Stock Analysis on Net

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

This company has been moved to the archive! The financial data has not been updated since September 30, 2022.

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Bed Bath & Beyond Inc., solvency ratios

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Debt Ratios
Debt to equity 6.99 0.93 0.90 0.58 0.52 0.55
Debt to equity (including operating lease liability) 17.64 2.40 2.20 0.58 0.52 0.55
Debt to capital 0.87 0.48 0.47 0.37 0.34 0.36
Debt to capital (including operating lease liability) 0.95 0.71 0.69 0.37 0.34 0.36
Debt to assets 0.24 0.18 0.20 0.23 0.21 0.22
Debt to assets (including operating lease liability) 0.60 0.47 0.50 0.23 0.21 0.22
Financial leverage 29.46 5.06 4.41 2.57 2.44 2.52
Coverage Ratios
Interest coverage -6.31 -3.38 -10.81 -1.25 11.59 16.32
Fixed charge coverage 0.08 0.49 -0.18 0.76 2.02 2.64

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Bed Bath & Beyond Inc. debt to equity ratio deteriorated from 2020 to 2021 and from 2021 to 2022.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Bed Bath & Beyond Inc. debt to equity ratio (including operating lease liability) deteriorated from 2020 to 2021 and from 2021 to 2022.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Bed Bath & Beyond Inc. debt to capital ratio deteriorated from 2020 to 2021 and from 2021 to 2022.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Bed Bath & Beyond Inc. debt to capital ratio (including operating lease liability) deteriorated from 2020 to 2021 and from 2021 to 2022.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Bed Bath & Beyond Inc. debt to assets ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Bed Bath & Beyond Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Bed Bath & Beyond Inc. financial leverage ratio increased from 2020 to 2021 and from 2021 to 2022.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Bed Bath & Beyond Inc. interest coverage ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Bed Bath & Beyond Inc. fixed charge coverage ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Debt to Equity

Bed Bath & Beyond Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Current finance lease liabilities 2,494 1,541
Noncurrent finance lease liabilities 35,447 102,412 3,800 4,500 5,100
Long term debt 1,179,776 1,190,363 1,488,400 1,487,934 1,492,078 1,491,603
Total debt 1,217,717 1,190,363 1,592,353 1,491,734 1,496,578 1,496,703
 
Shareholders’ equity 174,145 1,276,936 1,764,935 2,560,331 2,888,628 2,719,277
Solvency Ratio
Debt to equity1 6.99 0.93 0.90 0.58 0.52 0.55
Benchmarks
Debt to Equity, Competitors2
Amazon.com Inc. 0.59 0.54 0.66 0.83
Home Depot Inc. 11.29
Lowe’s Cos. Inc. 15.16 9.79 4.45
TJX Cos. Inc. 0.56 1.04 0.38 0.44
Debt to Equity, Sector
Consumer Discretionary Distribution & Retail 1.06 0.93 1.17 1.44
Debt to Equity, Industry
Consumer Discretionary 1.54 1.52 2.37 2.78

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 1,217,717 ÷ 174,145 = 6.99

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Bed Bath & Beyond Inc. debt to equity ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Debt to Equity (including Operating Lease Liability)

Bed Bath & Beyond Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Current finance lease liabilities 2,494 1,541
Noncurrent finance lease liabilities 35,447 102,412 3,800 4,500 5,100
Long term debt 1,179,776 1,190,363 1,488,400 1,487,934 1,492,078 1,491,603
Total debt 1,217,717 1,190,363 1,592,353 1,491,734 1,496,578 1,496,703
Current operating lease liabilities 346,506 360,061 463,005
Noncurrent operating lease liabilities 1,508,002 1,509,767 1,818,783
Total debt (including operating lease liability) 3,072,225 3,060,191 3,874,141 1,491,734 1,496,578 1,496,703
 
Shareholders’ equity 174,145 1,276,936 1,764,935 2,560,331 2,888,628 2,719,277
Solvency Ratio
Debt to equity (including operating lease liability)1 17.64 2.40 2.20 0.58 0.52 0.55
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Amazon.com Inc. 1.06 0.96 1.08 1.25
Home Depot Inc. 13.16
Lowe’s Cos. Inc. 18.24 12.04 4.45
TJX Cos. Inc. 2.08 2.66 1.93 0.44
Debt to Equity (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 1.67 1.46 1.76 1.82
Debt to Equity (including Operating Lease Liability), Industry
Consumer Discretionary 1.94 1.90 2.84 3.08

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ equity
= 3,072,225 ÷ 174,145 = 17.64

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Bed Bath & Beyond Inc. debt to equity ratio (including operating lease liability) deteriorated from 2020 to 2021 and from 2021 to 2022.

