Stock Analysis on Net

Expedia Group Inc. (NASDAQ:EXPE)

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Analysis of Long-term (Investment) Activity Ratios 
Quarterly Data

Microsoft Excel

Long-term Activity Ratios (Summary)

Expedia Group Inc., long-term (investment) activity ratios (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net fixed asset turnover 4.43 3.94 3.20 2.56 1.89 2.30 3.05 3.94 5.08 5.49 5.68 5.94 6.19 5.98 6.21 6.32 6.38 6.39
Net fixed asset turnover (including operating lease, right-of-use asset) 3.74 3.32 2.68 2.12 1.55 1.84 2.42 3.10 3.99 4.30 4.60 4.68 4.79 5.98 6.21 6.32 6.38 6.39
Total asset turnover 0.39 0.40 0.33 0.24 0.19 0.28 0.36 0.41 0.57 0.56 0.56 0.52 0.54 0.62 0.57 0.52 0.51 0.54
Equity turnover 4.62 4.18 3.42 3.60 1.90 2.05 2.65 3.29 5.14 3.04 2.84 2.67 2.77 2.73 2.50 2.69 2.47 2.22

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Expedia Group Inc. net fixed asset turnover ratio improved from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Expedia Group Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Expedia Group Inc. total asset turnover ratio improved from Q3 2021 to Q4 2021 but then slightly deteriorated from Q4 2021 to Q1 2022.
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Expedia Group Inc. equity turnover ratio improved from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.

Net Fixed Asset Turnover

Expedia Group Inc., net fixed asset turnover calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Revenue 2,249 2,279 2,962 2,111 1,246 920 1,504 566 2,209 2,747 3,558 3,153 2,609 2,559 3,276 2,880 2,508 2,319 2,966 2,586 2,189
Property and equipment, net 2,169 2,180 2,264 2,261 2,241 2,257 2,303 2,305 2,297 2,198 2,090 1,953 1,828 1,877 1,769 1,689 1,627 1,575 1,522 1,479 1,422
Long-term Activity Ratio
Net fixed asset turnover1 4.43 3.94 3.20 2.56 1.89 2.30 3.05 3.94 5.08 5.49 5.68 5.94 6.19 5.98 6.21 6.32 6.38 6.39
Benchmarks
Net Fixed Asset Turnover, Competitors2
Amazon.com Inc. 2.84 2.93 3.11 3.32 3.45 3.41 3.48 3.72 3.81 3.86
Home Depot Inc. 5.73 5.35 5.27 5.10 4.94 4.84 4.94 4.91 4.92 4.84
Lowe’s Cos. Inc. 4.95 4.68 4.57 4.32 4.00 3.86 3.91 3.94 3.95 3.87
TJX Cos. Inc. 7.46 6.38 6.67 6.61 7.08 7.83 7.74 7.94 7.88 7.42

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q1 2022 Calculation
Net fixed asset turnover = (RevenueQ1 2022 + RevenueQ4 2021 + RevenueQ3 2021 + RevenueQ2 2021) ÷ Property and equipment, net
= (2,249 + 2,279 + 2,962 + 2,111) ÷ 2,169 = 4.43

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Expedia Group Inc. net fixed asset turnover ratio improved from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Expedia Group Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Revenue 2,249 2,279 2,962 2,111 1,246 920 1,504 566 2,209 2,747 3,558 3,153 2,609 2,559 3,276 2,880 2,508 2,319 2,966 2,586 2,189
 
Property and equipment, net 2,169 2,180 2,264 2,261 2,241 2,257 2,303 2,305 2,297 2,198 2,090 1,953 1,828 1,877 1,769 1,689 1,627 1,575 1,522 1,479 1,422
Operating lease right-of-use assets 395 407 441 467 498 574 598 626 628 611 495 524 537
Property and equipment, net (including operating lease, right-of-use asset) 2,564 2,587 2,705 2,728 2,739 2,831 2,901 2,931 2,925 2,809 2,585 2,477 2,365 1,877 1,769 1,689 1,627 1,575 1,522 1,479 1,422
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 3.74 3.32 2.68 2.12 1.55 1.84 2.42 3.10 3.99 4.30 4.60 4.68 4.79 5.98 6.21 6.32 6.38 6.39
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Amazon.com Inc. 2.13 2.17 2.30 2.51 2.61 2.56 2.59 2.80 2.85 2.87
Home Depot Inc. 4.63 4.31 4.29 4.14 3.96 3.89 3.95 3.90 3.93 4.84
Lowe’s Cos. Inc. 4.11 3.90 3.79 3.59 3.31 3.20 3.23 3.24 3.25 3.87
TJX Cos. Inc. 2.66 2.29 2.38 2.38 2.58 2.90 2.84 2.86 2.86 7.42

