Stock Analysis on Net

Analog Devices Inc. (NASDAQ:ADI)

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Historical Valuation Ratios (Summary)

Analog Devices Inc., historical price multiples (quarterly data)

Microsoft Excel
Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019
Price to earnings (P/E) 76.64 66.48 68.22 55.68 34.12 27.14 23.57 23.96 28.93 31.21 46.35 50.61 68.72 68.31 35.88 36.19 41.93 41.43 39.23 37.97 37.64 31.04
Price to operating profit (P/OP) 61.84 53.48 53.84 46.99 29.30 23.53 20.61 20.41 24.53 26.16 38.46 41.74 55.30 56.12 29.71 30.29 34.90 33.76 31.72 30.10 29.85 24.74
Price to sales (P/S) 12.84 11.53 11.64 11.39 8.30 7.31 6.89 6.75 7.89 7.14 7.88 8.52 10.43 12.98 9.38 9.11 10.06 9.03 7.90 7.61 7.93 7.06
Price to book value (P/BV) 3.42 3.09 3.21 3.38 2.70 2.53 2.46 2.41 2.72 2.35 2.39 2.24 2.35 2.50 4.98 4.64 4.88 4.22 3.70 3.64 3.90 3.61 3.40 3.19 3.40

Based on: 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Analog Devices Inc. P/E ratio decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 exceeding Q3 2024 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Analog Devices Inc. P/OP ratio decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 exceeding Q3 2024 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Analog Devices Inc. P/S ratio decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 exceeding Q3 2024 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Analog Devices Inc. P/BV ratio decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 exceeding Q3 2024 level.

Price to Earnings (P/E)

Analog Devices Inc., historical P/E calculation (quarterly data)

Microsoft Excel
Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019
No. shares of common stock outstanding1 495,976,483 496,296,854 496,493,455 496,216,857 495,908,150 496,261,678 498,313,956 501,418,304 505,852,499 509,295,941 514,341,531 519,806,028 523,315,130 525,330,672 368,214,341 368,826,918 368,893,742 369,484,899 369,166,257 368,424,615 368,220,091 368,302,369 369,406,136 369,761,227 368,314,314
Selected Financial Data (US$)
Net income (in thousands) 391,316 478,072 392,232 302,242 462,727 498,430 877,019 977,656 961,474 936,226 748,985 783,273 280,077 75,687 503,311 422,905 388,519 386,526 362,665 267,696 203,874 277,694 362,374 367,937 355,006
Earnings per share (EPS)2 3.15 3.29 3.33 4.31 5.68 6.68 7.53 7.23 6.78 5.40 3.67 3.16 2.45 2.65 4.62 4.23 3.81 3.30 3.01 3.02 3.29 3.70 0.00 0.00 0.00
Share price1, 3 241.66 219.05 227.50 240.16 193.72 181.25 177.48 173.20 196.18 168.43 170.13 159.92 168.34 180.79 165.78 153.12 159.75 136.89 118.15 114.57 123.89 114.89 108.59 101.44 106.82
Valuation Ratio
P/E ratio4 76.64 66.48 68.22 55.68 34.12 27.14 23.57 23.96 28.93 31.21 46.35 50.61 68.72 68.31 35.88 36.19 41.93 41.43 39.23 37.97 37.64 31.04
Benchmarks
P/E Ratio, Competitors5
Advanced Micro Devices Inc. 110.61 132.06 172.70 208.95 317.27 839.13 332.75 96.16 41.59 50.59 47.48 45.54 37.20 34.57 35.41 41.66
Applied Materials Inc. 19.20 22.15 24.70 23.55 19.63 18.50 17.61 14.79 13.55 13.59 14.82 17.99 22.05 22.54 28.42 27.11 22.31 18.29 17.29 21.57 20.25
Broadcom Inc. 175.56 145.09 76.08 50.29 36.78 25.96 24.11 20.92 20.70 21.10 26.03 31.86 40.73 35.19 42.12 50.39 66.38 65.22 51.79 36.94 47.09
Intel Corp. 94.20 33.38 109.27 14.54 9.02 7.80 7.24 9.85 9.53 11.59 12.86 11.02
KLA Corp. 30.04 34.24 36.43 29.95 20.06 20.04 15.12 15.62 13.89 16.89 15.13 18.50 19.76 25.97 26.04 33.15 23.59 25.92 24.82 23.60 23.68 18.44
Lam Research Corp. 23.93 27.05 33.64 32.06 19.89 19.26 14.05 12.60 10.51 13.77 13.97 17.91 18.12 21.03 26.30 24.88 18.97 24.23 18.13 22.89 18.89 13.64
Micron Technology Inc. 25.00 145.72 43.16 8.72 6.62 5.97 9.80 14.54 13.38 21.84 32.41 28.88 21.80 25.33 21.69 17.42 7.98
Monolithic Power Systems Inc. 88.21 94.40 83.93 81.98 52.54 56.68 41.68 52.21 41.25 74.20 69.72 88.67 119.09 106.08 84.62 107.98 104.65 94.27 79.53 65.01
NVIDIA Corp. 66.31 56.68 65.31 112.05 200.72 131.70 63.65 48.55 49.72 68.08 97.36 73.53 73.45 78.54 86.91 88.41 65.08 67.59 53.31 33.05 29.68 22.77
Qualcomm Inc. 18.43 18.95 23.14 21.84 21.35 17.07 16.75 11.92 12.87 9.75 13.40 13.56 21.24 17.15 17.46 19.20 27.40 28.06 38.25 21.95 24.49 22.03
Texas Instruments Inc. 34.72 37.07 34.08 26.94 22.24 18.13 20.79 18.08 18.88 16.05 18.27 19.01 20.38 23.61 25.25 27.20 27.95

