Stock Analysis on Net

Cintas Corp. (NASDAQ:CTAS)

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Cintas Corp., solvency ratios (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Debt Ratios
Debt to equity 0.62 0.66 0.57 0.58 0.67 0.61 0.64 0.75 0.85 0.93 0.85 0.87 0.69 0.79 0.69 0.67 0.71 0.70 0.79 0.82 0.88 0.94 0.95 0.87 0.90 0.76
Debt to equity (including operating lease liability) 0.66 0.71 0.62 0.63 0.72 0.65 0.69 0.80 0.90 0.98 0.90 0.92 0.74 0.84 0.74 0.71 0.75 0.75 0.84 0.88 0.94 1.00 0.95 0.87 0.90 0.76
Debt to capital 0.38 0.40 0.36 0.37 0.40 0.38 0.39 0.43 0.46 0.48 0.46 0.46 0.41 0.44 0.41 0.40 0.41 0.41 0.44 0.45 0.47 0.49 0.49 0.46 0.47 0.43
Debt to capital (including operating lease liability) 0.40 0.41 0.38 0.39 0.42 0.40 0.41 0.45 0.47 0.50 0.47 0.48 0.42 0.46 0.42 0.41 0.43 0.43 0.46 0.47 0.48 0.50 0.49 0.46 0.47 0.43
Debt to assets 0.28 0.29 0.27 0.28 0.30 0.28 0.29 0.32 0.35 0.36 0.34 0.35 0.31 0.33 0.31 0.30 0.30 0.32 0.33 0.35 0.35 0.38 0.38 0.37 0.37 0.35
Debt to assets (including operating lease liability) 0.30 0.31 0.29 0.30 0.33 0.31 0.31 0.34 0.37 0.38 0.36 0.37 0.33 0.35 0.33 0.32 0.32 0.34 0.35 0.37 0.37 0.40 0.38 0.37 0.37 0.35
Financial leverage 2.18 2.26 2.12 2.12 2.21 2.14 2.21 2.33 2.46 2.56 2.46 2.48 2.25 2.37 2.23 2.19 2.35 2.23 2.37 2.38 2.54 2.51 2.48 2.34 2.45 2.18
Coverage Ratios
Interest coverage 21.86 20.98 20.59 19.47 18.16 17.26 16.22 16.01 16.69 17.25 17.87 17.04 15.71 14.98 14.11 12.42 12.13 11.76 11.04 12.08 11.64 11.88 11.84

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Cintas Corp. debt to equity ratio deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Cintas Corp. debt to equity ratio (including operating lease liability) deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Cintas Corp. debt to capital ratio deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Cintas Corp. debt to capital ratio (including operating lease liability) deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Cintas Corp. debt to assets ratio deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Cintas Corp. debt to assets ratio (including operating lease liability) deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Cintas Corp. financial leverage ratio increased from Q4 2024 to Q1 2025 but then slightly decreased from Q1 2025 to Q2 2025 not reaching Q4 2024 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Cintas Corp. interest coverage ratio improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.

Debt to Equity

Cintas Corp., debt to equity calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776 312,264 217,500 173,500
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057 2,537,507 2,536,958 2,536,408 2,535,859
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833 2,849,771 2,754,458 2,709,908 2,535,859
 
Shareholders’ equity 4,293,106 4,021,423 4,316,372 4,234,083 3,994,481 4,077,635 3,863,986 3,633,256 3,430,538 3,229,626 3,308,196 3,293,900 3,563,127 3,309,203 3,687,847 3,816,510 3,597,960 3,604,804 3,235,202 3,324,309 3,104,970 3,050,706 3,002,721 3,179,492 3,027,244 3,345,968
Solvency Ratio
Debt to equity1 0.62 0.66 0.57 0.58 0.67 0.61 0.64 0.75 0.85 0.93 0.85 0.87 0.69 0.79 0.69 0.67 0.71 0.70 0.79 0.82 0.88 0.94 0.95 0.87 0.90 0.76

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

1 Q2 2025 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 2,657,771 ÷ 4,293,106 = 0.62

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Cintas Corp. debt to equity ratio deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.