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q1 2022 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = (RevenueQ1 2022 + RevenueQ4 2021 + RevenueQ3 2021 + RevenueQ2 2021) ÷ Property and equipment, net (including operating lease, right-of-use asset)
= (2,249 + 2,279 + 2,962 + 2,111) ÷ 2,564 = 3.74

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Expedia Group Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) improved from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.

Total Asset Turnover

Expedia Group Inc., total asset turnover calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Revenue 2,249 2,279 2,962 2,111 1,246 920 1,504 566 2,209 2,747 3,558 3,153 2,609 2,559 3,276 2,880 2,508 2,319 2,966 2,586 2,189
Total assets 24,577 21,548 21,944 24,181 21,866 18,690 19,679 21,905 20,417 21,416 21,381 22,201 20,963 18,033 19,141 20,554 20,429 18,516 19,035 18,623 17,669
Long-term Activity Ratio
Total asset turnover1 0.39 0.40 0.33 0.24 0.19 0.28 0.36 0.41 0.57 0.56 0.56 0.52 0.54 0.62 0.57 0.52 0.51 0.54
Benchmarks
Total Asset Turnover, Competitors2
Amazon.com Inc. 1.16 1.12 1.20 1.23 1.30 1.20 1.23 1.25 1.34 1.25
Home Depot Inc. 1.95 1.87 1.88 1.88 1.91 2.15 2.12 2.12 2.13 2.46
Lowe’s Cos. Inc. 1.84 1.92 1.68 1.55 1.62 1.83 1.80 1.76 1.66 2.07
TJX Cos. Inc. 1.25 1.04 1.06 1.27 1.45 1.73 1.67 1.75 1.76 2.72

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q1 2022 Calculation
Total asset turnover = (RevenueQ1 2022 + RevenueQ4 2021 + RevenueQ3 2021 + RevenueQ2 2021) ÷ Total assets
= (2,249 + 2,279 + 2,962 + 2,111) ÷ 24,577 = 0.39

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Expedia Group Inc. total asset turnover ratio improved from Q3 2021 to Q4 2021 but then slightly deteriorated from Q4 2021 to Q1 2022.

Equity Turnover

Expedia Group Inc., equity turnover calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Revenue 2,249 2,279 2,962 2,111 1,246 920 1,504 566 2,209 2,747 3,558 3,153 2,609 2,559 3,276 2,880 2,508 2,319 2,966 2,586 2,189
Total Expedia Group, Inc. stockholders’ equity 2,078 2,057 2,114 1,607 2,231 2,532 2,654 2,756 2,270 3,967 4,184 4,342 4,083 4,104 4,386 3,967 4,195 4,522 4,603 4,226 4,089
Long-term Activity Ratio
Equity turnover1 4.62 4.18 3.42 3.60 1.90 2.05 2.65 3.29 5.14 3.04 2.84 2.67 2.77 2.73 2.50 2.69 2.47 2.22
Benchmarks
Equity Turnover, Competitors2
Amazon.com Inc. 3.57 3.40 3.80 3.86 4.06 4.13 4.20 4.36 4.54 4.52
Home Depot Inc. 80.86 40.05 81.84
Lowe’s Cos. Inc. 212.01 62.35 20.95 18.46 43.17 36.59 29.20 27.19 22.15 19.57
TJX Cos. Inc. 6.16 5.51 6.00 7.24 7.78 7.01 7.33 7.55 7.71 7.72

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q1 2022 Calculation
Equity turnover = (RevenueQ1 2022 + RevenueQ4 2021 + RevenueQ3 2021 + RevenueQ2 2021) ÷ Total Expedia Group, Inc. stockholders’ equity
= (2,249 + 2,279 + 2,962 + 2,111) ÷ 2,078 = 4.62

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Expedia Group Inc. equity turnover ratio improved from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.