Stock Analysis on Net

Trane Technologies plc (NYSE:TT)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Trane Technologies plc, MVA calculation

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Fair value of debt1 4,600,000 5,600,000 6,300,000 6,200,000 4,244,000
Operating lease liability 469,300 443,300 415,300 566,400 545,919
Market value of common equity 41,952,745 36,658,474 34,741,446 34,560,998 25,124,995
Noncontrolling interest 16,600 17,200 19,400 44,800 42,100
Market (fair) value of Trane Technologies 47,038,645 42,718,974 41,476,146 41,372,198 29,957,014
Less: Invested capital2 13,518,500 13,354,600 13,835,000 15,640,000 13,684,819
MVA 33,520,145 29,364,374 27,641,146 25,732,198 16,272,195

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Trane Technologies plc market (fair) value less invested capital. Trane Technologies plc MVA increased from 2020 to 2021 and from 2021 to 2022.

MVA Spread Ratio

Trane Technologies plc, MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 33,520,145 29,364,374 27,641,146 25,732,198 16,272,195
Invested capital2 13,518,500 13,354,600 13,835,000 15,640,000 13,684,819
Performance Ratio
MVA spread ratio3 247.96% 219.88% 199.79% 164.53% 118.91%
Benchmarks
MVA Spread Ratio, Competitors4
Boeing Co. 250.89% 256.38% 257.78%
Caterpillar Inc. 194.33% 165.08% 177.78%
Eaton Corp. plc 149.39% 132.30% 124.83%
GE Aerospace 84.87% 110.77% 64.66%
Honeywell International Inc. 224.23% 209.78% 236.48%
Lockheed Martin Corp. 399.68% 319.28% 284.59%
RTX Corp. 54.30% 57.80% 31.41%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 33,520,145 ÷ 13,518,500 = 247.96%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Trane Technologies plc MVA spread ratio improved from 2020 to 2021 and from 2021 to 2022.

MVA Margin

Trane Technologies plc, MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 33,520,145 29,364,374 27,641,146 25,732,198 16,272,195
 
Net revenues 15,991,700 14,136,400 12,454,700 16,598,900 15,668,200
Add: Increase (decrease) in deferred revenue 6,000 7,300 1,600 11,900 (800)
Adjusted net revenues 15,997,700 14,143,700 12,456,300 16,610,800 15,667,400
Performance Ratio
MVA margin2 209.53% 207.61% 221.90% 154.91% 103.86%
Benchmarks
MVA Margin, Competitors3
Boeing Co. 191.47% 203.39% 211.11%
Caterpillar Inc. 188.24% 190.31% 246.13%
Eaton Corp. plc 221.57% 198.58% 191.64%
GE Aerospace 76.94% 111.81% 103.34%
Honeywell International Inc. 295.90% 293.22% 350.74%
Lockheed Martin Corp. 161.14% 136.30% 122.08%
RTX Corp. 91.75% 102.95% 64.17%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Adjusted net revenues
= 100 × 33,520,145 ÷ 15,997,700 = 209.53%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Trane Technologies plc MVA margin ratio deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.