Stock Analysis on Net

Costco Wholesale Corp. (NASDAQ:COST)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Costco Wholesale Corp., balance sheet: debt

US$ in millions

Microsoft Excel
Sep 1, 2024 Sep 3, 2023 Aug 28, 2022 Aug 29, 2021 Aug 30, 2020 Sep 1, 2019
Current portion of long-term debt 103 1,081 73 799 95 1,699
Current finance lease liabilities 147 129 245 72 31 26
Long-term debt, excluding current portion 5,794 5,377 6,484 6,692 7,514 5,124
Long-term finance lease liabilities 1,351 1,303 1,383 980 657 395
Total long-term debt, including current portion and finance lease liabilities (carrying amount) 7,395 7,890 8,185 8,543 8,297 7,244

Based on: 10-K (reporting date: 2024-09-01), 10-K (reporting date: 2023-09-03), 10-K (reporting date: 2022-08-28), 10-K (reporting date: 2021-08-29), 10-K (reporting date: 2020-08-30), 10-K (reporting date: 2019-09-01).

Debt item Description The company
Total long-term debt, including current portion and finance lease liabilities (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Costco Wholesale Corp. total debt decreased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Sep 1, 2024
Selected Financial Data (US$ in millions)
Long-term debt, including current portion 5,412
Finance lease liabilities 1,498
Total long-term debt, including current portion and finance lease liabilities (fair value) 6,910
Financial Ratio
Debt, fair value to carrying amount ratio 0.93

Based on: 10-K (reporting date: 2024-09-01).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt and finance leases: 2.48%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.00% 1,000 30
1.38% 1,250 17
1.60% 1,750 28
1.75% 1,000 18
4.59% 1,498 69
Total 6,498 161
2.48%

Based on: 10-K (reporting date: 2024-09-01).

1 US$ in millions

2 Weighted-average interest rate = 100 × 161 ÷ 6,498 = 2.48%