Based on: 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).

1 Data adjusted for splits and stock dividends.

2 Q1 2025 Calculation
EPS = (Net incomeQ1 2025 + Net incomeQ4 2024 + Net incomeQ3 2024 + Net incomeQ2 2024) ÷ No. shares of common stock outstanding
= (391,316,000 + 478,072,000 + 392,232,000 + 302,242,000) ÷ 495,976,483 = 3.15

3 Closing price as at the filing date of Analog Devices Inc. Quarterly or Annual Report.

4 Q1 2025 Calculation
P/E ratio = Share price ÷ EPS
= 241.66 ÷ 3.15 = 76.64

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Analog Devices Inc. P/E ratio decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 exceeding Q3 2024 level.

Price to Operating Profit (P/OP)

Analog Devices Inc., historical P/OP calculation (quarterly data)

Microsoft Excel
Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019
No. shares of common stock outstanding1 495,976,483 496,296,854 496,493,455 496,216,857 495,908,150 496,261,678 498,313,956 501,418,304 505,852,499 509,295,941 514,341,531 519,806,028 523,315,130 525,330,672 368,214,341 368,826,918 368,893,742 369,484,899 369,166,257 368,424,615 368,220,091 368,302,369 369,406,136 369,761,227 368,314,314
Selected Financial Data (US$)
Operating income (in thousands) 491,313 569,392 491,319 386,123 585,964 634,415 929,493 1,128,384 1,130,820 1,102,476 893,306 918,161 364,757 99,005 609,646 519,690 463,860 461,672 419,124 344,020 273,428 338,361 446,726 469,695 455,826
Operating profit per share2 3.91 4.10 4.23 5.11 6.61 7.70 8.61 8.49 8.00 6.44 4.42 3.83 3.04 3.22 5.58 5.05 4.58 4.05 3.72 3.81 4.15 4.64 0.00 0.00 0.00
Share price1, 3 241.66 219.05 227.50 240.16 193.72 181.25 177.48 173.20 196.18 168.43 170.13 159.92 168.34 180.79 165.78 153.12 159.75 136.89 118.15 114.57 123.89 114.89 108.59 101.44 106.82
Valuation Ratio
P/OP ratio4 61.84 53.48 53.84 46.99 29.30 23.53 20.61 20.41 24.53 26.16 38.46 41.74 55.30 56.12 29.71 30.29 34.90 33.76 31.72 30.10 29.85 24.74
Benchmarks
P/OP Ratio, Competitors5
Advanced Micro Devices Inc. 95.53 175.89 268.47 400.66 675.69 782.37 100.42 36.08 43.60 40.92 39.48 49.04 47.29 55.06 75.77
Applied Materials Inc. 17.52 21.18 23.58 22.03 17.58 15.53 14.65 12.26 11.35 11.57 12.68 15.55 18.85 19.43 23.98 22.70 18.50 14.76 13.85 17.50 16.36
Broadcom Inc. 76.87 56.53 59.46 41.23 31.96 22.57 20.66 17.32 16.33 16.17 20.04 24.51 30.78 27.21 30.43 35.86 44.04 41.08 35.53 25.99 36.85
Intel Corp. 275.84 1,984.43 49.91 14.19 10.76 8.87 10.06 9.88 10.65 11.76 9.72
KLA Corp. 24.98 28.26 29.78 24.43 16.45 16.99 12.79 13.23 11.55 15.36 14.02 17.40 19.37 21.69 21.76 26.27 18.82 20.99 19.27 19.38 19.67 15.60
Lam Research Corp. 21.55 24.29 30.42 28.60 17.56 16.79 11.92 10.68 8.94 11.79 12.15 15.75 15.79 18.34 23.20 21.56 15.98 20.40 15.00 19.68 16.64 12.13
Micron Technology Inc. 21.07 86.94 34.54 7.86 5.93 5.31 8.90 13.31 12.48 20.11 29.00 25.85 19.51 22.93 19.03 14.79 6.83
Monolithic Power Systems Inc. 78.88 84.86 76.00 72.73 46.39 48.84 35.15 43.38 34.45 63.26 61.62 81.78 112.93 102.16 84.64 111.71 107.66 100.75 84.21 68.99
NVIDIA Corp. 59.17 51.16 59.84 107.15 213.98 136.19 63.84 46.92 47.25 66.12 93.15 71.25 70.98 75.08 82.82 84.54 62.35 66.40 59.78 39.73 34.07 24.79
Qualcomm Inc. 18.18 19.08 22.65 21.54 20.09 15.85 14.36 9.90 10.47 7.95 11.41 11.80 19.06 15.84 15.54 17.26 23.79 23.32 29.96 11.05 13.01 12.60
Texas Instruments Inc. 30.49 32.74 30.38 23.82 19.75 16.15 18.24 15.69 16.29 13.69 15.53 16.30 17.67 20.89 22.42 25.48 26.53

