Stock Analysis on Net

Walmart Inc. (NYSE:WMT)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Walmart Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Short-term borrowings 3,068 878 372 410 224 575
Long-term debt due within one year 2,598 3,447 4,191 2,803 3,115 5,362
Finance lease obligations due within one year 800 725 567 511 491 511
Long-term debt, excluding due within one year 33,401 36,132 34,649 34,864 41,194 43,714
Long-term finance lease obligations, excluding due within one year 5,923 5,709 4,843 4,243 3,847 4,307
Total debt and finance lease obligations (carrying amount) 45,790 46,891 44,622 42,831 48,871 54,469

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

Debt item Description The company
Total debt and finance lease obligations (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Walmart Inc. total debt increased from 2023 to 2024 but then slightly decreased from 2024 to 2025.

Total Debt (Fair Value)

Microsoft Excel
Jan 31, 2025
Selected Financial Data (US$ in millions)
Short-term borrowings 3,068
Long-term debt, including amounts due within one year 33,790
Finance lease obligations 6,723
Total debt and finance lease obligations (fair value) 43,581
Financial Ratio
Debt, fair value to carrying amount ratio 0.95

Based on: 10-K (reporting date: 2025-01-31).


Weighted-average Interest Rate on Debt

Weighted-average stated interest rate on debt and finance lease obligations: 4.41%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
5.30% 3,068 163
3.80% 31,406 1,193
4.00% 1,715 69
5.40% 3,336 180
0.50% 389 2
6.70% 6,723 450
Total 46,637 2,057
4.41%

Based on: 10-K (reporting date: 2025-01-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 2,057 ÷ 46,637 = 4.41%