Stock Analysis on Net

Time Warner Cable Inc. (NYSE:TWC)

This company has been moved to the archive! The financial data has not been updated since April 28, 2016.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Time Warner Cable Inc., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Fair value of debt1 23,713 28,434 25,236 31,784 26,442
Operating lease liability 681 740 724 689 696
Market value of common equity 52,402 42,062 40,225 25,692 24,392
Noncontrolling interests 4 4 4 4 7
Market (fair) value of TWC 76,800 71,240 66,189 58,169 51,537
Less: Invested capital2 45,332 44,929 44,327 46,124 44,961
MVA 31,468 26,311 21,862 12,045 6,576

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Time Warner Cable Inc. market (fair) value less invested capital. Time Warner Cable Inc. MVA increased from 2013 to 2014 and from 2014 to 2015.

MVA Spread Ratio

Time Warner Cable Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Market value added (MVA)1 31,468 26,311 21,862 12,045 6,576
Invested capital2 45,332 44,929 44,327 46,124 44,961
Performance Ratio
MVA spread ratio3 69.42% 58.56% 49.32% 26.11% 14.63%
Benchmarks
MVA Spread Ratio, Competitors4
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2015 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 31,468 ÷ 45,332 = 69.42%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Time Warner Cable Inc. MVA spread ratio improved from 2013 to 2014 and from 2014 to 2015.

MVA Margin

Time Warner Cable Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Market value added (MVA)1 31,468 26,311 21,862 12,045 6,576
 
Revenue 23,697 22,812 22,120 21,386 19,675
Add: Increase (decrease) in deferred revenue and subscriber-related liabilities 26 10 5 14 6
Adjusted revenue 23,723 22,822 22,125 21,400 19,681
Performance Ratio
MVA margin2 132.65% 115.29% 98.81% 56.28% 33.41%
Benchmarks
MVA Margin, Competitors3
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 MVA. See details »

2 2015 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenue
= 100 × 31,468 ÷ 23,723 = 132.65%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Time Warner Cable Inc. MVA margin ratio improved from 2013 to 2014 and from 2014 to 2015.