Stock Analysis on Net

Texas Pacific Land Corp. (NYSE:TPL)

This company has been moved to the archive! The financial data has not been updated since November 6, 2024.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Texas Pacific Land Corp., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Cash and cash equivalents 533,914 894,704 837,100 725,169 654,158 609,252 590,619 510,834 446,588 389,794 507,356 428,242 372,761 329,134 310,655 281,046 315,759 258,364 223,743 303,645 249,881 155,401 113,261
Accounts receivable and accrued receivables, net 122,627 119,102 121,807 128,971 126,215 120,771 106,044 103,983 139,656 132,410 108,950 95,217 82,897 67,038 61,392 48,216 41,172 49,564 68,679 62,995 62,803 68,011 65,728
Prepaid expenses and other current assets 48,426 3,878 4,921 2,944 5,105 5,312 7,586 7,427 2,943 1,732 2,534 3,054 2,450 1,312 1,822 2,778
Tax like-kind exchange escrow 5,380 5,380 2,195 6,757 6,348 746 1,978 1,978 35,120 61,463
Prepaid income taxes 4,002 4,809
Current assets 708,969 1,017,684 963,828 862,464 790,858 737,530 711,006 633,401 589,187 523,936 618,840 526,513 458,108 398,230 375,847 334,018 356,931 307,928 292,422 366,640 312,684 258,532 240,452
Real estate acquired 142,727 130,800 129,774 130,024 130,024 130,024 109,704 109,704 109,083 109,083 109,083 109,071 108,546 108,546 108,536 108,536 109,733 108,296 110,965 107,075 84,902 84,902 57,682
Property, plant and equipment, net 119,108 95,511 92,200 89,587 86,600 84,324 86,192 85,478 81,556 83,444 79,996 79,722 79,204 76,917 78,395 79,267 82,330 85,477 88,709 88,323 87,072 84,792 72,821
Royalty interests acquired, net 164,028 45,583 46,154 46,609 47,213 45,920 44,720 45,025 45,331 45,583 45,795 44,390 45,151 45,278 45,435 45,646 45,683 45,905 45,938 29,060 29,320 29,320 27,720
Intangible assets, net 35,773 20,457 20,741 21,025 21,308
Land (surface rights)
1/16th nonparticipating perpetual royalty interest
1/128th nonparticipating perpetual royalty interest
Real estate and royalty interests assigned through the Declaration of Trust, no value assigned
Other assets 4,964 5,756 6,473 6,689 3,315 3,526 3,629 3,819 3,817 2,662 2,855 4,368 4,608 4,872 5,589 4,168 6,504 5,994 6,615 7,078 8,016 6,066 6,231
Noncurrent assets 466,600 298,107 295,342 293,934 288,460 263,794 244,245 244,026 239,787 240,772 237,729 237,551 237,509 235,613 237,955 237,617 244,250 245,672 252,227 231,536 209,310 205,080 164,454
Total assets 1,175,569 1,315,791 1,259,170 1,156,398 1,079,318 1,001,324 955,251 877,427 828,974 764,708 856,569 764,064 695,617 633,843 613,802 571,635 601,181 553,600 544,649 598,176 521,994 463,612 404,906

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).


Cash and Cash Equivalents
Cash and cash equivalents demonstrated a generally upward trend from March 2019 to June 2024, starting at approximately $113 million and peaking above $894 million in June 2024. The figure experienced some short-term declines, notably in the latter half of 2020 and again in the final quarter of 2024 with a sharp decrease to about $534 million.
Accounts Receivable and Accrued Receivables, Net
Accounts receivable showed fluctuations throughout the period but overall increased from about $66 million in the first quarter of 2019 to roughly $123 million in the third quarter of 2024. Peaks were observed at the end of 2021 and mid-2022, followed by some variability, reflecting changing credit conditions or sales volume.
Prepaid Expenses and Other Current Assets
This item was unavailable in early periods but appeared in late 2019 with relatively low values, then generally increased through 2023 before spiking dramatically to over $48 million in the third quarter of 2024, signaling a significant rise in prepaid or other current assets toward the end of the analysis period.
Tax Like-Kind Exchange Escrow
The amounts peaked near $61 million in early 2019 before decreasing sharply to negligible levels by mid-2019. Some intermittent amounts were recorded through mid-2023, though they remained relatively low, indicating a winding down or reclassification of these escrow balances.
Prepaid Income Taxes
Prepaid income taxes appeared sporadically in the dataset with modest amounts around $4 million during 2022 and 2024, suggesting minimal but consistent prepayments in select periods.
Current Assets
Total current assets initially rose from about $240 million in early 2019 to a peak of over $963 million in June 2024 before falling back to approximately $709 million in September 2024, broadly mirroring the movement in cash and receivables but with more pronounced variation at the end of the period.
Real Estate Acquired
Real estate acquired increased from $57 million in early 2019 to about $143 million by late 2024, showing steady growth with a notable step up after mid-2023, indicating ongoing investment in land holdings.
Property, Plant and Equipment, Net
The net book value of property, plant, and equipment showed moderate growth from about $73 million in early 2019 to roughly $119 million by late 2024. Some dips occurred in 2020, possibly reflecting disposals or depreciation ahead of a recovery and gradual asset additions later.
Royalty Interests Acquired, Net
Royalty interests remained largely stable between $27 million and approximately $46 million in most quarters until a significant spike to $164 million in September 2024, representing a substantial acquisition or revaluation of royalty interests during the latter part of the period.
Intangible Assets, Net
Intangible assets were reported only from early 2023 onwards, consistently in the range of $20 million to nearly $36 million by late 2024, indicating new recognition or acquisitions of intangible assets within the recent periods.
Other Assets
Other assets fluctuated over time but remained relatively minor, ranging mostly between $2.5 million and $8.6 million. A slight increase towards mid-2023 was followed by a stabilization around $5 million in later quarters.
Noncurrent Assets
Noncurrent assets expanded steadily from approximately $164 million in early 2019 to about $467 million in late 2024, suggesting ongoing capital investments and asset growth in long-term holdings.
Total Assets
Total assets increased significantly from approximately $405 million in March 2019 to a peak of around $1.32 billion in June 2024, before declining to about $1.18 billion by September 2024. This trend demonstrates overall asset growth driven by increases in cash, receivables, property, and royalty interests, with some volatility in the final quarter shown.

Assets: Selected Items


Current Assets: Selected Items