Stock Analysis on Net
Stock Analysis on Net

Express Scripts Holding Co. (NASDAQ:ESRX)

This company has been moved to the archive! The financial data has not been updated since October 31, 2018.

Common-Size Income Statement 
Quarterly Data

Express Scripts Holding Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013
Revenues 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of revenues -90.80 -91.40 -92.41 -90.19 -90.93 -91.47 -92.40 -90.60 -91.05 -91.43 -92.55 -91.35 -91.38 -91.63 -92.63 -92.04 -91.96 -92.00 -92.61 -92.01 -92.31 -91.98 -92.46
Gross profit 9.20% 8.60% 7.59% 9.81% 9.07% 8.53% 7.60% 9.40% 8.95% 8.57% 7.45% 8.65% 8.62% 8.37% 7.37% 7.96% 8.04% 8.00% 7.39% 7.99% 7.69% 8.02% 7.54%
Selling, general and administrative -3.38 -3.48 -3.71 -3.58 -3.08 -3.09 -3.32 -3.47 -3.38 -3.59 -3.66 -4.01 -3.99 -3.92 -4.05 -4.38 -4.22 -4.15 -4.40 -4.78 -4.32 -4.21 -4.30
Operating income 5.82% 5.12% 3.88% 6.24% 5.99% 5.44% 4.28% 5.93% 5.57% 4.98% 3.79% 4.64% 4.62% 4.45% 3.32% 3.58% 3.82% 3.85% 2.99% 3.21% 3.38% 3.81% 3.24%
Interest income and other 0.05 0.03 0.05 0.06 0.06 0.03 0.03 0.03 0.03 0.04 0.04 0.02 0.03 0.02 0.02 0.04 0.06 0.04 0.05 0.09 0.12 0.03 0.04
Interest expense and other -0.59 -0.59 -0.62 -0.66 -0.60 -0.58 -0.59 -0.59 -1.08 -0.54 -0.56 -0.47 -0.51 -0.52 -0.47 -0.46 -0.78 -0.54 -0.53 -0.49 -0.49 -0.48 -0.83
Other income (expense) -0.54% -0.56% -0.57% -0.61% -0.54% -0.54% -0.57% -0.56% -1.04% -0.50% -0.52% -0.45% -0.48% -0.50% -0.45% -0.43% -0.72% -0.50% -0.48% -0.40% -0.37% -0.45% -0.78%
Income before income taxes 5.28% 4.56% 3.31% 5.63% 5.45% 4.90% 3.71% 5.37% 4.53% 4.48% 3.27% 4.19% 4.15% 3.95% 2.87% 3.16% 3.10% 3.35% 2.52% 2.82% 3.01% 3.35% 2.46%
Provision for income taxes -1.08 -1.13 -0.78 3.56 -2.02 -1.72 -1.48 0.42 -1.66 -1.60 -1.12 -1.21 -1.50 -1.57 -1.08 -0.92 -0.81 -1.27 -1.10 -0.81 -1.26 -1.18 -1.00
Net income from continuing operations 4.20% 3.43% 2.53% 9.18% 3.42% 3.18% 2.23% 5.79% 2.87% 2.88% 2.15% 2.98% 2.65% 2.38% 1.80% 2.24% 2.29% 2.08% 1.41% 2.01% 1.75% 2.18% 1.46%
Net loss from discontinued operations, net of tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 -0.06 -0.09 -0.01
Net income 4.20% 3.43% 2.53% 9.18% 3.42% 3.18% 2.23% 5.79% 2.87% 2.88% 2.15% 2.98% 2.65% 2.38% 1.80% 2.24% 2.29% 2.08% 1.41% 1.96% 1.69% 2.09% 1.45%
Net income attributable to non-controlling interest -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.02 -0.02 -0.02 -0.03 -0.02 -0.02 -0.02 -0.02 -0.02 -0.03 -0.03 -0.03 -0.03 -0.02 -0.04 -0.03 -0.02
Net income attributable to Express Scripts 4.19% 3.42% 2.52% 9.17% 3.41% 3.16% 2.22% 5.77% 2.84% 2.86% 2.12% 2.96% 2.62% 2.36% 1.77% 2.21% 2.26% 2.05% 1.39% 1.95% 1.65% 2.06% 1.43%

Based on: 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Express Scripts Holding Co. operating income as a percentage of revenues increased from Q1 2018 to Q2 2018 and from Q2 2018 to Q3 2018.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Express Scripts Holding Co. income before income taxes as a percentage of revenues increased from Q1 2018 to Q2 2018 and from Q2 2018 to Q3 2018.
Net income attributable to Express Scripts The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Express Scripts Holding Co. net income attributable to Express Scripts as a percentage of revenues increased from Q1 2018 to Q2 2018 and from Q2 2018 to Q3 2018.