Stock Analysis on Net

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

This company has been moved to the archive! The financial data has not been updated since September 30, 2022.

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Bed Bath & Beyond Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Net earnings (loss) (559,623) (150,773) (613,816) (137,224) 424,858 685,108
Add: Income tax expense 86,967 (185,989) (151,037) (19,385) 270,802 380,547
Earnings before tax (EBT) (472,656) (336,762) (764,853) (156,609) 695,660 1,065,655
Add: Interest expense, net 64,702 76,913 64,789 69,474 65,661 69,555
Earnings before interest and tax (EBIT) (407,954) (259,849) (700,064) (87,135) 761,321 1,135,210
Add: Depreciation and amortization 293,626 340,912 342,511 338,825 313,107 290,914
Earnings before interest, tax, depreciation and amortization (EBITDA) (114,328) 81,063 (357,553) 251,690 1,074,428 1,426,124

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Bed Bath & Beyond Inc. EBITDA increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

Enterprise Value to EBITDA Ratio, Current

Bed Bath & Beyond Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 1,267,630
Earnings before interest, tax, depreciation and amortization (EBITDA) (114,328)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Amazon.com Inc. 23.78
Home Depot Inc. 17.43
Lowe’s Cos. Inc. 13.54
TJX Cos. Inc. 18.87
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 34.53
EV/EBITDA, Industry
Consumer Discretionary 29.94

Based on: 10-K (reporting date: 2022-02-26).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Bed Bath & Beyond Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 2,082,901 2,720,393 1,040,356 2,704,176 3,227,847 6,721,625
Earnings before interest, tax, depreciation and amortization (EBITDA)2 (114,328) 81,063 (357,553) 251,690 1,074,428 1,426,124
Valuation Ratio
EV/EBITDA3 33.56 10.74 3.00 4.71
Benchmarks
EV/EBITDA, Competitors4
Amazon.com Inc. 28.04 21.27 32.24 26.57
Home Depot Inc. 14.08 16.53 12.34 13.36
Lowe’s Cos. Inc. 12.43 14.41 8.98 18.22
TJX Cos. Inc. 13.00 65.35 10.33 12.61
EV/EBITDA, Sector
Consumer Discretionary Distribution & Retail 20.13 20.16 24.23 21.23
EV/EBITDA, Industry
Consumer Discretionary 19.55 21.16 29.01 17.75

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 See details »

2 See details »

3 2022 Calculation
EV/EBITDA = EV ÷ EBITDA
= 2,082,901 ÷ -114,328 =

4 Click competitor name to see calculations.