Stock Analysis on Net

Trane Technologies plc (NYSE:TT)

This company has been moved to the archive! The financial data has not been updated since May 3, 2023.

Return on Capital (ROC)

Microsoft Excel

Return on capital (ROC) is after tax rate of return on net business assets. ROIC is unaffected by changes in interest rates or company debt and equity structure. It measures business productivity performance.


Return on Invested Capital (ROIC)

Trane Technologies plc, ROIC calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net operating profit after taxes (NOPAT)1 2,138,919 1,673,718 1,265,645 1,640,972 1,451,904
Invested capital2 13,518,500 13,354,600 13,835,000 15,640,000 13,684,819
Performance Ratio
ROIC3 15.82% 12.53% 9.15% 10.49% 10.61%
Benchmarks
ROIC, Competitors4
Boeing Co. -5.73% -5.36% -17.44% -3.49%
Caterpillar Inc. 13.36% 12.38% 6.44% 11.83%
Eaton Corp. plc 8.00% 7.84% 5.61% 7.87%
GE Aerospace 2.73% -2.53% 5.22% 2.37%
Honeywell International Inc. 11.54% 12.33% 10.85% 15.49%
Lockheed Martin Corp. 21.60% 22.51% 25.67% 26.53%
RTX Corp. 4.11% 4.41% -1.38% 7.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 NOPAT. See details »

2 Invested capital. See details »

3 2022 Calculation
ROIC = 100 × NOPAT ÷ Invested capital
= 100 × 2,138,919 ÷ 13,518,500 = 15.82%

4 Click competitor name to see calculations.

Performance ratio Description The company
ROIC A measure of the periodic, after tax, cash-on-cash yield earned in the business. Trane Technologies plc ROIC improved from 2020 to 2021 and from 2021 to 2022.

Decomposition of ROIC

Trane Technologies plc, decomposition of ROIC

Microsoft Excel
ROIC = OPM1 × TO2 × 1 – CTR3
Dec 31, 2022 15.82% = 15.60% × 1.18 × 85.73%
Dec 31, 2021 12.53% = 14.73% × 1.06 × 80.36%
Dec 31, 2020 9.15% = 12.80% × 0.90 × 79.38%
Dec 31, 2019 10.49% = 12.24% × 1.06 × 80.72%
Dec 31, 2018 10.61% = 12.30% × 1.14 × 75.34%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Operating profit margin (OPM). See calculations »

2 Turnover of capital (TO). See calculations »

3 Effective cash tax rate (CTR). See calculations »

The primary reason for the increase in return on invested capital (ROIC) over 2022 year is the increase in efficiency measured by turnover of capital (TO) ratio.


Operating Profit Margin (OPM)

Trane Technologies plc, OPM calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net operating profit after taxes (NOPAT)1 2,138,919 1,673,718 1,265,645 1,640,972 1,451,904
Add: Cash operating taxes2 356,060 409,078 328,760 391,918 475,262
Net operating profit before taxes (NOPBT) 2,494,979 2,082,796 1,594,405 2,032,890 1,927,166
 
Net revenues 15,991,700 14,136,400 12,454,700 16,598,900 15,668,200
Add: Increase (decrease) in deferred revenue 6,000 7,300 1,600 11,900 (800)
Adjusted net revenues 15,997,700 14,143,700 12,456,300 16,610,800 15,667,400
Profitability Ratio
OPM3 15.60% 14.73% 12.80% 12.24% 12.30%
Benchmarks
OPM, Competitors4
Boeing Co. -3.49% -3.17% -20.02% -1.80%
Caterpillar Inc. 17.38% 18.88% 11.93% 16.28%
Eaton Corp. plc 14.81% 15.90% 11.40% 13.19%
GE Aerospace 4.46% -2.35% 12.65% 6.66%
Honeywell International Inc. 19.83% 21.58% 20.26% 21.22%
Lockheed Martin Corp. 11.60% 11.85% 13.19% 12.87%
RTX Corp. 10.88% 9.65% -1.08% 12.79%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 NOPAT. See details »

2 Cash operating taxes. See details »

3 2022 Calculation
OPM = 100 × NOPBT ÷ Adjusted net revenues
= 100 × 2,494,979 ÷ 15,997,700 = 15.60%

4 Click competitor name to see calculations.

Profitability ratio Description The company
OPM The operating profit margin (OPM) is the ratio of pretax economic earnings, or NOPBT, to sales. Trane Technologies plc OPM improved from 2020 to 2021 and from 2021 to 2022.

Turnover of Capital (TO)

Trane Technologies plc, TO calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net revenues 15,991,700 14,136,400 12,454,700 16,598,900 15,668,200
Add: Increase (decrease) in deferred revenue 6,000 7,300 1,600 11,900 (800)
Adjusted net revenues 15,997,700 14,143,700 12,456,300 16,610,800 15,667,400
 
Invested capital1 13,518,500 13,354,600 13,835,000 15,640,000 13,684,819
Efficiency Ratio
TO2 1.18 1.06 0.90 1.06 1.14
Benchmarks
TO, Competitors3
Boeing Co. 1.31 1.26 1.22 2.15
Caterpillar Inc. 1.03 0.87 0.72 0.92
Eaton Corp. plc 0.67 0.67 0.65 0.73
GE Aerospace 1.10 0.99 0.63 0.67
Honeywell International Inc. 0.76 0.72 0.67 0.86
Lockheed Martin Corp. 2.48 2.34 2.33 2.33
RTX Corp. 0.59 0.56 0.49 0.75

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Invested capital. See details »

2 2022 Calculation
TO = Adjusted net revenues ÷ Invested capital
= 15,997,700 ÷ 13,518,500 = 1.18

3 Click competitor name to see calculations.

Efficiency ratio Description The company
TO The turnover of capital (TO) is the ratio of sales to invested capital. Capital turnover is a function of the efficiency of working capital management and of net fixed assets. Trane Technologies plc TO improved from 2020 to 2021 and from 2021 to 2022.

Effective Cash Tax Rate (CTR)

Trane Technologies plc, CTR calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Net operating profit after taxes (NOPAT)1 2,138,919 1,673,718 1,265,645 1,640,972 1,451,904
Add: Cash operating taxes2 356,060 409,078 328,760 391,918 475,262
Net operating profit before taxes (NOPBT) 2,494,979 2,082,796 1,594,405 2,032,890 1,927,166
Tax Rate
CTR3 14.27% 19.64% 20.62% 19.28% 24.66%
Benchmarks
CTR, Competitors4
Boeing Co.
Caterpillar Inc. 25.48% 24.33% 25.06% 21.38%
Eaton Corp. plc 19.89% 26.02% 24.39% 17.70%
GE Aerospace 44.47% 34.06% 47.14%
Honeywell International Inc. 23.25% 20.13% 20.56% 15.05%
Lockheed Martin Corp. 24.95% 18.89% 16.51% 11.49%
RTX Corp. 36.10% 18.64% 26.56%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 NOPAT. See details »

2 Cash operating taxes. See details »

3 2022 Calculation
CTR = 100 × Cash operating taxes ÷ NOPBT
= 100 × 356,060 ÷ 2,494,979 = 14.27%

4 Click competitor name to see calculations.

Tax rate Description The company
CTR Effective cash tax rate on operating income. Trane Technologies plc CTR decreased from 2020 to 2021 and from 2021 to 2022.