Stock Analysis on Net

Trane Technologies plc (NYSE:TT)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Analysis of Operating Leases

Microsoft Excel

Adjustments to Financial Statements for Operating Leases

Trane Technologies plc, adjustments to financial statements

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Adjustment to Total Assets
Total assets (as reported) 18,081,600 18,059,800 18,156,700 20,492,300 17,914,900
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1 545,919
Total assets (adjusted) 18,081,600 18,059,800 18,156,700 20,492,300 18,460,819
Adjustment to Total Debt
Total debt (as reported) 4,836,300 4,842,100 5,272,100 5,573,400 4,091,300
Add: Operating lease liability (before adoption of FASB Topic 842)2 545,919
Add: Operating lease current (classified in Other current liabilities) 155,800 147,300 138,800 172,000
Add: Operating lease noncurrent (classified in Other noncurrent liabilities) 313,500 296,000 276,500 394,400
Total debt (adjusted) 5,305,600 5,285,400 5,687,400 6,139,800 4,637,219

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1, 2 Equal to total present value of future operating lease payments.


Trane Technologies plc, Financial Data: Reported vs. Adjusted


Adjusted Financial Ratios for Operating Leases (Summary)

Trane Technologies plc, adjusted financial ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Total Asset Turnover1
Reported total asset turnover 0.88 0.78 0.69 0.81 0.87
Adjusted total asset turnover 0.88 0.78 0.69 0.81 0.85
Debt to Equity2
Reported debt to equity 0.79 0.77 0.82 0.77 0.58
Adjusted debt to equity 0.87 0.84 0.89 0.84 0.66
Return on Assets3 (ROA)
Reported ROA 9.71% 7.88% 4.71% 6.89% 7.47%
Adjusted ROA 9.71% 7.88% 4.71% 6.89% 7.25%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Trane Technologies plc adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt to equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Trane Technologies plc adjusted debt to equity ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Trane Technologies plc adjusted ROA improved from 2020 to 2021 and from 2021 to 2022.

Trane Technologies plc, Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net revenues 15,991,700 14,136,400 12,454,700 16,598,900 15,668,200
Total assets 18,081,600 18,059,800 18,156,700 20,492,300 17,914,900
Activity Ratio
Total asset turnover1 0.88 0.78 0.69 0.81 0.87
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net revenues 15,991,700 14,136,400 12,454,700 16,598,900 15,668,200
Adjusted total assets 18,081,600 18,059,800 18,156,700 20,492,300 18,460,819
Activity Ratio
Adjusted total asset turnover2 0.88 0.78 0.69 0.81 0.85

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Total asset turnover = Net revenues ÷ Total assets
= 15,991,700 ÷ 18,081,600 = 0.88

2 Adjusted total asset turnover = Net revenues ÷ Adjusted total assets
= 15,991,700 ÷ 18,081,600 = 0.88

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Trane Technologies plc adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Total debt 4,836,300 4,842,100 5,272,100 5,573,400 4,091,300
Total Trane Technologies plc shareholders’ equity 6,088,600 6,255,900 6,407,700 7,267,600 7,022,700
Solvency Ratio
Debt to equity1 0.79 0.77 0.82 0.77 0.58
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Adjusted total debt 5,305,600 5,285,400 5,687,400 6,139,800 4,637,219
Total Trane Technologies plc shareholders’ equity 6,088,600 6,255,900 6,407,700 7,267,600 7,022,700
Solvency Ratio
Adjusted debt to equity2 0.87 0.84 0.89 0.84 0.66

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 Debt to equity = Total debt ÷ Total Trane Technologies plc shareholders’ equity
= 4,836,300 ÷ 6,088,600 = 0.79

2 Adjusted debt to equity = Adjusted total debt ÷ Total Trane Technologies plc shareholders’ equity
= 5,305,600 ÷ 6,088,600 = 0.87

Solvency ratio Description The company
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. Trane Technologies plc adjusted debt-to-equity ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
As Reported
Selected Financial Data (US$ in thousands)
Net earnings attributable to Trane Technologies plc 1,756,500 1,423,400 854,900 1,410,900 1,337,600
Total assets 18,081,600 18,059,800 18,156,700 20,492,300 17,914,900
Profitability Ratio
ROA1 9.71% 7.88% 4.71% 6.89% 7.47%
Adjusted for Operating Leases
Selected Financial Data (US$ in thousands)
Net earnings attributable to Trane Technologies plc 1,756,500 1,423,400 854,900 1,410,900 1,337,600
Adjusted total assets 18,081,600 18,059,800 18,156,700 20,492,300 18,460,819
Profitability Ratio
Adjusted ROA2 9.71% 7.88% 4.71% 6.89% 7.25%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

2022 Calculations

1 ROA = 100 × Net earnings attributable to Trane Technologies plc ÷ Total assets
= 100 × 1,756,500 ÷ 18,081,600 = 9.71%

2 Adjusted ROA = 100 × Net earnings attributable to Trane Technologies plc ÷ Adjusted total assets
= 100 × 1,756,500 ÷ 18,081,600 = 9.71%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as net income divided by adjusted total assets. Trane Technologies plc adjusted ROA improved from 2020 to 2021 and from 2021 to 2022.