Stock Analysis on Net

Valero Energy Corp. (NYSE:VLO)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Valero Energy Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Revenues, includes excise taxes on sales by certain of foreign operations 32,876 34,490 31,759 35,414 38,404 34,509 36,439 41,746 44,454 51,641 38,542 35,903 29,520 27,748 20,806 16,604 15,809 10,397 22,102 27,879 27,249 28,933 24,263
Cost of materials and other (29,965) (30,943) (27,682) (31,267) (32,385) (29,430) (30,005) (34,811) (38,064) (42,946) (34,949) (31,849) (26,624) (25,249) (18,992) (15,101) (14,801) (9,079) (19,952) (24,080) (24,335) (26,083) (21,978)
Lower of cost or market (LCM) inventory valuation adjustment 313 2,248 (2,542)
Operating expenses, excluding depreciation and amortization expense (1,482) (1,424) (1,411) (1,594) (1,578) (1,440) (1,477) (1,638) (1,746) (1,626) (1,379) (1,558) (1,348) (1,214) (1,656) (1,167) (1,117) (1,027) (1,124) (1,239) (1,239) (1,175) (1,215)
Depreciation and amortization expense (675) (684) (683) (679) (671) (658) (650) (622) (621) (590) (595) (586) (630) (576) (566) (566) (602) (566) (569) (557) (556) (552) (537)
Cost of sales (32,122) (33,051) (29,776) (33,540) (34,634) (31,528) (32,132) (37,071) (40,431) (45,162) (36,923) (33,993) (28,602) (27,039) (21,214) (16,834) (16,207) (8,424) (24,187) (25,876) (26,130) (27,810) (23,730)
Gross profit (loss) 754 1,439 1,983 1,874 3,770 2,981 4,307 4,675 4,023 6,479 1,619 1,910 918 709 (408) (230) (398) 1,973 (2,085) 2,003 1,119 1,123 533
Asset impairment loss (61)
Other operating expenses (3) (3) (34) (15) (6) (2) (10) (26) (6) (15) (19) (18) (19) (12) (38) (5) (25) (3) (2) (7) (10) (2) (2)
General and administrative expenses, excluding depreciation and amortization expense (234) (203) (258) (295) (250) (209) (244) (282) (214) (233) (205) (286) (195) (176) (208) (224) (186) (169) (177) (243) (217) (199) (209)
Depreciation and amortization expense (10) (12) (12) (11) (11) (11) (10) (11) (11) (12) (11) (12) (11) (12) (12) (11) (12) (12) (13) (14) (11) (14) (14)
Operating income (loss) 507 1,221 1,679 1,553 3,503 2,759 4,043 4,295 3,792 6,219 1,384 1,594 693 509 (666) (470) (621) 1,789 (2,277) 1,739 881 908 308
Other income (expense), net 123 122 144 145 122 106 129 92 74 33 (20) (163) 32 102 45 25 48 27 32 36 34 12 22
Interest and debt expense, net of capitalized interest (141) (140) (140) (149) (149) (148) (146) (137) (138) (142) (145) (152) (152) (150) (149) (153) (143) (142) (125) (119) (111) (112) (112)
Income (loss) before income tax (expense) benefit 489 1,203 1,683 1,549 3,476 2,717 4,026 4,250 3,728 6,110 1,219 1,279 573 461 (770) (598) (716) 1,674 (2,370) 1,656 804 808 218
Income tax (expense) benefit (96) (277) (353) (331) (813) (595) (880) (1,018) (816) (1,342) (252) (169) (65) (169) 148 289 337 (339) 616 (326) (165) (160) (51)
Net income (loss) 393 926 1,330 1,218 2,663 2,122 3,146 3,232 2,912 4,768 967 1,110 508 292 (622) (309) (379) 1,335 (1,754) 1,330 639 648 167
Net income attributable to noncontrolling interests (29) (46) (85) (16) (41) (178) (79) (119) (95) (75) (62) (101) (45) (130) (82) (50) (85) (82) (97) (270) (30) (36) (26)
Net income (loss) attributable to Valero Energy Corporation stockholders 364 880 1,245 1,202 2,622 1,944 3,067 3,113 2,817 4,693 905 1,009 463 162 (704) (359) (464) 1,253 (1,851) 1,060 609 612 141

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Revenues, includes excise taxes on sales by certain of foreign operations Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Valero Energy Corp. revenues, includes excise taxes on sales by certain of foreign operations increased from Q1 2024 to Q2 2024 but then slightly decreased from Q2 2024 to Q3 2024 not reaching Q1 2024 level.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Valero Energy Corp. operating income (loss) decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Income (loss) before income tax (expense) benefit Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Valero Energy Corp. income (loss) before income tax (expense) benefit decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Net income (loss) attributable to Valero Energy Corporation stockholders The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Valero Energy Corp. net income (loss) attributable to Valero Energy Corporation stockholders decreased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.