Based on: 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).

1 Data adjusted for splits and stock dividends.

2 Q1 2025 Calculation
Operating profit per share = (Operating incomeQ1 2025 + Operating incomeQ4 2024 + Operating incomeQ3 2024 + Operating incomeQ2 2024) ÷ No. shares of common stock outstanding
= (491,313,000 + 569,392,000 + 491,319,000 + 386,123,000) ÷ 495,976,483 = 3.91

3 Closing price as at the filing date of Analog Devices Inc. Quarterly or Annual Report.

4 Q1 2025 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 241.66 ÷ 3.91 = 61.84

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Analog Devices Inc. P/OP ratio decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 exceeding Q3 2024 level.

Price to Sales (P/S)

Analog Devices Inc., historical P/S calculation (quarterly data)

Microsoft Excel
Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019
No. shares of common stock outstanding1 495,976,483 496,296,854 496,493,455 496,216,857 495,908,150 496,261,678 498,313,956 501,418,304 505,852,499 509,295,941 514,341,531 519,806,028 523,315,130 525,330,672 368,214,341 368,826,918 368,893,742 369,484,899 369,166,257 368,424,615 368,220,091 368,302,369 369,406,136 369,761,227 368,314,314
Selected Financial Data (US$)
Revenue (in thousands) 2,423,174 2,443,205 2,312,209 2,159,039 2,512,704 2,716,484 3,076,495 3,262,930 3,249,630 3,247,716 3,109,880 2,972,064 2,684,293 2,339,568 1,758,853 1,661,407 1,558,458 1,526,295 1,456,136 1,317,060 1,303,565 1,443,219 1,480,143 1,526,602 1,541,101
Sales per share2 18.83 18.99 19.54 21.09 23.33 24.80 25.76 25.67 24.87 23.59 21.59 18.77 16.14 13.93 17.67 16.82 15.88 15.16 14.95 15.05 15.63 16.27 0.00 0.00 0.00
Share price1, 3 241.66 219.05 227.50 240.16 193.72 181.25 177.48 173.20 196.18 168.43 170.13 159.92 168.34 180.79 165.78 153.12 159.75 136.89 118.15 114.57 123.89 114.89 108.59 101.44 106.82
Valuation Ratio
P/S ratio4 12.84 11.53 11.64 11.39 8.30 7.31 6.89 6.75 7.89 7.14 7.88 8.52 10.43 12.98 9.38 9.11 10.06 9.03 7.90 7.61 7.93 7.06
Benchmarks
P/S Ratio, Competitors5
