Stock Analysis on Net

Express Scripts Holding Co. (NASDAQ:ESRX)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 31, 2018.

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Express Scripts Holding Co., balance sheet: debt

US$ in thousands

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Short-term debt and current maturities of long-term debt
Long-term debt, excluding current maturities
Total debt (carrying amount)

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).


The annual debt data presents a comprehensive view of the company's debt structure over the five-year period ending in 2017. There are observable fluctuations in both short-term and long-term debt components, impacting the total debt levels accordingly.

Short-term debt and current maturities of long-term debt
This category shows a marked increase from 1,584,000 US$ in 2013 to a peak of 2,555,300 US$ in 2014, followed by a significant decline to 722,300 US$ in 2016. The figure increases again in 2017 to 1,032,900 US$, though it remains below the earlier peak. This pattern indicates volatility in the short-term debt profile, with a notable shift to reducing the short-term liabilities after 2014 before partly increasing again in the last reported year.
Long-term debt, excluding current maturities
The long-term debt displays a different trend. It decreased from 12,363,000 US$ in 2013 to 11,012,700 US$ in 2014, suggesting debt repayment or restructuring efforts during that period. However, from 2014 onwards, there is a consistent upward trend, reaching 14,981,500 US$ in 2017. This steady increase indicates an ongoing reliance on long-term financing, potentially to support strategic investments or capital expenditures.
Total debt (carrying amount)
Total debt figures show a decline from 13,947,000 US$ in 2013 to 13,568,000 US$ in 2014, primarily driven by reductions in both short-term and long-term components. After 2014, total debt rises steadily each year, reaching 16,014,400 US$ in 2017. This rise is largely attributed to the growing long-term debt, offsetting the fluctuations seen in short-term obligations.

Overall, the debt profile reflects a transition towards increased long-term borrowing, accompanied by moderate variability in short-term debt levels. The total debt increase from 2014 onwards suggests an expansionary financing strategy, which may be aligned with the company's broader financial or operational objectives.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2017
Selected Financial Data (US$ in thousands)
Commercial paper program
Senior notes
Term loan
Term facility
Other
Total debt (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2017-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2017-12-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × ÷ =