Debt to Equity (including Operating Lease Liability)

Cintas Corp., debt to equity (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776 312,264 217,500 173,500
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057 2,537,507 2,536,958 2,536,408 2,535,859
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833 2,849,771 2,754,458 2,709,908 2,535,859
Operating lease liabilities, current 46,921 46,537 45,727 44,430 44,063 43,803 43,710 42,970 42,792 43,539 43,872 44,105 43,156 43,308 43,850 43,767 42,682 43,414 43,031 44,043 44,263 43,010
Operating lease liabilities, long-term 141,973 149,345 146,824 146,060 138,936 141,459 138,278 139,107 136,520 134,010 129,064 131,224 118,892 122,291 130,774 119,071 117,494 121,727 122,695 126,994 130,580 125,684
Total debt (including operating lease liability) 2,846,665 2,838,032 2,668,080 2,665,398 2,867,286 2,662,355 2,668,393 2,917,082 3,099,995 3,169,618 2,968,442 3,027,898 2,621,922 2,783,988 2,716,527 2,704,192 2,700,980 2,705,396 2,705,431 2,909,993 2,913,237 3,045,527 2,849,771 2,754,458 2,709,908 2,535,859
 
Shareholders’ equity 4,293,106 4,021,423 4,316,372 4,234,083 3,994,481 4,077,635 3,863,986 3,633,256 3,430,538 3,229,626 3,308,196 3,293,900 3,563,127 3,309,203 3,687,847 3,816,510 3,597,960 3,604,804 3,235,202 3,324,309 3,104,970 3,050,706 3,002,721 3,179,492 3,027,244 3,345,968
Solvency Ratio
Debt to equity (including operating lease liability)1 0.66 0.71 0.62 0.63 0.72 0.65 0.69 0.80 0.90 0.98 0.90 0.92 0.74 0.84 0.74 0.71 0.75 0.75 0.84 0.88 0.94 1.00 0.95 0.87 0.90 0.76

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

1 Q2 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Shareholders’ equity
= 2,846,665 ÷ 4,293,106 = 0.66

Solvency ratio Description The company
Debt to equity (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Cintas Corp. debt to equity ratio (including operating lease liability) deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.

Debt to Capital

Cintas Corp., debt to capital calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776 312,264 217,500 173,500
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057 2,537,507 2,536,958 2,536,408 2,535,859
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833 2,849,771 2,754,458 2,709,908 2,535,859
Shareholders’ equity 4,293,106 4,021,423 4,316,372 4,234,083 3,994,481 4,077,635 3,863,986 3,633,256 3,430,538 3,229,626 3,308,196 3,293,900 3,563,127 3,309,203 3,687,847 3,816,510 3,597,960 3,604,804 3,235,202 3,324,309 3,104,970 3,050,706 3,002,721 3,179,492 3,027,244 3,345,968
Total capital 6,950,877 6,663,573 6,791,901 6,708,991 6,678,768 6,554,728 6,350,391 6,368,261 6,351,221 6,221,695 6,103,702 6,146,469 6,023,001 5,927,592 6,229,750 6,357,864 6,138,764 6,145,059 5,774,907 6,063,265 5,843,364 5,927,539 5,852,492 5,933,950 5,737,152 5,881,827
Solvency Ratio
Debt to capital1 0.38 0.40 0.36 0.37 0.40 0.38 0.39 0.43 0.46 0.48 0.46 0.46 0.41 0.44 0.41 0.40 0.41 0.41 0.44 0.45 0.47 0.49 0.49 0.46 0.47 0.43

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

1 Q2 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 2,657,771 ÷ 6,950,877 = 0.38

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Cintas Corp. debt to capital ratio deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.

