accounts payable and accrued liabilities (994) 724 704 160 (3,330)
Increase (decrease) in estimated liability for taxes on income (51) (62) 96 (154) (201)
Increase (decrease) in other liabilities 32 (76) 23 (26) 19
Other 40 (33) (19) (39) 67
Change in assets and liabilities, net of the effect of business acquisitions and divestitures (1,294) (249) (1,750) 365 (772)
Adjustments to reconcile net income (loss) to cash provided by operating activities 2,023 2,362 228 2,723 13,430
Net cash provided by operating activities 6,602 6,637 3,720 4,651 2,944
Capital expenditures (1,931) (1,939) (1,618) (1,141) (1,116)
APS investments (483) (507) (587) (474) (303)
Exploration data capitalized (198) (153) (97) (39) (101)
Business acquisitions and investments, net of cash acquired (553) (242) (58) (103) (33)
(Purchase) sale of short-term investments, net (32) 117 138 787 (1,141)
Purchases of Blue Chip Swap securities (207) (185) (259)
Proceeds from sales of Blue Chip Swap securities 152 97 111
Proceeds from sale of Liberty shares 137 732 109
Proceeds from sale of ADC shares 223
Proceeds from sale of real estate 120
Net proceeds from divestitures 434
Other 107 (108) (93) (58) (93)
Net cash used in investing activities (3,145) (2,783) (1,388) (919) (2,353)
Dividends paid (1,533) (1,317) (848) (699) (1,734)
Stock repurchase program (1,737) (694) (26)
Proceeds from employee stock purchase plan 219 191 142 137 146
Proceeds from exercise of stock options 29 90 81
Taxes paid on net-settled stock-based compensation awards (90) (169) (93) (24) (28)
Proceeds from issuance of long-term debt 1,475 994 34 5,837
Repayment of long-term debt (955) (1,578) (1,650) (2,076) (4,975)
Net increase (decrease) in short-term borrowings (115) 2 37 (105) 156
Repayment of finance lease-related obligations (188)
Other (65) (31) (51) (91) (61)
Net cash used in financing activities (2,772) (2,512) (2,382) (2,824) (873)
Impact of changes in exchange rates on cash (41) (97) (52) 5 (11)
Net increase (decrease) in cash 644 1,245 (102) 913 (293)
Cash, beginning of period 2,900 1,655 1,757 844 1,137
Cash, end of period 3,544 2,900 1,655 1,757 844

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Schlumberger Ltd. net cash provided by operating activities increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Schlumberger Ltd. net cash used in investing activities decreased from 2022 to 2023 and from 2023 to 2024.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Schlumberger Ltd. net cash used in financing activities decreased from 2022 to 2023 and from 2023 to 2024.