Stock Analysis on Net

Dollar Tree Inc. (NASDAQ:DLTR)

This company has been moved to the archive! The financial data has not been updated since November 22, 2022.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Dollar Tree Inc., adjusted financial ratios

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Activity Ratio
Total Asset Turnover
Reported 1.21 1.23 1.21 1.69 1.36 1.32
Adjusted 1.21 1.23 1.21 1.15 0.99 0.95
Solvency Ratios
Debt to Equity
Reported 0.44 0.44 0.60 0.76 0.79 1.17
Adjusted 1.15 1.16 1.39 1.60 1.45 1.81
Debt to Capital
Reported 0.31 0.31 0.38 0.43 0.44 0.54
Adjusted 0.53 0.54 0.58 0.62 0.59 0.64
Financial Leverage
Reported 2.81 2.84 3.13 2.39 2.27 2.91
Adjusted 2.50 2.50 2.71 3.00 2.76 3.18
Profitability Ratios
Net Profit Margin
Reported 5.05% 5.26% 3.50% -6.97% 7.71% 4.33%
Adjusted 4.96% 5.40% 3.53% -7.05% 5.60% 3.74%
Return on Equity (ROE)
Reported 17.20% 18.42% 13.22% -28.19% 23.87% 16.63%
Adjusted 15.02% 16.64% 11.57% -24.32% 15.25% 11.30%
Return on Assets (ROA)
Reported 6.11% 6.48% 4.22% -11.78% 10.50% 5.71%
Adjusted 6.01% 6.66% 4.27% -8.11% 5.53% 3.55%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Dollar Tree Inc. adjusted total asset turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Dollar Tree Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Dollar Tree Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Dollar Tree Inc. adjusted financial leverage ratio decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Dollar Tree Inc. adjusted net profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Dollar Tree Inc. adjusted ROE improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Dollar Tree Inc. adjusted ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Dollar Tree Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Net sales 26,309,800 25,508,400 23,610,800 22,823,300 22,245,500 20,719,200
Total assets 21,721,800 20,696,000 19,574,600 13,501,200 16,332,800 15,701,600
Activity Ratio
Total asset turnover1 1.21 1.23 1.21 1.69 1.36 1.32
Adjusted
Selected Financial Data (US$ in thousands)
Net sales 26,309,800 25,508,400 23,610,800 22,823,300 22,245,500 20,719,200
Adjusted total assets2 21,701,500 20,672,800 19,550,200 19,826,287 22,529,868 21,805,678
Activity Ratio
Adjusted total asset turnover3 1.21 1.23 1.21 1.15 0.99 0.95

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Total asset turnover = Net sales ÷ Total assets
= 26,309,800 ÷ 21,721,800 = 1.21

2 Adjusted total assets. See details »

3 2022 Calculation
Adjusted total asset turnover = Net sales ÷ Adjusted total assets
= 26,309,800 ÷ 21,701,500 = 1.21

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Dollar Tree Inc. adjusted total asset turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Adjusted Debt to Equity

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt 3,417,000 3,226,200 3,772,200 4,265,300 5,678,000 6,321,800
Shareholders’ equity 7,718,500 7,285,300 6,254,800 5,642,900 7,182,300 5,389,500
Solvency Ratio
Debt to equity1 0.44 0.44 0.60 0.76 0.79 1.17
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 9,970,300 9,639,900 10,031,000 10,590,387 11,875,068 12,425,878
Adjusted shareholders’ equity3 8,685,400 8,275,600 7,215,100 6,616,100 8,167,500 6,848,400
Solvency Ratio
Adjusted debt to equity4 1.15 1.16 1.39 1.60 1.45 1.81

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 3,417,000 ÷ 7,718,500 = 0.44

2 Adjusted total debt. See details »

3 Adjusted shareholders’ equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity
= 9,970,300 ÷ 8,685,400 = 1.15

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Dollar Tree Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Capital

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Total debt 3,417,000 3,226,200 3,772,200 4,265,300 5,678,000 6,321,800
Total capital 11,135,500 10,511,500 10,027,000 9,908,200 12,860,300 11,711,300
Solvency Ratio
Debt to capital1 0.31 0.31 0.38 0.43 0.44 0.54
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 9,970,300 9,639,900 10,031,000 10,590,387 11,875,068 12,425,878
Adjusted total capital3 18,655,700 17,915,500 17,246,100 17,206,487 20,042,568 19,274,278
Solvency Ratio
Adjusted debt to capital4 0.53 0.54 0.58 0.62 0.59 0.64

