Stock Analysis on Net

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

This company has been moved to the archive! The financial data has not been updated since September 30, 2022.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Bed Bath & Beyond Inc., adjusted financial ratios

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Activity Ratio
Total Asset Turnover
Reported 1.53 1.43 1.43 1.83 1.75 1.78
Adjusted 1.53 1.46 1.49 1.37 1.29 1.31
Solvency Ratios
Debt to Equity
Reported 6.99 0.93 0.90 0.58 0.52 0.55
Adjusted 16.23 2.63 2.48 1.55 1.40 1.66
Debt to Capital
Reported 0.87 0.48 0.47 0.37 0.34 0.36
Adjusted 0.94 0.72 0.71 0.61 0.58 0.62
Financial Leverage
Reported 29.46 5.06 4.41 2.57 2.44 2.52
Adjusted 27.11 5.43 4.81 3.58 3.32 3.71
Profitability Ratios
Net Profit Margin
Reported -7.11% -1.63% -5.50% -1.14% 3.44% 5.61%
Adjusted -5.47% -0.52% -6.20% -2.09% 4.85% 5.88%
Return on Equity (ROE)
Reported -321.35% -11.81% -34.78% -5.36% 14.71% 25.19%
Adjusted -227.56% -4.11% -44.32% -10.29% 20.82% 28.44%
Return on Assets (ROA)
Reported -10.91% -2.34% -7.88% -2.09% 6.03% 10.01%
Adjusted -8.40% -0.76% -9.21% -2.87% 6.26% 7.67%

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Bed Bath & Beyond Inc. adjusted total asset turnover ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Bed Bath & Beyond Inc. adjusted debt-to-equity ratio deteriorated from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Bed Bath & Beyond Inc. adjusted debt-to-capital ratio deteriorated from 2020 to 2021 and from 2021 to 2022.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Bed Bath & Beyond Inc. adjusted financial leverage ratio increased from 2020 to 2021 and from 2021 to 2022.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Bed Bath & Beyond Inc. adjusted net profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Bed Bath & Beyond Inc. adjusted ROE improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Bed Bath & Beyond Inc. adjusted ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Bed Bath & Beyond Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Reported
Selected Financial Data (US$ in thousands)
Net sales 7,867,778 9,233,028 11,158,580 12,028,797 12,349,301 12,215,757
Total assets 5,130,572 6,456,930 7,790,515 6,570,541 7,040,806 6,846,029
Activity Ratio
Total asset turnover1 1.53 1.43 1.43 1.83 1.75 1.78
Adjusted
Selected Financial Data (US$ in thousands)
Net sales 7,867,778 9,233,028 11,158,580 12,028,797 12,349,301 12,215,757
Adjusted total assets2 5,130,572 6,326,908 7,513,987 8,753,769 9,561,349 9,353,295
Activity Ratio
Adjusted total asset turnover3 1.53 1.46 1.49 1.37 1.29 1.31

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Total asset turnover = Net sales ÷ Total assets
= 7,867,778 ÷ 5,130,572 = 1.53

2 Adjusted total assets. See details »

3 2022 Calculation
Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 7,867,778 ÷ 5,130,572 = 1.53

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Bed Bath & Beyond Inc. adjusted total asset turnover ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Adjusted Debt to Equity

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt 1,217,717 1,190,363 1,592,353 1,491,734 1,496,578 1,496,703
Shareholders’ equity 174,145 1,276,936 1,764,935 2,560,331 2,888,628 2,719,277
Solvency Ratio
Debt to equity1 6.99 0.93 0.90 0.58 0.52 0.55
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 3,072,225 3,060,191 3,874,141 3,790,042 4,028,146 4,199,438
Adjusted shareholders’ equity3 189,281 1,164,614 1,561,807 2,445,251 2,877,603 2,523,808
Solvency Ratio
Adjusted debt to equity4 16.23 2.63 2.48 1.55 1.40 1.66

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 1,217,717 ÷ 174,145 = 6.99

2 Adjusted total debt. See details »

3 Adjusted shareholders’ equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity
= 3,072,225 ÷ 189,281 = 16.23

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Bed Bath & Beyond Inc. adjusted debt-to-equity ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Capital

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt 1,217,717 1,190,363 1,592,353 1,491,734 1,496,578 1,496,703
Total capital 1,391,862 2,467,299 3,357,288 4,052,065 4,385,206 4,215,980
Solvency Ratio
Debt to capital1 0.87 0.48 0.47 0.37 0.34 0.36
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 3,072,225 3,060,191 3,874,141 3,790,042 4,028,146 4,199,438
Adjusted total capital3 3,261,506 4,224,805 5,435,948 6,235,293 6,905,749 6,723,246
Solvency Ratio
Adjusted debt to capital4 0.94 0.72 0.71 0.61 0.58 0.62

