Stock Analysis on Net

Texas Pacific Land Corp. (NYSE:TPL)

$22.49

This company has been moved to the archive! The financial data has not been updated since November 6, 2024.

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Texas Pacific Land Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Oil and gas royalties
Water sales
Produced water royalties
Easements and other surface-related income
Land sales
Revenues
Salaries and related employee expenses
Water service-related expenses
General and administrative expenses
Legal and professional fees
Ad valorem and other taxes
Land sales expenses
Depreciation, depletion and amortization
Operating expenses
Operating income
Other income, net
Income before income taxes
Income tax expense
Net income

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


The data reflect various financial components expressed as percentages of revenues over multiple quarters. Several trends and patterns emerge upon analysis.

Revenue Composition
The contribution of oil and gas royalties to total revenues shows a general upward trend from early 2019 through mid-2022, peaking around 70.7% in Q1 2022. Following this peak, a moderate decline occurs through 2024, with values stabilizing around the low-to-mid 50% range in the latest quarters. Water sales percentages fluctuate more irregularly, rising notably in mid-2019 and again in mid-2023 to over 23%, while generally remaining between 10% and 20% at other times. Produced water royalties first appear from early 2020, maintaining a steady share near 10% to 15%. Easements and other surface-related income decline overall from a high near 34% in late 2019 to a consistent range of approximately 6% to 12% in subsequent years. Land sales exhibit high volatility, with significant spikes early on (above 50% in Q1 2019) but generally minimal contributions under 5% afterward, occasionally nearing zero or missing.
Expense Trends
Salaries and related employee expenses fluctuate considerably, initially increasing in magnitude (more negative as a percentage of revenue) towards 2020, reaching near -16%, then retreating somewhat and stabilizing around -5% to -8% in recent periods. Water service-related expenses also vary, peaking in deleterious impact around mid-2024 at near -8.6%, but mostly residing between -2% and -6%. General and administrative expenses generally remain within a narrow band of approximately -1% to -3%, with occasional higher negative spikes, such as Q4 2020 at -8.27%. Legal and professional fees are more irregular, including a substantial increase to about -11% in mid-2023, indicating episodic higher costs. Ad valorem and other taxes show a fairly stable negative contribution near -1%, while land sales expenses appear minimal and sporadic when reported. Depreciation, depletion, and amortization expenses trend downward in magnitude from about -6.7% in mid-2020 to a more moderate range near -2% to -3% post-2021.
Operating Metrics
Operating expenses in total reflect notable volatility, peaking near -36% of revenues in mid-2020, then generally fluctuating between -13% to -28% across other quarters. Operating income percentages display a mostly stable performance, typically ranging between 70% and 87%, with some variability corresponding inversely to operating expenses. Other income, net, demonstrates a rising trend starting around 2021, increasing from near zero to a high of approximately 7.7% by mid-2024, thus contributing positively to overall profitability.
Profitability
Income before income taxes closely mirrors operating income patterns, maintaining a consistent margin generally between 70% and 87% of revenues. Income tax expense remains a significant and stable deduction, averaging roughly -15% to -19%, with a pronounced spike to -31.6% in Q4 2021. Net income as a percentage of revenues fluctuates accordingly, with a general range from about 50% to 68%. The net income percentage experiences a decline in early 2020, likely related to external market pressures, but recovers and stabilizes at higher levels through subsequent years, with occasional dips aligned with tax expense anomalies.