Debt to Capital (including Operating Lease Liability)

Cintas Corp., debt to capital (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776 312,264 217,500 173,500
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057 2,537,507 2,536,958 2,536,408 2,535,859
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833 2,849,771 2,754,458 2,709,908 2,535,859
Operating lease liabilities, current 46,921 46,537 45,727 44,430 44,063 43,803 43,710 42,970 42,792 43,539 43,872 44,105 43,156 43,308 43,850 43,767 42,682 43,414 43,031 44,043 44,263 43,010
Operating lease liabilities, long-term 141,973 149,345 146,824 146,060 138,936 141,459 138,278 139,107 136,520 134,010 129,064 131,224 118,892 122,291 130,774 119,071 117,494 121,727 122,695 126,994 130,580 125,684
Total debt (including operating lease liability) 2,846,665 2,838,032 2,668,080 2,665,398 2,867,286 2,662,355 2,668,393 2,917,082 3,099,995 3,169,618 2,968,442 3,027,898 2,621,922 2,783,988 2,716,527 2,704,192 2,700,980 2,705,396 2,705,431 2,909,993 2,913,237 3,045,527 2,849,771 2,754,458 2,709,908 2,535,859
Shareholders’ equity 4,293,106 4,021,423 4,316,372 4,234,083 3,994,481 4,077,635 3,863,986 3,633,256 3,430,538 3,229,626 3,308,196 3,293,900 3,563,127 3,309,203 3,687,847 3,816,510 3,597,960 3,604,804 3,235,202 3,324,309 3,104,970 3,050,706 3,002,721 3,179,492 3,027,244 3,345,968
Total capital (including operating lease liability) 7,139,771 6,859,455 6,984,452 6,899,481 6,861,767 6,739,990 6,532,379 6,550,338 6,530,533 6,399,244 6,276,638 6,321,798 6,185,049 6,093,191 6,404,374 6,520,702 6,298,940 6,310,200 5,940,633 6,234,302 6,018,207 6,096,233 5,852,492 5,933,950 5,737,152 5,881,827
Solvency Ratio
Debt to capital (including operating lease liability)1 0.40 0.41 0.38 0.39 0.42 0.40 0.41 0.45 0.47 0.50 0.47 0.48 0.42 0.46 0.42 0.41 0.43 0.43 0.46 0.47 0.48 0.50 0.49 0.46 0.47 0.43

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

1 Q2 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 2,846,665 ÷ 7,139,771 = 0.40

Solvency ratio Description The company
Debt to capital (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Cintas Corp. debt to capital ratio (including operating lease liability) deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.

Debt to Assets

Cintas Corp., debt to assets calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776 312,264 217,500 173,500
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057 2,537,507 2,536,958 2,536,408 2,535,859
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833 2,849,771 2,754,458 2,709,908 2,535,859
 
Total assets 9,366,529 9,068,707 9,168,817 8,978,875 8,813,869 8,719,681 8,546,356 8,466,001 8,427,007 8,261,026 8,147,256 8,168,600 8,017,410 7,857,750 8,236,823 8,347,497 8,454,753 8,043,381 7,669,885 7,901,980 7,887,337 7,661,900 7,436,662 7,433,673 7,405,083 7,287,204
Solvency Ratio
Debt to assets1 0.28 0.29 0.27 0.28 0.30 0.28 0.29 0.32 0.35 0.36 0.34 0.35 0.31 0.33 0.31 0.30 0.30 0.32 0.33 0.35 0.35 0.38 0.38 0.37 0.37 0.35

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

1 Q2 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= 2,657,771 ÷ 9,366,529 = 0.28

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Cintas Corp. debt to assets ratio deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.

Debt to Assets (including Operating Lease Liability)

