Capital asset pricing model (CAPM) indicates what should be the expected or required rate of return on risky assets like Dollar Tree Inc. common stock.
Paying user area
Try for free
Dollar Tree Inc. pages available for free this week:
- Statement of Comprehensive Income
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Reportable Segments
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2005
- Net Profit Margin since 2005
- Operating Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Debt to Equity since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Dollar Tree Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Rates of Return
Dollar Tree Inc. (DLTR) | Standard & Poor’s 500 (S&P 500) | |||||
---|---|---|---|---|---|---|
t | Date | PriceDLTR,t1 | DividendDLTR,t1 | RDLTR,t2 | PriceS&P 500,t | RS&P 500,t3 |
Feb 29, 2016 | ||||||
1. | Mar 31, 2016 | |||||
2. | Apr 30, 2016 | |||||
3. | May 31, 2016 | |||||
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
70. | Dec 31, 2021 | |||||
71. | Jan 31, 2022 | |||||
Average (R): | ||||||
Standard deviation: |
Dollar Tree Inc. (DLTR) | Standard & Poor’s 500 (S&P 500) | |||||
---|---|---|---|---|---|---|
t | Date | PriceDLTR,t1 | DividendDLTR,t1 | RDLTR,t2 | PriceS&P 500,t | RS&P 500,t3 |
