Stock Analysis on Net

Time Warner Cable Inc. (NYSE:TWC)

This company has been moved to the archive! The financial data has not been updated since April 28, 2016.

Analysis of Solvency Ratios 

Microsoft Excel

Solvency Ratios (Summary)

Time Warner Cable Inc., solvency ratios

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Debt Ratios
Debt to equity 2.50 2.96 3.61 3.67 3.51
Debt to capital 0.71 0.75 0.78 0.79 0.78
Debt to assets 0.46 0.49 0.52 0.54 0.55
Financial leverage 5.48 6.05 6.95 6.84 6.41
Coverage Ratios
Interest coverage 3.13 3.29 2.95 3.07 2.62
Fixed charge coverage 2.75 2.89 2.68 2.80 2.43

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Time Warner Cable Inc. debt to equity ratio improved from 2013 to 2014 and from 2014 to 2015.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Time Warner Cable Inc. debt to capital ratio improved from 2013 to 2014 and from 2014 to 2015.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Time Warner Cable Inc. debt to assets ratio improved from 2013 to 2014 and from 2014 to 2015.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Time Warner Cable Inc. financial leverage ratio decreased from 2013 to 2014 and from 2014 to 2015.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Time Warner Cable Inc. interest coverage ratio improved from 2013 to 2014 but then slightly deteriorated from 2014 to 2015.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Time Warner Cable Inc. fixed charge coverage ratio improved from 2013 to 2014 but then slightly deteriorated from 2014 to 2015 not reaching 2013 level.

Debt to Equity

Time Warner Cable Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Current maturities of long-term debt 5 1,017 1,767 1,518 2,122
Long-term debt, excluding current maturities 22,497 22,701 23,285 25,171 24,320
Total debt 22,502 23,718 25,052 26,689 26,442
 
Total TWC shareholders’ equity 8,995 8,013 6,943 7,279 7,530
Solvency Ratio
Debt to equity1 2.50 2.96 3.61 3.67 3.51
Benchmarks
Debt to Equity, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Debt to equity = Total debt ÷ Total TWC shareholders’ equity
= 22,502 ÷ 8,995 = 2.50

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Time Warner Cable Inc. debt to equity ratio improved from 2013 to 2014 and from 2014 to 2015.

Debt to Capital

Time Warner Cable Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Current maturities of long-term debt 5 1,017 1,767 1,518 2,122
Long-term debt, excluding current maturities 22,497 22,701 23,285 25,171 24,320
Total debt 22,502 23,718 25,052 26,689 26,442
Total TWC shareholders’ equity 8,995 8,013 6,943 7,279 7,530
Total capital 31,497 31,731 31,995 33,968 33,972
Solvency Ratio
Debt to capital1 0.71 0.75 0.78 0.79 0.78
Benchmarks
Debt to Capital, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Debt to capital = Total debt ÷ Total capital
= 22,502 ÷ 31,497 = 0.71

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Time Warner Cable Inc. debt to capital ratio improved from 2013 to 2014 and from 2014 to 2015.

Debt to Assets

Time Warner Cable Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Current maturities of long-term debt 5 1,017 1,767 1,518 2,122
Long-term debt, excluding current maturities 22,497 22,701 23,285 25,171 24,320
Total debt 22,502 23,718 25,052 26,689 26,442
 
Total assets 49,277 48,501 48,273 49,809 48,276
Solvency Ratio
Debt to assets1 0.46 0.49 0.52 0.54 0.55
Benchmarks
Debt to Assets, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Debt to assets = Total debt ÷ Total assets
= 22,502 ÷ 49,277 = 0.46

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Time Warner Cable Inc. debt to assets ratio improved from 2013 to 2014 and from 2014 to 2015.

Financial Leverage

Time Warner Cable Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Total assets 49,277 48,501 48,273 49,809 48,276
Total TWC shareholders’ equity 8,995 8,013 6,943 7,279 7,530
Solvency Ratio
Financial leverage1 5.48 6.05 6.95 6.84 6.41
Benchmarks
Financial Leverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Financial leverage = Total assets ÷ Total TWC shareholders’ equity
= 49,277 ÷ 8,995 = 5.48

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Time Warner Cable Inc. financial leverage ratio decreased from 2013 to 2014 and from 2014 to 2015.

Interest Coverage

Time Warner Cable Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Net income attributable to TWC shareholders 1,844 2,031 1,954 2,155 1,665
Add: Net income attributable to noncontrolling interest 4 2
Add: Income tax expense 1,144 1,217 1,085 1,177 795
Add: Interest expense 1,402 1,419 1,555 1,614 1,524
Earnings before interest and tax (EBIT) 4,390 4,667 4,594 4,950 3,986
Solvency Ratio
Interest coverage1 3.13 3.29 2.95 3.07 2.62
Benchmarks
Interest Coverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Interest coverage = EBIT ÷ Interest expense
= 4,390 ÷ 1,402 = 3.13

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Time Warner Cable Inc. interest coverage ratio improved from 2013 to 2014 but then slightly deteriorated from 2014 to 2015.

Fixed Charge Coverage

Time Warner Cable Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Net income attributable to TWC shareholders 1,844 2,031 1,954 2,155 1,665
Add: Net income attributable to noncontrolling interest 4 2
Add: Income tax expense 1,144 1,217 1,085 1,177 795
Add: Interest expense 1,402 1,419 1,555 1,614 1,524
Earnings before interest and tax (EBIT) 4,390 4,667 4,594 4,950 3,986
Add: Rent expense 305 298 257 237 202
Earnings before fixed charges and tax 4,695 4,965 4,851 5,187 4,188
 
Interest expense 1,402 1,419 1,555 1,614 1,524
Rent expense 305 298 257 237 202
Fixed charges 1,707 1,717 1,812 1,851 1,726
Solvency Ratio
Fixed charge coverage1 2.75 2.89 2.68 2.80 2.43
Benchmarks
Fixed Charge Coverage, Competitors2
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 4,695 ÷ 1,707 = 2.75

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Time Warner Cable Inc. fixed charge coverage ratio improved from 2013 to 2014 but then slightly deteriorated from 2014 to 2015 not reaching 2013 level.