Stock Analysis on Net

Texas Pacific Land Corp. (NYSE:TPL)

This company has been moved to the archive! The financial data has not been updated since November 6, 2024.

Analysis of Solvency Ratios 

Microsoft Excel

Solvency Ratios (Summary)

Texas Pacific Land Corp., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity 0.00 0.00 0.00 0.00 0.00
Debt to equity (including operating lease liability) 0.00 0.00 0.00 0.01 0.01
Debt to capital 0.00 0.00 0.00 0.00 0.00
Debt to capital (including operating lease liability) 0.00 0.00 0.00 0.01 0.01
Debt to assets 0.00 0.00 0.00 0.00 0.00
Debt to assets (including operating lease liability) 0.00 0.00 0.00 0.00 0.01
Financial leverage 1.11 1.14 1.17 1.18 1.17
Coverage Ratios
Interest coverage
Fixed charge coverage 647.95 712.07 454.77 314.80 575.65

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Texas Pacific Land Corp. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Texas Pacific Land Corp. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Texas Pacific Land Corp. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Texas Pacific Land Corp. financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Texas Pacific Land Corp. fixed charge coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

Debt to Equity

Texas Pacific Land Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Total debt
Total equity 1,043,196 772,887 651,711 485,184 512,137
Solvency Ratio
Debt to equity1 0.00 0.00 0.00 0.00 0.00
Benchmarks
Debt to Equity, Competitors2
Chevron Corp. 0.13 0.15 0.23 0.34 0.19
ConocoPhillips 0.38 0.35 0.44 0.51 0.43
Exxon Mobil Corp. 0.20 0.21 0.28 0.43 0.24
Occidental Petroleum Corp. 0.65 0.66 1.46 1.95 1.13
Debt to Equity, Sector
Oil, Gas & Consumable Fuels 0.23 0.23 0.34 0.48 0.31
Debt to Equity, Industry
Energy 0.24 0.25 0.37 0.52 0.33

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Total equity
= 0 ÷ 1,043,196 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity.

Debt to Equity (including Operating Lease Liability)

Texas Pacific Land Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Total debt
Operating lease liabilities, current 854 833 674 795
Operating lease liabilities, noncurrent 1,170 1,955 1,445 2,026 3,367
Total debt (including operating lease liability) 2,024 2,788 2,119 2,821 3,367
 
Total equity 1,043,196 772,887 651,711 485,184 512,137
Solvency Ratio
Debt to equity (including operating lease liability)1 0.00 0.00 0.00 0.01 0.01
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Chevron Corp. 0.16 0.17 0.25 0.37 0.21
ConocoPhillips 0.40 0.36 0.45 0.54 0.45
Exxon Mobil Corp. 0.23 0.24 0.31 0.46 0.27
Occidental Petroleum Corp. 0.69 0.69 1.49 2.01 1.17
Debt to Equity (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.26 0.26 0.37 0.52 0.34
Debt to Equity (including Operating Lease Liability), Industry
Energy 0.27 0.28 0.40 0.55 0.36

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total equity
= 2,024 ÷ 1,043,196 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Texas Pacific Land Corp. debt to equity ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Debt to Capital

Texas Pacific Land Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Total debt
Total equity 1,043,196 772,887 651,711 485,184 512,137
Total capital 1,043,196 772,887 651,711 485,184 512,137
Solvency Ratio
Debt to capital1 0.00 0.00 0.00 0.00 0.00
Benchmarks
Debt to Capital, Competitors2
Chevron Corp. 0.11 0.13 0.18 0.25 0.16
ConocoPhillips 0.28 0.26 0.31 0.34 0.30
Exxon Mobil Corp. 0.17 0.17 0.22 0.30 0.20
Occidental Petroleum Corp. 0.39 0.40 0.59 0.66 0.53
Debt to Capital, Sector
Oil, Gas & Consumable Fuels 0.19 0.19 0.26 0.33 0.24
Debt to Capital, Industry
Energy 0.20 0.20 0.27 0.34 0.25

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 1,043,196 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity.

Debt to Capital (including Operating Lease Liability)

Texas Pacific Land Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Total debt
Operating lease liabilities, current 854 833 674 795
Operating lease liabilities, noncurrent 1,170 1,955 1,445 2,026 3,367
Total debt (including operating lease liability) 2,024 2,788 2,119 2,821 3,367
Total equity 1,043,196 772,887 651,711 485,184 512,137
Total capital (including operating lease liability) 1,045,220 775,675 653,830 488,005 515,504
Solvency Ratio
Debt to capital (including operating lease liability)1 0.00 0.00 0.00 0.01 0.01
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Chevron Corp. 0.14 0.15 0.20 0.27 0.18
ConocoPhillips 0.28 0.26 0.31 0.35 0.31
Exxon Mobil Corp. 0.19 0.19 0.24 0.32 0.22
Occidental Petroleum Corp. 0.41 0.41 0.60 0.67 0.54
Debt to Capital (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.20 0.21 0.27 0.34 0.26
Debt to Capital (including Operating Lease Liability), Industry
Energy 0.21 0.22 0.28 0.36 0.27

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 2,024 ÷ 1,045,220 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Texas Pacific Land Corp. debt to capital ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Debt to Assets

Texas Pacific Land Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Total debt
Total assets 1,156,398 877,427 764,064 571,635 598,176
Solvency Ratio
Debt to assets1 0.00 0.00 0.00 0.00 0.00
Benchmarks
Debt to Assets, Competitors2
Chevron Corp. 0.08 0.09 0.13 0.18 0.11
ConocoPhillips 0.20 0.18 0.22 0.25 0.21
Exxon Mobil Corp. 0.11 0.11 0.14 0.20 0.13
Occidental Petroleum Corp. 0.27 0.27 0.39 0.45 0.35
Debt to Assets, Sector
Oil, Gas & Consumable Fuels 0.13 0.13 0.17 0.23 0.16
Debt to Assets, Industry
Energy 0.13 0.14 0.18 0.24 0.17

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 0 ÷ 1,156,398 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets.

