Stock Analysis on Net

Texas Pacific Land Corp. (NYSE:TPL)

This company has been moved to the archive! The financial data has not been updated since November 6, 2024.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Texas Pacific Land Corp., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 1,156,398 877,427 764,064 571,635 598,176
Less: Cash and cash equivalents 725,169 510,834 428,242 281,046 303,645
Operating assets 431,229 366,593 335,822 290,589 294,531
Operating Liabilities
Total liabilities 113,202 104,540 112,353 86,451 86,039
Operating liabilities 113,202 104,540 112,353 86,451 86,039
 
Net operating assets1 318,027 262,053 223,469 204,138 208,492
Balance-sheet-based aggregate accruals2 55,974 38,584 19,331 (4,354)
Financial Ratio
Balance-sheet-based accruals ratio3 19.30% 15.89% 9.04% -2.11%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. 5.21% 0.03% -3.43%
ConocoPhillips 10.61% -5.86% 44.50% -6.11%
Exxon Mobil Corp. 3.91% -1.19% -4.87% -6.54%
Occidental Petroleum Corp. -0.56% 3.65% -11.15% -27.81%
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 4.71% -0.84% -0.16% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Energy 4.84% -0.61% -0.16% 200.00%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 431,229113,202 = 318,027

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 318,027262,053 = 55,974

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 55,974 ÷ [(318,027 + 262,053) ÷ 2] = 19.30%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Texas Pacific Land Corp. deteriorated earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Texas Pacific Land Corp., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 405,645 446,362 269,980 176,049 318,728
Less: Cash provided by operating activities 418,288 447,149 265,163 207,037 342,790
Less: Cash used in investing activities (60,312) (21,401) (14,997) (25,998) (111,692)
Cash-flow-statement-based aggregate accruals 47,669 20,614 19,814 (4,990) 87,630
Financial Ratio
Cash-flow-statement-based accruals ratio1 16.44% 8.49% 9.27% -2.42%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. 0.58% -1.22% -4.57%
ConocoPhillips 5.11% -1.56% -0.78% -8.78%
Exxon Mobil Corp. -0.04% -2.93% -6.69% -7.93%
Occidental Petroleum Corp. -1.30% 2.84% -13.52% -29.21%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 0.66% -1.62% -6.08% -20.08%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy 0.69% -1.32% -6.12% -23.36%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 47,669 ÷ [(318,027 + 262,053) ÷ 2] = 16.44%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Texas Pacific Land Corp. deteriorated earnings quality from 2022 to 2023.