Debt to Capital

Bed Bath & Beyond Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Current finance lease liabilities 2,494 1,541
Noncurrent finance lease liabilities 35,447 102,412 3,800 4,500 5,100
Long term debt 1,179,776 1,190,363 1,488,400 1,487,934 1,492,078 1,491,603
Total debt 1,217,717 1,190,363 1,592,353 1,491,734 1,496,578 1,496,703
Shareholders’ equity 174,145 1,276,936 1,764,935 2,560,331 2,888,628 2,719,277
Total capital 1,391,862 2,467,299 3,357,288 4,052,065 4,385,206 4,215,980
Solvency Ratio
Debt to capital1 0.87 0.48 0.47 0.37 0.34 0.36
Benchmarks
Debt to Capital, Competitors2
Amazon.com Inc. 0.37 0.35 0.40 0.45
Home Depot Inc. 1.04 0.92 1.11 1.07
Lowe’s Cos. Inc. 1.24 0.94 0.91 0.82
TJX Cos. Inc. 0.36 0.51 0.27 0.31
Debt to Capital, Sector
Consumer Discretionary Distribution & Retail 0.51 0.48 0.54 0.59
Debt to Capital, Industry
Consumer Discretionary 0.61 0.60 0.70 0.74

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 1,217,717 ÷ 1,391,862 = 0.87

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Bed Bath & Beyond Inc. debt to capital ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Debt to Capital (including Operating Lease Liability)

Bed Bath & Beyond Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Current finance lease liabilities 2,494 1,541
Noncurrent finance lease liabilities 35,447 102,412 3,800 4,500 5,100
Long term debt 1,179,776 1,190,363 1,488,400 1,487,934 1,492,078 1,491,603
Total debt 1,217,717 1,190,363 1,592,353 1,491,734 1,496,578 1,496,703
Current operating lease liabilities 346,506 360,061 463,005
Noncurrent operating lease liabilities 1,508,002 1,509,767 1,818,783
Total debt (including operating lease liability) 3,072,225 3,060,191 3,874,141 1,491,734 1,496,578 1,496,703
Shareholders’ equity 174,145 1,276,936 1,764,935 2,560,331 2,888,628 2,719,277
Total capital (including operating lease liability) 3,246,370 4,337,127 5,639,076 4,052,065 4,385,206 4,215,980
Solvency Ratio
Debt to capital (including operating lease liability)1 0.95 0.71 0.69 0.37 0.34 0.36
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Amazon.com Inc. 0.51 0.49 0.52 0.56
Home Depot Inc. 1.04 0.93 1.09 1.07
Lowe’s Cos. Inc. 1.20 0.95 0.92 0.82
TJX Cos. Inc. 0.68 0.73 0.66 0.31
Debt to Capital (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 0.63 0.59 0.64 0.65
Debt to Capital (including Operating Lease Liability), Industry
Consumer Discretionary 0.66 0.65 0.74 0.76

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 3,072,225 ÷ 3,246,370 = 0.95

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Bed Bath & Beyond Inc. debt to capital ratio (including operating lease liability) deteriorated from 2020 to 2021 and from 2021 to 2022.

Debt to Assets

Bed Bath & Beyond Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Current finance lease liabilities 2,494 1,541
Noncurrent finance lease liabilities 35,447 102,412 3,800 4,500 5,100
Long term debt 1,179,776 1,190,363 1,488,400 1,487,934 1,492,078 1,491,603
Total debt 1,217,717 1,190,363 1,592,353 1,491,734 1,496,578 1,496,703
 
Total assets 5,130,572 6,456,930 7,790,515 6,570,541 7,040,806 6,846,029
Solvency Ratio
Debt to assets1 0.24 0.18 0.20 0.23 0.21 0.22
Benchmarks
Debt to Assets, Competitors2
Amazon.com Inc. 0.19 0.18 0.19 0.23
Home Depot Inc. 0.56 0.53 0.61 0.66
Lowe’s Cos. Inc. 0.55 0.47 0.49 0.47
TJX Cos. Inc. 0.12 0.20 0.09 0.16
Debt to Assets, Sector
Consumer Discretionary Distribution & Retail 0.25 0.24 0.26 0.31
Debt to Assets, Industry
Consumer Discretionary 0.35 0.36 0.41 0.45

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Debt to assets = Total debt ÷ Total assets
= 1,217,717 ÷ 5,130,572 = 0.24

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Bed Bath & Beyond Inc. debt to assets ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Debt to Assets (including Operating Lease Liability)

Bed Bath & Beyond Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Current finance lease liabilities 2,494 1,541
Noncurrent finance lease liabilities 35,447 102,412 3,800 4,500 5,100
Long term debt 1,179,776 1,190,363 1,488,400 1,487,934 1,492,078 1,491,603
Total debt 1,217,717 1,190,363 1,592,353 1,491,734 1,496,578 1,496,703
Current operating lease liabilities 346,506 360,061 463,005
Noncurrent operating lease liabilities 1,508,002 1,509,767 1,818,783
Total debt (including operating lease liability) 3,072,225 3,060,191 3,874,141 1,491,734 1,496,578 1,496,703
 
