Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-11-23), 10-K (reporting date: 2025-08-31), 10-Q (reporting date: 2025-05-11), 10-Q (reporting date: 2025-02-16), 10-Q (reporting date: 2024-11-24), 10-K (reporting date: 2024-09-01), 10-Q (reporting date: 2024-05-12), 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22).
The analysis of the quarterly financial performance reveals distinct trends in key profitability and leverage metrics over the observed periods.
- Return on Assets (ROA)
- The ROA shows a generally upward trajectory from November 2020 through the end of the available data in late 2025. It started at 7.18% and experienced some fluctuations but consistently maintained a level above 8% from mid-2021 onward. Notably, there is a marked increase after early 2024, where ROA peaks above 10%, suggesting enhanced efficiency in asset utilization over time.
- Financial Leverage
- Financial leverage demonstrates a declining trend over the course of the periods. It begins at 4.05 and steadily decreases, reaching lows near 2.64 before experiencing slight fluctuations afterward. This implies a reduction in debt relative to equity, indicating a more conservative capital structure and potentially lower financial risk as the leverage ratio lowers.
- Return on Equity (ROE)
- ROE trends display moderate variability but an overall decline from the starting point of 29.1% down to a low around 24.9% by late 2023. From early 2024, however, ROE sharply recovers, peaking above 32% before gradually declining again to around 27.4% by late 2025. This pattern may reflect changes in profitability relative to shareholders' equity, influenced by the simultaneous decrease in financial leverage and improvements in asset returns.
In summary, the data indicate an improvement in asset efficiency as illustrated by the rising ROA, a strategic deleveraging reflected in reduced financial leverage, and fluctuating equity returns with a peak phase in the mid to late 2024 period. These movements suggest a shift towards optimized asset use and cautious financial management, underpinning stable profitability metrics despite changing leverage levels.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-11-23), 10-K (reporting date: 2025-08-31), 10-Q (reporting date: 2025-05-11), 10-Q (reporting date: 2025-02-16), 10-Q (reporting date: 2024-11-24), 10-K (reporting date: 2024-09-01), 10-Q (reporting date: 2024-05-12), 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22).
The analysis of the quarterly financial performance reveals several noteworthy trends in profitability, efficiency, leverage, and overall return to equity holders.
- Net Profit Margin
- The net profit margin demonstrates a consistent upward trajectory over the observed periods. Starting at 2.55%, it exhibits minor fluctuations but steadily rises to a peak of 3.02%. This increase reflects improved profitability on sales, suggesting effective cost management or enhanced pricing power over time.
- Asset Turnover
- Asset turnover shows a generally positive trend with some intermittent variability. It initially increases from 2.81 to around 3.47, indicating improved efficiency in using assets to generate revenue. However, in the later periods, there is a slight decline and fluctuations but remains above 3.3 for the majority of the periods, highlighting sustained operational efficiency.
- Financial Leverage
- Financial leverage has gradually decreased from 4.05 to approximately 2.73 over the quarters. This decline suggests a strategic reduction in reliance on debt financing or a change in capital structure to less aggressive leveraging. Lower leverage can reduce financial risk, though it may also impact potential return amplification.
- Return on Equity (ROE)
- ROE exhibits a complex pattern. Initially, it declines from 29.1% to as low as 24.92%, indicating some erosion in profitability relative to shareholders' equity. However, this is followed by a sharp rebound to above 32% in the mid-later periods, before gradually declining again to approximately 27.4%. These fluctuations may be influenced by the combined effects of profitability, leverage, and operational efficiency changes over time.
Overall, while profitability as measured by net profit margin consistently improves, asset efficiency remains robust though slightly variable. The reduction in financial leverage signifies a conservative shift in capital structure, potentially lowering risk. The pattern of ROE reflects the interplay between these factors, showing periods of both strength and moderation in returns to equity holders. The company appears to balance growth and risk management, maintaining solid performance metrics throughout the periods analyzed.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-11-23), 10-K (reporting date: 2025-08-31), 10-Q (reporting date: 2025-05-11), 10-Q (reporting date: 2025-02-16), 10-Q (reporting date: 2024-11-24), 10-K (reporting date: 2024-09-01), 10-Q (reporting date: 2024-05-12), 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22).
