Stock Analysis on Net

Time Warner Cable Inc. (NYSE:TWC)

This company has been moved to the archive! The financial data has not been updated since April 28, 2016.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Time Warner Cable Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Net income attributable to TWC shareholders 1,844 2,031 1,954 2,155 1,665
Add: Net income attributable to noncontrolling interest 4 2
Add: Income tax expense 1,144 1,217 1,085 1,177 795
Earnings before tax (EBT) 2,988 3,248 3,039 3,336 2,462
Add: Interest expense 1,402 1,419 1,555 1,614 1,524
Earnings before interest and tax (EBIT) 4,390 4,667 4,594 4,950 3,986
Add: Depreciation 3,560 3,236 3,155 3,154 2,994
Add: Amortization 136 135 126 110 33
Earnings before interest, tax, depreciation and amortization (EBITDA) 8,086 8,038 7,875 8,214 7,013

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Time Warner Cable Inc. EBITDA increased from 2013 to 2014 and from 2014 to 2015.

Enterprise Value to EBITDA Ratio, Current

Time Warner Cable Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 81,348
Earnings before interest, tax, depreciation and amortization (EBITDA) 8,086
Valuation Ratio
EV/EBITDA 10.06
Benchmarks
EV/EBITDA, Competitors1
Alphabet Inc. 21.17
Comcast Corp. 6.58
Meta Platforms Inc. 23.39
Netflix Inc. 17.95
Walt Disney Co. 17.21

Based on: 10-K (reporting date: 2015-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Time Warner Cable Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012 Dec 31, 2011
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 73,738 65,077 64,756 48,931 45,664
Earnings before interest, tax, depreciation and amortization (EBITDA)2 8,086 8,038 7,875 8,214 7,013
Valuation Ratio
EV/EBITDA3 9.12 8.10 8.22 5.96 6.51
Benchmarks
EV/EBITDA, Competitors4
Alphabet Inc.
Comcast Corp.
Meta Platforms Inc.
Netflix Inc.
Walt Disney Co.

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

1 See details »

2 See details »

3 2015 Calculation
EV/EBITDA = EV ÷ EBITDA
= 73,738 ÷ 8,086 = 9.12

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Time Warner Cable Inc. EV/EBITDA ratio decreased from 2013 to 2014 but then increased from 2014 to 2015 exceeding 2013 level.