Advanced Micro Devices Inc. 7.04 9.93 10.05 10.23 11.95 7.89 8.08 5.70 5.38 4.14 7.34 8.54 8.76 9.94 8.90 8.94 10.63
Applied Materials Inc. 5.07 6.15 6.81 6.36 5.08 4.49 4.29 3.63 3.43 3.59 4.03 4.88 5.63 5.53 6.35 5.74 4.69 3.58 3.27 4.06 3.75
Broadcom Inc. 20.07 15.79 18.34 15.05 14.46 10.15 9.33 7.66 7.00 6.54 7.49 8.42 9.55 7.66 7.56 7.46 7.40 6.27 5.28 4.13 5.62
Intel Corp. 1.58 1.84 1.67 2.46 3.40 2.83 2.85 2.30 1.85 1.73 2.03 2.29 2.48 2.56 2.77 3.08 2.96
KLA Corp. 8.69 9.64 9.91 8.38 6.12 6.47 4.99 5.28 4.62 6.09 5.51 6.77 7.22 7.80 7.49 7.46 5.13 5.43 4.53 5.09 5.46 4.74
Lam Research Corp. 6.23 6.95 8.53 7.75 4.99 4.99 3.66 3.39 2.83 3.68 3.79 4.98 4.91 5.62 6.86 6.18 4.48 5.43 3.95 4.96 4.23 3.10
Micron Technology Inc. 3.34 4.51 6.86 6.64 5.83 4.94 3.88 3.02 1.99 1.87 1.83 2.84 3.62 2.83 3.54 4.41 3.93 2.73 2.83 2.54 2.96 2.15
Monolithic Power Systems Inc. 18.78 20.48 18.83 19.24 12.93 13.89 10.44 12.74 9.66 16.62 14.47 17.77 22.89 20.30 15.78 21.02 20.70 17.54 14.44 11.27
NVIDIA Corp. 35.41 27.69 27.49 35.40 37.18 21.33 13.27 12.64 15.92 24.67 32.92 23.77 20.32 20.41 22.50 22.93 18.34 17.31 12.83 8.90 9.10 8.05
Qualcomm Inc. 4.78 4.93 5.40 5.03 4.57 3.45 3.74 3.06 3.53 2.85 4.09 3.85 5.89 4.62 4.93 5.24 6.91 6.20 5.25 3.59 4.24 3.98
Texas Instruments Inc. 10.65 11.71 11.25 9.47 8.26 7.11 8.49 7.65 8.25 7.10 8.00 8.24 8.63 9.82 10.13 10.89 10.81

Based on: 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).

1 Data adjusted for splits and stock dividends.

2 Q1 2025 Calculation
Sales per share = (RevenueQ1 2025 + RevenueQ4 2024 + RevenueQ3 2024 + RevenueQ2 2024) ÷ No. shares of common stock outstanding
= (2,423,174,000 + 2,443,205,000 + 2,312,209,000 + 2,159,039,000) ÷ 495,976,483 = 18.83

3 Closing price as at the filing date of Analog Devices Inc. Quarterly or Annual Report.

4 Q1 2025 Calculation
P/S ratio = Share price ÷ Sales per share
= 241.66 ÷ 18.83 = 12.84

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Analog Devices Inc. P/S ratio decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 exceeding Q3 2024 level.

Price to Book Value (P/BV)

Analog Devices Inc., historical P/BV calculation (quarterly data)