The financial metrics over the analyzed periods exhibit distinct trends reflecting operational and financial dynamics.
- Tax Burden
- The tax burden ratio remains relatively stable throughout the periods, fluctuating slightly between 0.74 and 0.76. This consistency suggests a steady effective tax rate without significant changes impacting net profitability due to tax expenses.
- Interest Burden
- The interest burden ratio maintains a high and stable level around 0.97 to 0.99 across all quarters. This indicates the company incurs minimal interest expenses relative to its earnings before interest and taxes, reflecting effective interest management or low leverage costs.
- EBIT Margin
- The EBIT margin shows a consistent upward trend over the timeframe, increasing from approximately 3.44% to above 4.09%. This improvement signals enhanced operational profitability, possibly due to better cost control, pricing strategies, or sales mix optimization.
- Asset Turnover
- Asset turnover ratios fluctuate moderately, ranging from a low of about 2.81 to a peak near 3.68, before settling around 3.32 in the latest period. This indicates relative stability in the company’s efficiency in generating sales from assets, with occasional periods of improved utilization.
- Financial Leverage
- Financial leverage exhibits a declining trend from an initial high of 4.05 down to approximately 2.64, with some mild fluctuations afterward. This reduction indicates a decrease in reliance on debt or other liabilities, suggesting a conservative financing approach or debt repayments over time.
- Return on Equity (ROE)
- Return on equity experiences notable variability. Initially, ROE declines from 29.1% to about 24.92% before sharply increasing to a peak over 32%, then gradually descending towards 27.4%. The initial decrease may reflect pressure from reduced profit margins or equity changes, while the subsequent spike could result from improved profitability, leverage effects, or other operational improvements. The gradual return to a mid to high range signifies a stabilization phase in shareholder returns.
Overall, the company demonstrates improving operational efficiency as evidenced by rising EBIT margins, effective control over interest expenses, and reduced financial leverage. Although asset turnover shows some fluctuations, it remains relatively steady, supporting sales generation capabilities. The ROE trends reflect these underlying factors combined, showing initial pressures but subsequent strength and eventual stabilization in equity returns.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-11-23), 10-K (reporting date: 2025-08-31), 10-Q (reporting date: 2025-05-11), 10-Q (reporting date: 2025-02-16), 10-Q (reporting date: 2024-11-24), 10-K (reporting date: 2024-09-01), 10-Q (reporting date: 2024-05-12), 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22).
The analysis of the quarterly financial ratios reveals distinct trends in profitability and efficiency over the observed periods.
- Net Profit Margin
- The net profit margin demonstrates a generally upward trajectory across the periods, starting at 2.55% and reaching 3.02% by the last quarter. The margin exhibits minor fluctuations, with a slight dip around mid-2022 but then steadily increasing thereafter. This suggests a gradual improvement in cost management or pricing power, leading to enhanced profitability per unit of revenue.
- Asset Turnover
- Asset turnover fluctuates within a range, beginning at 2.81 and reaching a peak of 3.68 before settling around 3.32 in the final quarter. The ratio shows phases of growth, particularly between early 2022 and mid-2024, indicating improved operational efficiency in generating sales from assets. However, some volatility is noted towards the later periods, which could reflect shifts in asset base or sales volume.
- Return on Assets (ROA)
- The return on assets follows a positive trend overall, increasing from 7.18% initially to a high of 10.56% before ending slightly lower at 10.03%. This steady rise highlights enhanced effectiveness in using assets to generate earnings. The peak values correspond with periods of strong asset utilization and margin improvements, underlining operational gains combined with profitability growth.