Debt to Assets (including Operating Lease Liability)

Texas Pacific Land Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Total debt
Operating lease liabilities, current 854 833 674 795
Operating lease liabilities, noncurrent 1,170 1,955 1,445 2,026 3,367
Total debt (including operating lease liability) 2,024 2,788 2,119 2,821 3,367
 
Total assets 1,156,398 877,427 764,064 571,635 598,176
Solvency Ratio
Debt to assets (including operating lease liability)1 0.00 0.00 0.00 0.00 0.01
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Chevron Corp. 0.10 0.11 0.15 0.20 0.13
ConocoPhillips 0.20 0.18 0.23 0.26 0.22
Exxon Mobil Corp. 0.13 0.13 0.16 0.22 0.15
Occidental Petroleum Corp. 0.28 0.29 0.40 0.47 0.37
Debt to Assets (including Operating Lease Liability), Sector
Oil, Gas & Consumable Fuels 0.14 0.14 0.19 0.24 0.18
Debt to Assets (including Operating Lease Liability), Industry
Energy 0.15 0.15 0.20 0.25 0.19

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 2,024 ÷ 1,156,398 = 0.00

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Texas Pacific Land Corp. debt to assets ratio (including operating lease liability) deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Financial Leverage

Texas Pacific Land Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Total assets 1,156,398 877,427 764,064 571,635 598,176
Total equity 1,043,196 772,887 651,711 485,184 512,137
Solvency Ratio
Financial leverage1 1.11 1.14 1.17 1.18 1.17
Benchmarks
Financial Leverage, Competitors2
Chevron Corp. 1.63 1.62 1.72 1.82 1.65
ConocoPhillips 1.95 1.95 2.00 2.10 2.02
Exxon Mobil Corp. 1.84 1.89 2.01 2.12 1.89
Occidental Petroleum Corp. 2.45 2.41 3.69 4.31 3.19
Financial Leverage, Sector
Oil, Gas & Consumable Fuels 1.81 1.83 1.99 2.12 1.93
Financial Leverage, Industry
Energy 1.84 1.86 2.02 2.17 1.95

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Total equity
= 1,156,398 ÷ 1,043,196 = 1.11

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Texas Pacific Land Corp. financial leverage ratio decreased from 2021 to 2022 and from 2022 to 2023.

Interest Coverage

Texas Pacific Land Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 405,645 446,362 269,980 176,049 318,728
Add: Income tax expense 111,916 122,493 93,037 43,613 83,527
Add: Interest expense
Earnings before interest and tax (EBIT) 517,561 568,855 363,017 219,662 402,255
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Chevron Corp. 64.08 97.27 31.39 -9.69 7.94
ConocoPhillips 21.88 36.07 15.38 -2.90 13.24
Exxon Mobil Corp. 63.17 98.43 33.98 -23.94 25.16
Occidental Petroleum Corp. 7.80 14.71 3.30 -10.03 1.17
Interest Coverage, Sector
Oil, Gas & Consumable Fuels 35.53 54.91 17.67 -12.51 11.17
Interest Coverage, Industry
Energy 32.12 48.83 16.26 -13.30 7.10

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 517,561 ÷ 0 =

2 Click competitor name to see calculations.


Fixed Charge Coverage

Texas Pacific Land Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in thousands)
Net income 405,645 446,362 269,980 176,049 318,728
Add: Income tax expense 111,916 122,493 93,037 43,613 83,527
Add: Interest expense
Earnings before interest and tax (EBIT) 517,561 568,855 363,017 219,662 402,255
Add: Operating lease cost 800 800 800 700 700
Earnings before fixed charges and tax 518,361 569,655 363,817 220,362 402,955
 
Interest expense
Operating lease cost 800 800 800 700 700
Fixed charges 800 800 800 700 700
Solvency Ratio
Fixed charge coverage1 647.95 712.07 454.77 314.80 575.65
Benchmarks
Fixed Charge Coverage, Competitors2
Chevron Corp. 9.57 18.28 8.43 -1.29 2.62
ConocoPhillips 17.14 28.76 11.94 -1.79 9.51
Exxon Mobil Corp. 13.03 20.62 9.13 -5.68 5.66
Occidental Petroleum Corp. 3.09 6.42 1.78 -4.00 0.91
Fixed Charge Coverage, Sector
Oil, Gas & Consumable Fuels 10.15 17.43 7.01 -3.67 4.10
Fixed Charge Coverage, Industry
Energy 9.23 15.47 6.39 -3.82 2.81

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 518,361 ÷ 800 = 647.95

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Texas Pacific Land Corp. fixed charge coverage ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.