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 1,217,717 ÷ 1,391,862 = 0.87

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 3,072,225 ÷ 3,261,506 = 0.94

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Bed Bath & Beyond Inc. adjusted debt-to-capital ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Adjusted Financial Leverage

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Reported
Selected Financial Data (US$ in thousands)
Total assets 5,130,572 6,456,930 7,790,515 6,570,541 7,040,806 6,846,029
Shareholders’ equity 174,145 1,276,936 1,764,935 2,560,331 2,888,628 2,719,277
Solvency Ratio
Financial leverage1 29.46 5.06 4.41 2.57 2.44 2.52
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 5,130,572 6,326,908 7,513,987 8,753,769 9,561,349 9,353,295
Adjusted shareholders’ equity3 189,281 1,164,614 1,561,807 2,445,251 2,877,603 2,523,808
Solvency Ratio
Adjusted financial leverage4 27.11 5.43 4.81 3.58 3.32 3.71

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 5,130,572 ÷ 174,145 = 29.46

2 Adjusted total assets. See details »

3 Adjusted shareholders’ equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity
= 5,130,572 ÷ 189,281 = 27.11

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Bed Bath & Beyond Inc. adjusted financial leverage ratio increased from 2020 to 2021 and from 2021 to 2022.

Adjusted Net Profit Margin

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Reported
Selected Financial Data (US$ in thousands)
Net earnings (loss) (559,623) (150,773) (613,816) (137,224) 424,858 685,108
Net sales 7,867,778 9,233,028 11,158,580 12,028,797 12,349,301 12,215,757
Profitability Ratio
Net profit margin1 -7.11% -1.63% -5.50% -1.14% 3.44% 5.61%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net earnings (loss)2 (430,727) (47,858) (692,234) (251,639) 599,016 717,731
Net sales 7,867,778 9,233,028 11,158,580 12,028,797 12,349,301 12,215,757
Profitability Ratio
Adjusted net profit margin3 -5.47% -0.52% -6.20% -2.09% 4.85% 5.88%

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
Net profit margin = 100 × Net earnings (loss) ÷ Net sales
= 100 × -559,623 ÷ 7,867,778 = -7.11%

2 Adjusted net earnings (loss). See details »

3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net earnings (loss) ÷ Net sales
= 100 × -430,727 ÷ 7,867,778 = -5.47%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Bed Bath & Beyond Inc. adjusted net profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Adjusted Return on Equity (ROE)

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Reported
Selected Financial Data (US$ in thousands)
Net earnings (loss) (559,623) (150,773) (613,816) (137,224) 424,858 685,108
Shareholders’ equity 174,145 1,276,936 1,764,935 2,560,331 2,888,628 2,719,277
Profitability Ratio
ROE1 -321.35% -11.81% -34.78% -5.36% 14.71% 25.19%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net earnings (loss)2 (430,727) (47,858) (692,234) (251,639) 599,016 717,731
Adjusted shareholders’ equity3 189,281 1,164,614 1,561,807 2,445,251 2,877,603 2,523,808
Profitability Ratio
Adjusted ROE4 -227.56% -4.11% -44.32% -10.29% 20.82% 28.44%

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
ROE = 100 × Net earnings (loss) ÷ Shareholders’ equity
= 100 × -559,623 ÷ 174,145 = -321.35%

2 Adjusted net earnings (loss). See details »

3 Adjusted shareholders’ equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net earnings (loss) ÷ Adjusted shareholders’ equity
= 100 × -430,727 ÷ 189,281 = -227.56%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Bed Bath & Beyond Inc. adjusted ROE improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Adjusted Return on Assets (ROA)

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Reported
Selected Financial Data (US$ in thousands)
Net earnings (loss) (559,623) (150,773) (613,816) (137,224) 424,858 685,108
Total assets 5,130,572 6,456,930 7,790,515 6,570,541 7,040,806 6,846,029
Profitability Ratio
ROA1 -10.91% -2.34% -7.88% -2.09% 6.03% 10.01%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net earnings (loss)2 (430,727) (47,858) (692,234) (251,639) 599,016 717,731
Adjusted total assets3 5,130,572 6,326,908 7,513,987 8,753,769 9,561,349 9,353,295
Profitability Ratio
Adjusted ROA4 -8.40% -0.76% -9.21% -2.87% 6.26% 7.67%

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

1 2022 Calculation
ROA = 100 × Net earnings (loss) ÷ Total assets
= 100 × -559,623 ÷ 5,130,572 = -10.91%

2 Adjusted net earnings (loss). See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net earnings (loss) ÷ Adjusted total assets
= 100 × -430,727 ÷ 5,130,572 = -8.40%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Bed Bath & Beyond Inc. adjusted ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.