Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

$22.49

This company has been moved to the archive! The financial data has not been updated since January 8, 2025.

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Cintas Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Uniform rental and facility services
Other
Revenue
Cost of uniform rental and facility services
Cost of other
Cost of revenue
Gross margin
Selling and administrative expenses
G&K Services, Inc. integration expenses
Operating income
Gain on sale of a cost method investment
Interest income
Interest expense
Income before income taxes
Income taxes
Income from continuing operations
Income (loss) from discontinued operations, net of tax
Net income

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).


Revenue Composition
The revenue distribution between "Uniform rental and facility services" and "Other" categories shows a gradual shift from August 2018 through November 2024. The share of revenue from uniform rental and facility services steadily declines from approximately 81.0% to about 77.3%, indicating a slight reduction in reliance on this segment. Conversely, the "Other" category increases from around 19.0% to approximately 22.7%, reflecting diversification or growth in other revenue streams.
Cost Structure Trends
Costs associated with uniform rental and facility services as a percentage of revenue generally decrease over the period, moving from about -43.96% in 2018 to around -39.58% by late 2024. Similarly, the cost of "Other" revenue shows a moderately fluctuating but slightly downward trend, declining from approximately -10.41% to near -10.58% by the end of the period. The combined cost of revenue percentage decreases overall from around -54.37% to roughly -50.16%, suggesting improved cost efficiency or higher margin products/services within these categories.
Gross Margin Development
Gross margin exhibits an overall upward trend, increasing from approximately 45.6% in 2018 to near 49.8% by the end of the examined period. This improvement aligns with declining cost of revenue percentages and implies enhanced operational efficiency and profitability at the gross margin level.
Selling and Administrative Expenses
Selling and administrative expenses as a percentage of revenue experience some variability but generally remain within a narrow range of approximately -30.9% to -25.0%. Notably, there is a general reduction in these expenses as a percentage of revenue toward the latter periods, reflecting more disciplined overhead management or economies of scale.
Operating Income and Profitability
Operating income as a percentage of revenue demonstrates a strong positive trend, increasing from roughly 15.6% in 2018 to over 23.0% by late 2024. This growth is indicative of effective cost control combined with favorable revenue mix changes and operational improvements.
Interest and Taxation
Interest expense shows a trend of gradual reduction relative to revenue, decreasing from about -1.43% to near -1.04%. Interest income remains minimal and relatively stable. Income taxes as a percentage of revenue fluctuate but generally remain between -1.4% and -4.6%, with some variability likely influenced by regulatory or jurisdictional factors.
Net Income and Earnings Quality
Net income margin fluctuates within the period, reflecting changes in operating income and tax expenses, but demonstrates an upward trajectory overall—from around 12.5% in early periods to approximately 17.5% by the last recorded date. This increase highlights improved profitability and effective management of expenses and tax obligations.
Miscellaneous Observations
A notable isolated gain from the sale of a cost method investment occurs only in November 2018, substantially impacting income before income taxes for that quarter. Integration expenses related to G&K Services, Inc. were minimal and short-lived, recorded only in early 2018 quarters and then discontinued.