Total assets 5,130,572 6,456,930 7,790,515 6,570,541 7,040,806 6,846,029
Solvency Ratio
Debt to assets (including operating lease liability)1 0.60 0.47 0.50 0.23 0.21 0.22
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Amazon.com Inc. 0.33 0.31 0.31 0.34
Home Depot Inc. 0.64 0.62 0.73 0.66
Lowe’s Cos. Inc. 0.66 0.56 0.60 0.47
TJX Cos. Inc. 0.44 0.50 0.47 0.16
Debt to Assets (including Operating Lease Liability), Sector
Consumer Discretionary Distribution & Retail 0.40 0.38 0.40 0.39
Debt to Assets (including Operating Lease Liability), Industry
Consumer Discretionary 0.44 0.45 0.50 0.50

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 3,072,225 ÷ 5,130,572 = 0.60

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Bed Bath & Beyond Inc. debt to assets ratio (including operating lease liability) improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Financial Leverage

Bed Bath & Beyond Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Total assets 5,130,572 6,456,930 7,790,515 6,570,541 7,040,806 6,846,029
Shareholders’ equity 174,145 1,276,936 1,764,935 2,560,331 2,888,628 2,719,277
Solvency Ratio
Financial leverage1 29.46 5.06 4.41 2.57 2.44 2.52
Benchmarks
Financial Leverage, Competitors2
Amazon.com Inc. 3.17 3.04 3.44 3.63
Home Depot Inc. 21.39
Lowe’s Cos. Inc. 32.52 20.02 9.47
TJX Cos. Inc. 4.74 5.28 4.06 2.84
Financial Leverage, Sector
Consumer Discretionary Distribution & Retail 4.18 3.82 4.44 4.62
Financial Leverage, Industry
Consumer Discretionary 4.38 4.26 5.72 6.22

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 5,130,572 ÷ 174,145 = 29.46

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Bed Bath & Beyond Inc. financial leverage ratio increased from 2020 to 2021 and from 2021 to 2022.

Interest Coverage

Bed Bath & Beyond Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Net earnings (loss) (559,623) (150,773) (613,816) (137,224) 424,858 685,108
Add: Income tax expense 86,967 (185,989) (151,037) (19,385) 270,802 380,547
Add: Interest expense, net 64,702 76,913 64,789 69,474 65,661 69,555
Earnings before interest and tax (EBIT) (407,954) (259,849) (700,064) (87,135) 761,321 1,135,210
Solvency Ratio
Interest coverage1 -6.31 -3.38 -10.81 -1.25 11.59 16.32
Benchmarks
Interest Coverage, Competitors2
Amazon.com Inc. -1.51 22.09 15.69 9.73
Home Depot Inc. 17.14 13.60 13.25 14.85
Lowe’s Cos. Inc. 13.49 9.88 8.83 6.21
TJX Cos. Inc. 37.80 1.46 75.57 65.36
Interest Coverage, Sector
Consumer Discretionary Distribution & Retail 7.64 15.91 14.50 11.71
Interest Coverage, Industry
Consumer Discretionary 9.45 13.29 7.81 9.65

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Interest coverage = EBIT ÷ Interest expense
= -407,954 ÷ 64,702 = -6.31

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Bed Bath & Beyond Inc. interest coverage ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Fixed Charge Coverage

Bed Bath & Beyond Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Selected Financial Data (US$ in thousands)
Net earnings (loss) (559,623) (150,773) (613,816) (137,224) 424,858 685,108
Add: Income tax expense 86,967 (185,989) (151,037) (19,385) 270,802 380,547
Add: Interest expense, net 64,702 76,913 64,789 69,474 65,661 69,555
Earnings before interest and tax (EBIT) (407,954) (259,849) (700,064) (87,135) 761,321 1,135,210
Add: Operating lease cost 449,394 582,168 581,061 593,300 614,100 582,200
Earnings before fixed charges and tax 41,440 322,319 (119,003) 506,165 1,375,421 1,717,410
 
Interest expense, net 64,702 76,913 64,789 69,474 65,661 69,555
Operating lease cost 449,394 582,168 581,061 593,300 614,100 582,200
Fixed charges 514,096 659,081 645,850 662,774 679,761 651,755
Solvency Ratio
Fixed charge coverage1 0.08 0.49 -0.18 0.76 2.02 2.64
Benchmarks
Fixed Charge Coverage, Competitors2
Amazon.com Inc. 0.47 5.24 4.63 3.65
Home Depot Inc. 9.94 8.97 8.26 7.80
Lowe’s Cos. Inc. 8.02 6.05 5.04 3.68
TJX Cos. Inc. 3.17 1.04 3.43 3.39
Fixed Charge Coverage, Sector
Consumer Discretionary Distribution & Retail 2.82 5.29 5.11 4.46
Fixed Charge Coverage, Industry
Consumer Discretionary 3.70 5.63 3.72 4.20

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 41,440 ÷ 514,096 = 0.08

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Bed Bath & Beyond Inc. fixed charge coverage ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.