Cintas Corp., debt to assets (including operating lease liability) calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Selected Financial Data (US$ in thousands)
Debt due within one year 630,808 615,702 449,595 210,000 249,053 435,406 507,467 311,574 1,509,056 1,116,507 1,275,167 899,070 249,936 249,872 249,808 199,800 199,788 338,776 312,264 217,500 173,500
Debt due after one year 2,026,963 2,026,448 2,025,934 2,474,908 2,474,287 2,477,093 2,486,405 2,485,952 2,485,277 2,484,602 2,483,932 1,343,513 1,343,367 1,343,222 1,642,833 2,291,418 2,290,932 2,290,447 2,539,705 2,539,156 2,538,606 2,538,057 2,537,507 2,536,958 2,536,408 2,535,859
Total debt 2,657,771 2,642,150 2,475,529 2,474,908 2,684,287 2,477,093 2,486,405 2,735,005 2,920,683 2,992,069 2,795,506 2,852,569 2,459,874 2,618,389 2,541,903 2,541,354 2,540,804 2,540,255 2,539,705 2,738,956 2,738,394 2,876,833 2,849,771 2,754,458 2,709,908 2,535,859
Operating lease liabilities, current 46,921 46,537 45,727 44,430 44,063 43,803 43,710 42,970 42,792 43,539 43,872 44,105 43,156 43,308 43,850 43,767 42,682 43,414 43,031 44,043 44,263 43,010
Operating lease liabilities, long-term 141,973 149,345 146,824 146,060 138,936 141,459 138,278 139,107 136,520 134,010 129,064 131,224 118,892 122,291 130,774 119,071 117,494 121,727 122,695 126,994 130,580 125,684
Total debt (including operating lease liability) 2,846,665 2,838,032 2,668,080 2,665,398 2,867,286 2,662,355 2,668,393 2,917,082 3,099,995 3,169,618 2,968,442 3,027,898 2,621,922 2,783,988 2,716,527 2,704,192 2,700,980 2,705,396 2,705,431 2,909,993 2,913,237 3,045,527 2,849,771 2,754,458 2,709,908 2,535,859
 
Total assets 9,366,529 9,068,707 9,168,817 8,978,875 8,813,869 8,719,681 8,546,356 8,466,001 8,427,007 8,261,026 8,147,256 8,168,600 8,017,410 7,857,750 8,236,823 8,347,497 8,454,753 8,043,381 7,669,885 7,901,980 7,887,337 7,661,900 7,436,662 7,433,673 7,405,083 7,287,204
Solvency Ratio
Debt to assets (including operating lease liability)1 0.30 0.31 0.29 0.30 0.33 0.31 0.31 0.34 0.37 0.38 0.36 0.37 0.33 0.35 0.33 0.32 0.32 0.34 0.35 0.37 0.37 0.40 0.38 0.37 0.37 0.35

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

1 Q2 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 2,846,665 ÷ 9,366,529 = 0.30

Solvency ratio Description The company
Debt to assets (including operating lease liability) ratio A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Cintas Corp. debt to assets ratio (including operating lease liability) deteriorated from Q4 2024 to Q1 2025 but then slightly improved from Q1 2025 to Q2 2025.

Financial Leverage

Cintas Corp., financial leverage calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Selected Financial Data (US$ in thousands)
Total assets 9,366,529 9,068,707 9,168,817 8,978,875 8,813,869 8,719,681 8,546,356 8,466,001 8,427,007 8,261,026 8,147,256 8,168,600 8,017,410 7,857,750 8,236,823 8,347,497 8,454,753 8,043,381 7,669,885 7,901,980 7,887,337 7,661,900 7,436,662 7,433,673 7,405,083 7,287,204
Shareholders’ equity 4,293,106 4,021,423 4,316,372 4,234,083 3,994,481 4,077,635 3,863,986 3,633,256 3,430,538 3,229,626 3,308,196 3,293,900 3,563,127 3,309,203 3,687,847 3,816,510 3,597,960 3,604,804 3,235,202 3,324,309 3,104,970 3,050,706 3,002,721 3,179,492 3,027,244 3,345,968
Solvency Ratio
Financial leverage1 2.18 2.26 2.12 2.12 2.21 2.14 2.21 2.33 2.46 2.56 2.46 2.48 2.25 2.37 2.23 2.19 2.35 2.23 2.37 2.38 2.54 2.51 2.48 2.34 2.45 2.18

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

1 Q2 2025 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 9,366,529 ÷ 4,293,106 = 2.18

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Cintas Corp. financial leverage ratio increased from Q4 2024 to Q1 2025 but then slightly decreased from Q1 2025 to Q2 2025 not reaching Q4 2024 level.