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 3,417,000 ÷ 11,135,500 = 0.31

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 9,970,300 ÷ 18,655,700 = 0.53

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Dollar Tree Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Financial Leverage

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Total assets 21,721,800 20,696,000 19,574,600 13,501,200 16,332,800 15,701,600
Shareholders’ equity 7,718,500 7,285,300 6,254,800 5,642,900 7,182,300 5,389,500
Solvency Ratio
Financial leverage1 2.81 2.84 3.13 2.39 2.27 2.91
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 21,701,500 20,672,800 19,550,200 19,826,287 22,529,868 21,805,678
Adjusted shareholders’ equity3 8,685,400 8,275,600 7,215,100 6,616,100 8,167,500 6,848,400
Solvency Ratio
Adjusted financial leverage4 2.50 2.50 2.71 3.00 2.76 3.18

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 21,721,800 ÷ 7,718,500 = 2.81

2 Adjusted total assets. See details »

3 Adjusted shareholders’ equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity
= 21,701,500 ÷ 8,685,400 = 2.50

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Dollar Tree Inc. adjusted financial leverage ratio decreased from 2020 to 2021 but then slightly increased from 2021 to 2022.

Adjusted Net Profit Margin

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income (loss) 1,327,900 1,341,900 827,000 (1,590,800) 1,714,300 896,200
Net sales 26,309,800 25,508,400 23,610,800 22,823,300 22,245,500 20,719,200
Profitability Ratio
Net profit margin1 5.05% 5.26% 3.50% -6.97% 7.71% 4.33%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income (loss)2 1,304,700 1,377,300 834,500 (1,608,800) 1,245,900 774,100
Net sales 26,309,800 25,508,400 23,610,800 22,823,300 22,245,500 20,719,200
Profitability Ratio
Adjusted net profit margin3 4.96% 5.40% 3.53% -7.05% 5.60% 3.74%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
Net profit margin = 100 × Net income (loss) ÷ Net sales
= 100 × 1,327,900 ÷ 26,309,800 = 5.05%

2 Adjusted net income (loss). See details »

3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Net sales
= 100 × 1,304,700 ÷ 26,309,800 = 4.96%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Dollar Tree Inc. adjusted net profit margin ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Adjusted Return on Equity (ROE)

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income (loss) 1,327,900 1,341,900 827,000 (1,590,800) 1,714,300 896,200
Shareholders’ equity 7,718,500 7,285,300 6,254,800 5,642,900 7,182,300 5,389,500
Profitability Ratio
ROE1 17.20% 18.42% 13.22% -28.19% 23.87% 16.63%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income (loss)2 1,304,700 1,377,300 834,500 (1,608,800) 1,245,900 774,100
Adjusted shareholders’ equity3 8,685,400 8,275,600 7,215,100 6,616,100 8,167,500 6,848,400
Profitability Ratio
Adjusted ROE4 15.02% 16.64% 11.57% -24.32% 15.25% 11.30%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
ROE = 100 × Net income (loss) ÷ Shareholders’ equity
= 100 × 1,327,900 ÷ 7,718,500 = 17.20%

2 Adjusted net income (loss). See details »

3 Adjusted shareholders’ equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income (loss) ÷ Adjusted shareholders’ equity
= 100 × 1,304,700 ÷ 8,685,400 = 15.02%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Dollar Tree Inc. adjusted ROE improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.

Adjusted Return on Assets (ROA)

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Reported
Selected Financial Data (US$ in thousands)
Net income (loss) 1,327,900 1,341,900 827,000 (1,590,800) 1,714,300 896,200
Total assets 21,721,800 20,696,000 19,574,600 13,501,200 16,332,800 15,701,600
Profitability Ratio
ROA1 6.11% 6.48% 4.22% -11.78% 10.50% 5.71%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income (loss)2 1,304,700 1,377,300 834,500 (1,608,800) 1,245,900 774,100
Adjusted total assets3 21,701,500 20,672,800 19,550,200 19,826,287 22,529,868 21,805,678
Profitability Ratio
Adjusted ROA4 6.01% 6.66% 4.27% -8.11% 5.53% 3.55%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 2022 Calculation
ROA = 100 × Net income (loss) ÷ Total assets
= 100 × 1,327,900 ÷ 21,721,800 = 6.11%

2 Adjusted net income (loss). See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income (loss) ÷ Adjusted total assets
= 100 × 1,304,700 ÷ 21,701,500 = 6.01%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Dollar Tree Inc. adjusted ROA improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022.