Stock Analysis on Net

Walt Disney Co. (NYSE:DIS)

Analysis of Profitability Ratios

Microsoft Excel

Profitability Ratios (Summary)

Walt Disney Co., profitability ratios

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019
Return on Sales
Gross profit margin 35.75% 33.41% 34.24% 33.06% 32.89% 39.60%
Operating profit margin 9.11% 5.74% 7.90% 4.46% -2.97% 15.33%
Net profit margin 5.44% 2.65% 3.80% 2.96% -4.38% 15.89%
Return on Investment
Return on equity (ROE) 4.94% 2.37% 3.31% 2.25% -3.43% 12.44%
Return on assets (ROA) 2.53% 1.15% 1.54% 0.98% -1.42% 5.70%

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Walt Disney Co. gross profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Walt Disney Co. operating profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Walt Disney Co. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Walt Disney Co. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
ROA A profitability ratio calculated as net income divided by total assets. Walt Disney Co. ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Gross Profit Margin

Walt Disney Co., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019
Selected Financial Data (US$ in millions)
Gross profit 32,663 29,697 28,321 22,287 21,508 27,552
Revenues 91,361 88,898 82,722 67,418 65,388 69,570
Profitability Ratio
Gross profit margin1 35.75% 33.41% 34.24% 33.06% 32.89% 39.60%
Benchmarks
Gross Profit Margin, Competitors2
Alphabet Inc. 56.63% 55.38% 56.94% 53.58% 55.58%
Comcast Corp. 69.76% 68.53% 66.96% 68.02% 68.39%
Meta Platforms Inc. 80.76% 78.35% 80.79% 80.58% 81.94%
Netflix Inc. 41.54% 39.37% 41.64% 38.89% 38.28%

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenues
= 100 × 32,663 ÷ 91,361 = 35.75%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Walt Disney Co. gross profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Operating Profit Margin

Walt Disney Co., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019
Selected Financial Data (US$ in millions)
Operating income (loss) 8,319 5,100 6,533 3,005 (1,941) 10,668
Revenues 91,361 88,898 82,722 67,418 65,388 69,570
Profitability Ratio
Operating profit margin1 9.11% 5.74% 7.90% 4.46% -2.97% 15.33%
Benchmarks
Operating Profit Margin, Competitors2
Alphabet Inc. 27.42% 26.46% 30.55% 22.59% 21.15%
Comcast Corp. 19.18% 11.56% 17.89% 16.89% 19.39%
Meta Platforms Inc. 34.66% 24.82% 39.65% 38.01% 33.93%
Netflix Inc. 20.62% 17.82% 20.86% 18.34% 12.92%
Operating Profit Margin, Sector
Media & Entertainment 24.24% 20.46% 26.39% 20.33% 21.48%
Operating Profit Margin, Industry
Communication Services 22.22% 16.70% 22.45% 16.35% 19.85%

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
Operating profit margin = 100 × Operating income (loss) ÷ Revenues
= 100 × 8,319 ÷ 91,361 = 9.11%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Walt Disney Co. operating profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Net Profit Margin

Walt Disney Co., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to The Walt Disney Company (Disney) 4,972 2,354 3,145 1,995 (2,864) 11,054
Revenues 91,361 88,898 82,722 67,418 65,388 69,570
Profitability Ratio
Net profit margin1 5.44% 2.65% 3.80% 2.96% -4.38% 15.89%
Benchmarks
Net Profit Margin, Competitors2
Alphabet Inc. 24.01% 21.20% 29.51% 22.06% 21.22%
Comcast Corp. 12.66% 4.42% 12.17% 10.17% 11.99%
Meta Platforms Inc. 28.98% 19.90% 33.38% 33.90% 26.15%
Netflix Inc. 16.04% 14.21% 17.23% 11.05% 9.26%
Net Profit Margin, Sector
Media & Entertainment 19.82% 15.14% 23.20% 17.27% 18.28%
Net Profit Margin, Industry
Communication Services 16.68% 11.47% 18.71% 11.50% 14.63%

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
Net profit margin = 100 × Net income (loss) attributable to The Walt Disney Company (Disney) ÷ Revenues
= 100 × 4,972 ÷ 91,361 = 5.44%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Walt Disney Co. net profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Return on Equity (ROE)

Walt Disney Co., ROE calculation, comparison to benchmarks

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to The Walt Disney Company (Disney) 4,972 2,354 3,145 1,995 (2,864) 11,054
Total Disney Shareholder’s equity 100,696 99,277 95,008 88,553 83,583 88,877
Profitability Ratio
ROE1 4.94% 2.37% 3.31% 2.25% -3.43% 12.44%
Benchmarks
ROE, Competitors2
Alphabet Inc. 26.04% 23.41% 30.22% 18.09% 17.05%
Comcast Corp. 18.61% 6.63% 14.73% 11.66% 15.78%
Meta Platforms Inc. 25.53% 18.45% 31.53% 22.72% 18.29%
Netflix Inc. 26.27% 21.62% 32.28% 24.96% 24.62%
ROE, Sector
Media & Entertainment 21.29% 16.62% 23.69% 14.90% 16.36%
ROE, Industry
Communication Services 18.94% 13.32% 20.34% 11.50% 15.27%

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
ROE = 100 × Net income (loss) attributable to The Walt Disney Company (Disney) ÷ Total Disney Shareholder’s equity
= 100 × 4,972 ÷ 100,696 = 4.94%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Walt Disney Co. ROE deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Return on Assets (ROA)

Walt Disney Co., ROA calculation, comparison to benchmarks

Microsoft Excel
Sep 28, 2024 Sep 30, 2023 Oct 1, 2022 Oct 2, 2021 Oct 3, 2020 Sep 28, 2019
Selected Financial Data (US$ in millions)
Net income (loss) attributable to The Walt Disney Company (Disney) 4,972 2,354 3,145 1,995 (2,864) 11,054
Total assets 196,219 205,579 203,631 203,609 201,549 193,984
Profitability Ratio
ROA1 2.53% 1.15% 1.54% 0.98% -1.42% 5.70%
Benchmarks
ROA, Competitors2
Alphabet Inc. 18.34% 16.42% 21.16% 12.60% 12.45%
Comcast Corp. 5.81% 2.09% 5.13% 3.85% 4.96%
Meta Platforms Inc. 17.03% 12.49% 23.72% 18.29% 13.86%
Netflix Inc. 11.10% 9.24% 11.48% 7.03% 5.49%
ROA, Sector
Media & Entertainment 11.82% 9.07% 13.02% 8.04% 8.75%
ROA, Industry
Communication Services 7.94% 5.43% 8.36% 4.69% 6.30%

Based on: 10-K (reporting date: 2024-09-28), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-10-01), 10-K (reporting date: 2021-10-02), 10-K (reporting date: 2020-10-03), 10-K (reporting date: 2019-09-28).

1 2024 Calculation
ROA = 100 × Net income (loss) attributable to The Walt Disney Company (Disney) ÷ Total assets
= 100 × 4,972 ÷ 196,219 = 2.53%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Walt Disney Co. ROA deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.