Stock Analysis on Net

Schlumberger Ltd. (NYSE:SLB)

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Schlumberger Ltd., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income (loss) attributable to SLB 4,461 4,203 3,441 1,881 (10,518)
Add: Net income attributable to noncontrolling interest 118 72 51 47 32
Add: Income tax expense 1,093 1,007 779 446 (812)
Earnings before tax (EBT) 5,672 5,282 4,271 2,374 (11,298)
Add: Interest expense 512 503 490 539 563
Earnings before interest and tax (EBIT) 6,184 5,785 4,761 2,913 (10,735)
Add: Depreciation and amortization, includes depreciation of fixed assets and amortization of intangible assets, exploration data costs and APS investments 2,519 2,312 2,147 2,120 2,566
Earnings before interest, tax, depreciation and amortization (EBITDA) 8,703 8,097 6,908 5,033 (8,169)

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Schlumberger Ltd. EBITDA increased from 2022 to 2023 and from 2023 to 2024.

Enterprise Value to EBITDA Ratio, Current

Schlumberger Ltd., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 66,578
Earnings before interest, tax, depreciation and amortization (EBITDA) 8,703
Valuation Ratio
EV/EBITDA 7.65
Benchmarks
EV/EBITDA, Industry
Energy 6.52

Based on: 10-K (reporting date: 2024-12-31).

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Schlumberger Ltd., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 66,942 82,899 89,522 67,193 44,665
Earnings before interest, tax, depreciation and amortization (EBITDA)2 8,703 8,097 6,908 5,033 (8,169)
Valuation Ratio
EV/EBITDA3 7.69 10.24 12.96 13.35
Benchmarks
EV/EBITDA, Industry
Energy 6.62 6.11 4.65 7.04 36.95

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 See details »

2 See details »

3 2024 Calculation
EV/EBITDA = EV ÷ EBITDA
= 66,942 ÷ 8,703 = 7.69

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Schlumberger Ltd. EV/EBITDA ratio decreased from 2022 to 2023 and from 2023 to 2024.