Stock Analysis on Net

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

This company has been moved to the archive! The financial data has not been updated since September 30, 2022.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Bed Bath & Beyond Inc., MVA calculation

US$ in thousands

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Fair value of long term debt and finance lease liabilities1 993,941 1,118,000 1,229,953 1,491,734 1,496,578 1,496,703
Operating lease liability 1,854,508 1,869,828 2,281,788 2,298,308 2,531,568 2,702,735
Market value of common equity 1,304,680 2,883,014 833,985 2,207,212 2,455,448 5,713,251
Preferred stock, $0.01 par value; no shares issued or outstanding
Less: Investment securities 19,200 19,400 405,900 505,700 397,400 89,600
Market (fair) value of Bed Bath & Beyond 4,133,929 5,851,442 3,939,826 5,491,554 6,086,194 9,823,089
Less: Invested capital2 3,288,320 4,261,005 5,094,957 5,788,203 6,556,645 6,680,896
MVA 845,609 1,590,437 (1,155,131) (296,649) (470,451) 3,142,193

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Bed Bath & Beyond Inc. market (fair) value less invested capital. Bed Bath & Beyond Inc. MVA increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

MVA Spread Ratio

Bed Bath & Beyond Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 845,609 1,590,437 (1,155,131) (296,649) (470,451) 3,142,193
Invested capital2 3,288,320 4,261,005 5,094,957 5,788,203 6,556,645 6,680,896
Performance Ratio
MVA spread ratio3 25.72% 37.33% -22.67% -5.13% -7.18% 47.03%
Benchmarks
MVA Spread Ratio, Competitors4
Amazon.com Inc. 342.01% 728.57% 1,053.43% 730.44%
Home Depot Inc. 681.54% 631.50% 547.47% 617.70%
Lowe’s Cos. Inc. 587.76% 457.91% 186.58% 334.01%
TJX Cos. Inc. 333.18% 327.36% 261.07% 334.48%

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 845,609 ÷ 3,288,320 = 25.72%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Bed Bath & Beyond Inc. MVA spread ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

MVA Margin

Bed Bath & Beyond Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 845,609 1,590,437 (1,155,131) (296,649) (470,451) 3,142,193
Net sales 7,867,778 9,233,028 11,158,580 12,028,797 12,349,301 12,215,757
Performance Ratio
MVA margin2 10.75% 17.23% -10.35% -2.47% -3.81% 25.72%
Benchmarks
MVA Margin, Competitors3
Amazon.com Inc. 178.50% 312.93% 408.23% 330.23%
Home Depot Inc. 216.66% 237.60% 181.62% 195.15%
Lowe’s Cos. Inc. 159.89% 145.00% 69.10% 115.18%
TJX Cos. Inc. 135.17% 227.93% 116.99% 149.26%

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 845,609 ÷ 7,867,778 = 10.75%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Bed Bath & Beyond Inc. MVA margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.