Feb 29, 2016 | ||||||
1. | Mar 31, 2016 | |||||
2. | Apr 30, 2016 | |||||
3. | May 31, 2016 | |||||
4. | Jun 30, 2016 | |||||
5. | Jul 31, 2016 | |||||
6. | Aug 31, 2016 | |||||
7. | Sep 30, 2016 | |||||
8. | Oct 31, 2016 | |||||
9. | Nov 30, 2016 | |||||
10. | Dec 31, 2016 | |||||
11. | Jan 31, 2017 | |||||
12. | Feb 28, 2017 | |||||
13. | Mar 31, 2017 | |||||
14. | Apr 30, 2017 | |||||
15. | May 31, 2017 | |||||
16. | Jun 30, 2017 | |||||
17. | Jul 31, 2017 | |||||
18. | Aug 31, 2017 | |||||
19. | Sep 30, 2017 | |||||
20. | Oct 31, 2017 | |||||
21. | Nov 30, 2017 | |||||
22. | Dec 31, 2017 | |||||
23. | Jan 31, 2018 | |||||
24. | Feb 28, 2018 | |||||
25. | Mar 31, 2018 | |||||
26. | Apr 30, 2018 | |||||
27. | May 31, 2018 | |||||
28. | Jun 30, 2018 | |||||
29. | Jul 31, 2018 | |||||
30. | Aug 31, 2018 | |||||
31. | Sep 30, 2018 | |||||
32. | Oct 31, 2018 | |||||
33. | Nov 30, 2018 | |||||
34. | Dec 31, 2018 | |||||
35. | Jan 31, 2019 | |||||
36. | Feb 28, 2019 | |||||
37. | Mar 31, 2019 | |||||
38. | Apr 30, 2019 | |||||
39. | May 31, 2019 | |||||
40. | Jun 30, 2019 | |||||
41. | Jul 31, 2019 | |||||
42. | Aug 31, 2019 | |||||
43. | Sep 30, 2019 | |||||
44. | Oct 31, 2019 | |||||
45. | Nov 30, 2019 | |||||
46. | Dec 31, 2019 | |||||
47. | Jan 31, 2020 | |||||
48. | Feb 29, 2020 | |||||
49. | Mar 31, 2020 | |||||
50. | Apr 30, 2020 | |||||
51. | May 31, 2020 | |||||
52. | Jun 30, 2020 | |||||
53. | Jul 31, 2020 | |||||
54. | Aug 31, 2020 | |||||
55. | Sep 30, 2020 | |||||
56. | Oct 31, 2020 | |||||
57. | Nov 30, 2020 | |||||
58. | Dec 31, 2020 | |||||
59. | Jan 31, 2021 | |||||
60. | Feb 28, 2021 | |||||
61. | Mar 31, 2021 | |||||
62. | Apr 30, 2021 | |||||
63. | May 31, 2021 | |||||
64. | Jun 30, 2021 | |||||
65. | Jul 31, 2021 | |||||
66. | Aug 31, 2021 | |||||
67. | Sep 30, 2021 | |||||
68. | Oct 31, 2021 | |||||
69. | Nov 30, 2021 | |||||
70. | Dec 31, 2021 | |||||
71. | Jan 31, 2022 | |||||
Average (R): | ||||||
Standard deviation: |
Show all
1 Data in US$ per share of common stock, adjusted for splits and stock dividends.
2 Rate of return on common stock of DLTR during period t
3 Rate of return on S&P 500 (the market portfolio proxy) during period t
Variance and Covariance
t | Date | RDLTR,t | RS&P 500,t | (RDLTR,t–RDLTR)2 | (RS&P 500,t–RS&P 500)2 | (RDLTR,t–RDLTR)×(RS&P 500,t–RS&P 500) |
---|---|---|---|---|---|---|
1. | Mar 31, 2016 | |||||
2. | Apr 30, 2016 | |||||
3. | May 31, 2016 | |||||
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
. | . | . | . | . | . | . |
70. | Dec 31, 2021 | |||||
71. | Jan 31, 2022 | |||||
Total (Σ): |
t | Date | RDLTR,t | RS&P 500,t | (RDLTR,t–RDLTR)2 | (RS&P 500,t–RS&P 500)2 | (RDLTR,t–RDLTR)×(RS&P 500,t–RS&P 500) |
---|---|---|---|---|---|---|
1. | Mar 31, 2016 | |||||
2. | Apr 30, 2016 | |||||
3. | May 31, 2016 | |||||
4. | Jun 30, 2016 | |||||
5. | Jul 31, 2016 | |||||
6. | Aug 31, 2016 | |||||
7. | Sep 30, 2016 | |||||
8. | Oct 31, 2016 | |||||
9. | Nov 30, 2016 | |||||
10. | Dec 31, 2016 | |||||
11. | Jan 31, 2017 | |||||
12. | Feb 28, 2017 | |||||
13. | Mar 31, 2017 | |||||
14. | Apr 30, 2017 | |||||
15. | May 31, 2017 | |||||
16. | Jun 30, 2017 | |||||
17. | Jul 31, 2017 | |||||
18. | Aug 31, 2017 | |||||
19. | Sep 30, 2017 | |||||
20. | Oct 31, 2017 | |||||
21. | Nov 30, 2017 | |||||
22. | Dec 31, 2017 | |||||
23. | Jan 31, 2018 | |||||
24. | Feb 28, 2018 | |||||
25. | Mar 31, 2018 | |||||
26. | Apr 30, 2018 | |||||
27. | May 31, 2018 | |||||
28. | Jun 30, 2018 | |||||
29. | Jul 31, 2018 | |||||
30. | Aug 31, 2018 | |||||
31. | Sep 30, 2018 | |||||
32. | Oct 31, 2018 | |||||
33. | Nov 30, 2018 | |||||
34. | Dec 31, 2018 | |||||
35. | Jan 31, 2019 | |||||
36. | Feb 28, 2019 | |||||
37. | Mar 31, 2019 | |||||
38. | Apr 30, 2019 | |||||
39. | May 31, 2019 | |||||
40. | Jun 30, 2019 | |||||
41. | Jul 31, 2019 | |||||
42. | Aug 31, 2019 | |||||
43. | Sep 30, 2019 | |||||
44. | Oct 31, 2019 | |||||
45. | Nov 30, 2019 | |||||
46. | Dec 31, 2019 | |||||
47. | Jan 31, 2020 | |||||
48. | Feb 29, 2020 | |||||
49. | Mar 31, 2020 | |||||
50. | Apr 30, 2020 | |||||
51. | May 31, 2020 | |||||
52. | Jun 30, 2020 | |||||
53. | Jul 31, 2020 | |||||
54. | Aug 31, 2020 | |||||
55. | Sep 30, 2020 | |||||
56. | Oct 31, 2020 | |||||
57. | Nov 30, 2020 | |||||
58. | Dec 31, 2020 | |||||
59. | Jan 31, 2021 | |||||
60. | Feb 28, 2021 | |||||
61. | Mar 31, 2021 | |||||
62. | Apr 30, 2021 | |||||
63. | May 31, 2021 | |||||
64. | Jun 30, 2021 | |||||
65. | Jul 31, 2021 | |||||
66. | Aug 31, 2021 | |||||
67. | Sep 30, 2021 | |||||
68. | Oct 31, 2021 | |||||
69. | Nov 30, 2021 | |||||
70. | Dec 31, 2021 | |||||
71. | Jan 31, 2022 | |||||
Total (Σ): |
Show all
VarianceDLTR = Σ(RDLTR,t–RDLTR)2 ÷ (71 – 1)
= ÷ (71 – 1)
=
VarianceS&P 500 = Σ(RS&P 500,t–RS&P 500)2 ÷ (71 – 1)
= ÷ (71 – 1)
=
CovarianceDLTR, S&P 500 = Σ(RDLTR,t–RDLTR)×(RS&P 500,t–RS&P 500) ÷ (71 – 1)
= ÷ (71 – 1)
=
Systematic Risk (β) Estimation
VarianceDLTR | |
VarianceS&P 500 | |
CovarianceDLTR, S&P 500 | |
Correlation coefficientDLTR, S&P 5001 | |
βDLTR2 | |
αDLTR3 |
Calculations
1 Correlation coefficientDLTR, S&P 500
= CovarianceDLTR, S&P 500 ÷ (Standard deviationDLTR × Standard deviationS&P 500)
= ÷ ( × )
=
2 βDLTR
= CovarianceDLTR, S&P 500 ÷ VarianceS&P 500
= ÷
=
3 αDLTR
= AverageDLTR – βDLTR × AverageS&P 500
= – ×
=
Expected Rate of Return
Assumptions | ||
Rate of return on LT Treasury Composite1 | RF | |
Expected rate of return on market portfolio2 | E(RM) | |
Systematic risk (β) of Dollar Tree Inc. common stock | βDLTR | |
Expected rate of return on Dollar Tree Inc. common stock3 | E(RDLTR) |
1 Unweighted average of bid yields on all outstanding fixed-coupon U.S. Treasury bonds neither due or callable in less than 10 years (risk-free rate of return proxy).
3 E(RDLTR) = RF + βDLTR [E(RM) – RF]
= + [ – ]
=