Stock Analysis on Net
Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

Common-Size Income Statement
Quarterly Data

Cintas Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Uniform rental and facility services 77.70 77.30 77.35 77.99 77.85 77.99 77.62 78.36 78.63 78.37 78.58 79.23 79.87 79.51 79.91 79.79 80.28 79.84 78.48 79.97 79.73 80.31 79.63 80.74 80.94 80.98
Other 22.30 22.70 22.65 22.01 22.15 22.01 22.38 21.64 21.37 21.63 21.42 20.77 20.13 20.49 20.09 20.21 19.72 20.16 21.52 20.03 20.27 19.69 20.37 19.26 19.06 19.02
Revenue 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of uniform rental and facility services -39.58 -39.22 -39.78 -39.91 -40.98 -40.45 -40.56 -41.46 -41.69 -41.12 -42.70 -42.54 -42.52 -41.08 -41.75 -42.87 -42.11 -40.96 -44.25 -43.35 -42.57 -42.44 -42.99 -44.52 -44.30 -43.96
Cost of other -10.58 -10.72 -11.03 -10.73 -11.00 -10.81 -11.78 -11.32 -11.30 -11.43 -11.70 -11.65 -11.44 -11.33 -11.45 -11.57 -11.23 -11.74 -12.05 -11.12 -11.20 -10.67 -11.10 -10.59 -10.59 -10.41
Cost of revenue -50.16% -49.95% -50.81% -50.63% -51.98% -51.26% -52.34% -52.78% -52.99% -52.54% -54.39% -54.19% -53.95% -52.41% -53.20% -54.45% -53.34% -52.70% -56.30% -54.47% -53.77% -53.12% -54.09% -55.11% -54.89% -54.37%
Gross margin 49.84% 50.05% 49.19% 49.37% 48.02% 48.74% 47.66% 47.22% 47.01% 47.46% 45.61% 45.81% 46.05% 47.59% 46.80% 45.55% 46.66% 47.30% 43.70% 45.53% 46.23% 46.88% 45.91% 44.89% 45.11% 45.63%
Selling and administrative expenses -26.75 -27.63 -27.03 -27.72 -27.00 -27.37 -27.05 -26.81 -26.55 -27.14 -26.11 -25.02 -26.21 -26.81 -27.38 -27.18 -26.58 -27.28 -30.90 -28.15 -28.09 -29.98 -28.33 -28.30 -28.61 -29.72
G&K Services, Inc. integration expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 -0.05 -0.46 -0.29
Operating income 23.09% 22.43% 22.16% 21.64% 21.02% 21.37% 20.61% 20.40% 20.46% 20.32% 19.49% 20.79% 19.83% 20.78% 19.42% 18.37% 20.08% 20.02% 12.81% 17.38% 18.14% 16.90% 17.53% 16.54% 16.04% 15.62%
Gain on sale of a cost method investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.04 0.00
Interest income 0.04 0.05 0.15 0.04 0.03 0.02 0.04 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.01 0.02 0.02 0.01 0.02 0.00 0.02 0.03
Interest expense -1.04 -1.02 -0.97 -1.06 -1.12 -1.05 -1.13 -1.32 -1.33 -1.28 -1.11 -1.12 -1.14 -1.15 -1.34 -1.38 -1.40 -1.41 -1.60 -1.43 -1.42 -1.51 -1.44 -1.59 -1.45 -1.43
Income before income taxes 22.08% 21.45% 21.33% 20.62% 19.93% 20.34% 19.52% 19.10% 19.14% 19.04% 18.39% 19.67% 18.70% 19.63% 18.09% 16.99% 18.70% 18.62% 11.22% 15.96% 16.74% 15.40% 16.11% 14.95% 18.65% 14.22%
Income taxes -4.57 -3.38 -4.57 -4.10 -4.18 -3.90 -4.36 -4.23 -4.23 -2.81 -4.19 -3.58 -3.37 -2.17 -3.50 -2.45 -2.49 -1.44 -2.29 -3.01 -3.37 -1.56 -3.50 -3.01 -4.51 -1.70
Income from continuing operations 17.51% 18.07% 16.77% 16.52% 15.76% 16.44% 15.15% 14.88% 14.91% 16.23% 14.19% 16.09% 15.33% 17.46% 14.58% 14.54% 16.21% 17.18% 8.93% 12.95% 13.37% 13.85% 12.61% 11.94% 14.14% 12.52%
Income (loss) from discontinued operations, net of tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 0.14 0.00 0.00
Net income 17.51% 18.07% 16.77% 16.52% 15.76% 16.44% 15.15% 14.88% 14.91% 16.23% 14.19% 16.09% 15.33% 17.46% 14.58% 14.54% 16.21% 17.18% 8.93% 12.95% 13.35% 13.85% 12.61% 12.09% 14.14% 12.52%

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Cintas Corp. operating income as a percentage of revenue increased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Cintas Corp. income before income taxes as a percentage of revenue increased from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Cintas Corp. net income as a percentage of revenue increased from Q4 2024 to Q1 2025 but then slightly decreased from Q1 2025 to Q2 2025.