Microsoft Excel
Feb 1, 2025 Nov 2, 2024 Aug 3, 2024 May 4, 2024 Feb 3, 2024 Oct 28, 2023 Jul 29, 2023 Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019
No. shares of common stock outstanding1 495,976,483 496,296,854 496,493,455 496,216,857 495,908,150 496,261,678 498,313,956 501,418,304 505,852,499 509,295,941 514,341,531 519,806,028 523,315,130 525,330,672 368,214,341 368,826,918 368,893,742 369,484,899 369,166,257 368,424,615 368,220,091 368,302,369 369,406,136 369,761,227 368,314,314
Selected Financial Data (US$)
Shareholders’ equity (in thousands) 35,070,535 35,176,317 35,190,109 35,248,789 35,548,073 35,565,122 35,903,746 36,013,224 36,531,485 36,465,323 36,638,591 37,099,782 37,427,312 37,992,542 12,263,963 12,167,104 12,087,746 11,997,945 11,777,560 11,590,858 11,689,517 11,709,188 11,790,237 11,742,258 11,585,437
Book value per share (BVPS)2 70.71 70.88 70.88 71.04 71.68 71.67 72.05 71.82 72.22 71.60 71.23 71.37 71.52 72.32 33.31 32.99 32.77 32.47 31.90 31.46 31.75 31.79 31.92 31.76 31.46
Share price1, 3 241.66 219.05 227.50 240.16 193.72 181.25 177.48 173.20 196.18 168.43 170.13 159.92 168.34 180.79 165.78 153.12 159.75 136.89 118.15 114.57 123.89 114.89 108.59 101.44 106.82
Valuation Ratio
P/BV ratio4 3.42 3.09 3.21 3.38 2.70 2.53 2.46 2.41 2.72 2.35 2.39 2.24 2.35 2.50 4.98 4.64 4.88 4.22 3.70 3.64 3.90 3.61 3.40 3.19 3.40
Benchmarks
P/BV Ratio, Competitors5
Advanced Micro Devices Inc. 3.15 4.23 4.14 4.15 4.85 3.18 3.20 2.40 2.32 1.73 2.87 2.91 19.21 20.69 16.81 15.76 17.77 23.76 27.03 20.69
Applied Materials Inc. 7.25 8.76 9.92 9.67 8.23 7.90 8.09 7.11 7.25 7.48 8.65 9.91 10.60 9.92 10.50 9.11 7.63 6.09 5.59 7.04 6.67 5.35 4.56 4.49
Broadcom Inc. 15.29 11.26 11.17 8.32 21.59 16.31 14.86 11.31 10.23 9.93 10.71 10.45 10.50 8.35 8.07 7.68 7.40 6.18 5.04 3.84 5.09 5.36 4.77 4.95
Intel Corp. 0.85 1.01 0.80 1.28 1.75 1.47 1.53 1.32 1.15 1.20 1.47 1.73 2.05 2.23 2.52 3.00 2.84 2.65 2.62 3.29
KLA Corp. 25.03 28.07 30.73 26.63 20.82 23.25 19.77 21.24 21.67 40.05 11.68 13.65 13.95 15.98 15.52 15.44 11.09 11.83 11.01 10.06 10.02 8.15 6.50 9.57 8.94
Lam Research Corp. 11.46 12.13 15.14 13.49 9.82 10.58 8.22 7.78 6.88 10.10 10.52 12.70 13.28 13.64 16.94 13.40 9.14 10.55 8.38 10.81 8.13 6.40 5.88 4.51 4.27
Micron Technology Inc. 2.07 2.51 3.32 2.77 2.20 1.74 1.55 1.47 1.09 1.15 1.20 1.85 2.33 1.79 2.13 2.55 2.17 1.50 1.51 1.35 1.68 1.40 1.16 1.41 1.04
Monolithic Power Systems Inc. 16.29 17.67 16.29 17.09 12.14 13.95 10.98 13.69 10.54 17.50 14.52 17.25 21.74 19.42 14.42 18.36 17.61 14.20 11.58 9.15 9.20 9.00 8.62
NVIDIA Corp. 57.48 39.25 37.08 42.07 39.24 26.03 17.76 15.75 17.87 24.95 33.57 24.61 20.84 20.14 21.69 21.53 16.49 15.49 11.46 8.77 10.07 10.09 13.03 17.81 19.10
Qualcomm Inc. 7.24 7.31 8.17 7.48 7.19 5.72 6.98 6.38 8.05 7.00 10.74 11.35 18.72 15.59 19.65 20.75 24.98 24.00 31.75 29.17 23.03 19.69 16.28 27.16 16.79
Texas Instruments Inc. 9.86 10.66 10.52 9.37 8.57 7.74 10.03 9.79 11.33 9.88 11.12 11.14 11.87 14.22 15.22 16.52 17.02 16.11 15.88 13.29

Based on: 10-Q (reporting date: 2025-02-01), 10-K (reporting date: 2024-11-02), 10-Q (reporting date: 2024-08-03), 10-Q (reporting date: 2024-05-04), 10-Q (reporting date: 2024-02-03), 10-K (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-Q (reporting date: 2023-01-28), 10-K (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-29), 10-K (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-Q (reporting date: 2021-01-30), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-Q (reporting date: 2020-02-01), 10-K (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-Q (reporting date: 2019-02-02).

1 Data adjusted for splits and stock dividends.

2 Q1 2025 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 35,070,535,000 ÷ 495,976,483 = 70.71

3 Closing price as at the filing date of Analog Devices Inc. Quarterly or Annual Report.

4 Q1 2025 Calculation
P/BV ratio = Share price ÷ BVPS
= 241.66 ÷ 70.71 = 3.42

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Analog Devices Inc. P/BV ratio decreased from Q3 2024 to Q4 2024 but then increased from Q4 2024 to Q1 2025 exceeding Q3 2024 level.