In summary, the company exhibits consistent improvements in key financial performance metrics, indicating stronger profitability and efficient use of assets over time. The modest fluctuations observed do not detract from the overarching positive progression in financial health.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-11-23), 10-K (reporting date: 2025-08-31), 10-Q (reporting date: 2025-05-11), 10-Q (reporting date: 2025-02-16), 10-Q (reporting date: 2024-11-24), 10-K (reporting date: 2024-09-01), 10-Q (reporting date: 2024-05-12), 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22).
- Tax Burden
- The tax burden ratio remained relatively stable over the analyzed periods, fluctuating narrowly between 0.74 and 0.76. This consistency indicates a steady proportion of earnings retained after tax obligations without significant volatility.
- Interest Burden
- A slight upward trend is observed in the interest burden ratio, increasing gradually from 0.97 to 0.99. This suggests a marginal improvement in the company's ability to cover interest expenses relative to earnings before interest and taxes, reflecting enhanced operational efficiency or favorable debt management.
- EBIT Margin
- The EBIT margin demonstrated a gradual increase from 3.44% to 4.09% over the timeframe. This upward trend highlights improved operating profitability, indicating stronger earnings generation from core business activities relative to sales.
- Asset Turnover
- Asset turnover ratios exhibited some variability, moving from 2.81 to a peak around 3.68 before declining modestly to approximately 3.32 in the final periods. This pattern reflects fluctuating efficiency in utilizing assets to generate sales, with a peak indicating a period of heightened operational productivity followed by a slight deceleration.
- Return on Assets (ROA)
- ROA showed a consistent upward trajectory, rising from 7.18% to a maximum of 10.56% and maintaining elevated levels around 10% thereafter. This improvement reflects enhanced overall profitability and effective asset utilization, suggesting that the company has been successful in converting its asset base into higher net income over time.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-11-23), 10-K (reporting date: 2025-08-31), 10-Q (reporting date: 2025-05-11), 10-Q (reporting date: 2025-02-16), 10-Q (reporting date: 2024-11-24), 10-K (reporting date: 2024-09-01), 10-Q (reporting date: 2024-05-12), 10-Q (reporting date: 2024-02-18), 10-Q (reporting date: 2023-11-26), 10-K (reporting date: 2023-09-03), 10-Q (reporting date: 2023-05-07), 10-Q (reporting date: 2023-02-12), 10-Q (reporting date: 2022-11-20), 10-K (reporting date: 2022-08-28), 10-Q (reporting date: 2022-05-08), 10-Q (reporting date: 2022-02-13), 10-Q (reporting date: 2021-11-21), 10-K (reporting date: 2021-08-29), 10-Q (reporting date: 2021-05-09), 10-Q (reporting date: 2021-02-14), 10-Q (reporting date: 2020-11-22).
The financial ratios over the observed periods reveal consistent and gradual trends in the company's profitability and cost management metrics.
- Tax Burden
- This ratio has remained relatively stable, fluctuating slightly between 0.74 and 0.76. This consistency indicates that the proportion of earnings retained after taxes has not experienced significant changes, reflecting steady tax efficiency or rates over time.
- Interest Burden
- The interest burden ratio shows a marginal upward trend, moving from 0.97 in late 2020 to 0.99 by 2025. This suggests a slight decrease in interest expenses relative to earnings before interest and taxes, implying improved financial cost management or reduced debt servicing expenses.
- EBIT Margin
- The earnings before interest and taxes margin gradually increased from 3.44% to 4.09% throughout the periods. This positive trend demonstrates improving operational profitability, likely driven by enhanced cost control or revenue growth strategies.
- Net Profit Margin
- Net profitability has also trended upward, rising from 2.55% to slightly above 3.0%. This increase corroborates the EBIT margin improvement and suggests that the combined impact of taxation and interest expenses has been managed effectively to enhance the bottom line.
Overall, the company exhibits stable tax and interest burdens alongside steadily improving operating and net profitability margins. These trends indicate effective financial management and operational performance enhancement over the analyzed time frame.