Interest Coverage

Cintas Corp., interest coverage calculation (quarterly data)

Microsoft Excel
Nov 30, 2024 Aug 31, 2024 May 31, 2024 Feb 29, 2024 Nov 30, 2023 Aug 31, 2023 May 31, 2023 Feb 28, 2023 Nov 30, 2022 Aug 31, 2022 May 31, 2022 Feb 28, 2022 Nov 30, 2021 Aug 31, 2021 May 31, 2021 Feb 28, 2021 Nov 30, 2020 Aug 31, 2020 May 31, 2020 Feb 29, 2020 Nov 30, 2019 Aug 31, 2019 May 31, 2019 Feb 28, 2019 Nov 30, 2018 Aug 31, 2018
Selected Financial Data (US$ in thousands)
Net income 448,495 452,033 414,315 397,579 374,613 385,085 346,201 325,827 324,293 351,689 294,461 315,448 294,669 331,179 267,722 258,384 284,857 300,005 144,585 234,520 246,120 250,812 226,119 203,334 243,013 212,515
Less: Income (loss) from discontinued operations, net of tax (323) (52) 2,411 19 (32)
Add: Income tax expense 117,192 84,629 112,824 98,621 99,249 91,349 99,668 92,539 92,065 60,866 86,991 70,183 64,713 41,124 64,271 43,619 43,676 25,215 37,093 54,536 62,127 28,175 62,729 50,632 77,530 28,873
Add: Interest expense 26,665 25,619 24,076 25,530 26,590 24,544 25,773 28,819 28,920 27,720 23,058 22,030 21,902 21,854 24,551 24,552 24,557 24,550 25,952 25,943 26,177 27,321 25,782 26,770 24,880 24,304
Earnings before interest and tax (EBIT) 592,352 562,281 551,215 521,730 500,452 500,978 471,642 447,185 445,278 440,275 404,510 407,661 381,284 394,157 356,544 326,555 353,090 349,770 207,630 314,999 334,747 306,308 314,682 278,325 345,404 265,724
Solvency Ratio
Interest coverage1 21.86 20.98 20.59 19.47 18.16 17.26 16.22 16.01 16.69 17.25 17.87 17.04 15.71 14.98 14.11 12.42 12.13 11.76 11.04 12.08 11.64 11.88 11.84

Based on: 10-Q (reporting date: 2024-11-30), 10-Q (reporting date: 2024-08-31), 10-K (reporting date: 2024-05-31), 10-Q (reporting date: 2024-02-29), 10-Q (reporting date: 2023-11-30), 10-Q (reporting date: 2023-08-31), 10-K (reporting date: 2023-05-31), 10-Q (reporting date: 2023-02-28), 10-Q (reporting date: 2022-11-30), 10-Q (reporting date: 2022-08-31), 10-K (reporting date: 2022-05-31), 10-Q (reporting date: 2022-02-28), 10-Q (reporting date: 2021-11-30), 10-Q (reporting date: 2021-08-31), 10-K (reporting date: 2021-05-31), 10-Q (reporting date: 2021-02-28), 10-Q (reporting date: 2020-11-30), 10-Q (reporting date: 2020-08-31), 10-K (reporting date: 2020-05-31), 10-Q (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-K (reporting date: 2019-05-31), 10-Q (reporting date: 2019-02-28), 10-Q (reporting date: 2018-11-30), 10-Q (reporting date: 2018-08-31).

1 Q2 2025 Calculation
Interest coverage = (EBITQ2 2025 + EBITQ1 2025 + EBITQ4 2024 + EBITQ3 2024) ÷ (Interest expenseQ2 2025 + Interest expenseQ1 2025 + Interest expenseQ4 2024 + Interest expenseQ3 2024)
= (592,352 + 562,281 + 551,215 + 521,730) ÷ (26,665 + 25,619 + 24,076 + 25,530) = 21.86

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Cintas Corp. interest coverage ratio improved from Q4 2024 to Q1 2025 and from Q1 2025 to Q2 2025.