Express Scripts Holding Co. operates in 2 segments: PBM and Other Business Operations.
Paying user area
Try for free
Express Scripts Holding Co. pages available for free this week:
- Cash Flow Statement
- Common-Size Income Statement
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2005
- Current Ratio since 2005
- Price to Earnings (P/E) since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Revenues
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Express Scripts Holding Co. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Segment Profit Margin
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
PBM | |||||
Other Business Operations |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
The profit margin data presented indicates varying performance trends across the two reported segments over the five-year period ending December 31, 2017.
- PBM Segment Profit Margin
- The profit margin for the PBM segment shows a consistent and significant upward trend from 3.44% in 2013 to 5.68% in 2017. The margin increased steadily each year, with the most notable jump occurring between 2015 and 2016, rising from 4.31% to 5.26%. This progression suggests enhanced profitability and possibly improved operational efficiencies or pricing power within the PBM segment over the period analyzed.
- Other Business Operations Profit Margin
- The profit margin in Other Business Operations exhibits greater volatility and a less consistent trajectory. Starting at 2.25% in 2013, the margin slightly decreased to 2.23% in 2014 before increasing to 2.76% in 2015. However, there is a sharp decline in 2016 to 0.21%, followed by a recovery to 1.81% in 2017. The pronounced dip in 2016 suggests temporary challenges or restructuring impacts adversely affecting profitability in this segment, while the partial rebound in 2017 indicates some recovery, albeit still below earlier levels.
Overall, the PBM segment displays a robust and steady improvement in profitability, reflecting favorable operational conditions or strategic execution. In contrast, Other Business Operations demonstrate less stability, with fluctuations likely influenced by operational disruptions or market factors impacting margins during the period.
Segment Profit Margin: PBM
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||
Operating income | |||||
Revenues | |||||
Segment Profitability Ratio | |||||
Segment profit margin1 |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1 2017 Calculation
Segment profit margin = 100 × Operating income ÷ Revenues
= 100 × ÷ =
- Operating Income
- The operating income exhibited a consistent upward trajectory over the five-year period. Starting at approximately 3.5 billion US dollars in 2013, it increased moderately to around 3.55 billion in 2014, followed by more substantial growth in subsequent years, reaching approximately 5.41 billion by the end of 2017. This represents an overall increase of more than 54% from 2013 to 2017, indicating strengthening operational profitability.
- Revenues
- Revenues showed a slight declining trend throughout the period. Beginning at approximately 101.9 billion US dollars in 2013, revenues decreased gradually each year, ending at roughly 95.3 billion in 2017. This downward trend amounts to a revenue contraction of about 6.4% over the five years, suggesting potential challenges in top-line growth or shifts in business volume.
- Segment Profit Margin
- The segment profit margin demonstrated a continuous improvement during the years analyzed. Starting at 3.44% in 2013, the margin increased incrementally each year, reaching 5.68% in 2017. This increase of over 2 percentage points represents significant margin expansion, indicating enhanced efficiency or higher profitability per unit of revenue within the segment.
- Summary Insights
- The data reveals that despite a decline in overall revenues, the segment managed to improve both operating income and profit margins significantly. This suggests that operational improvements, cost control, or a shift towards higher-margin business strategies effectively enhanced profitability. The combination of increasing operating income and rising segment profit margins, in the face of decreasing revenues, points to a more efficient and potentially more focused segment performance over time.
Segment Profit Margin: Other Business Operations
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||
Operating income | |||||
Revenues | |||||
Segment Profitability Ratio | |||||
Segment profit margin1 |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1 2017 Calculation
Segment profit margin = 100 × Operating income ÷ Revenues
= 100 × ÷ =
The analysis of the "Other Business Operations" segment over the five-year period reveals several notable trends in revenues, operating income, and segment profit margin.
- Revenues
- There is a consistent upward trajectory in revenues throughout the period, starting from approximately $2.21 billion in 2013 and increasing each year to reach about $4.80 billion in 2017. This reflects a more than doubling of revenues over the five-year span, indicating significant growth and expansion in this business segment.
- Operating Income
- Operating income generally increases from 2013 to 2015, rising from $49.7 million to $77.1 million. However, there is a sharp decline in 2016 to $7.8 million, followed by a strong recovery in 2017 where operating income reaches $87.0 million, the highest level in the observed period. The steep dip in 2016 suggests a temporary operational challenge or increased costs impacting profitability that year.
- Segment Profit Margin
- The segment profit margin follows a less consistent pattern compared to revenues. It starts at 2.25% in 2013 and remains relatively stable through 2014 at 2.23%. It improves to 2.76% in 2015, indicating enhanced profitability efficiency relative to revenue. However, there is a pronounced drop to 0.21% in 2016, closely aligned with the sharp operating income decline, and a partial recovery to 1.81% in 2017. This margin volatility suggests fluctuating cost structures or pricing pressures impacting operational profitability during the period.
In summary, the segment demonstrates robust revenue growth across the five years. Despite this, operating income and profit margin exhibit volatility, particularly marked by a significant downturn in 2016. The rebound in 2017 signals operational improvements or corrective measures that restored profitability, though the margin remains below the levels observed in 2013 to 2015.
Segment Return on Assets (Segment ROA)
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
PBM | |||||
Other Business Operations |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
- PBM Segment ROA
- The return on assets (ROA) for the PBM segment exhibits a consistent upward trend over the analyzed period from 2013 to 2017. Starting at 6.66% in 2013, there is a gradual increase in the figures, reaching 6.71% in 2014, followed by more pronounced growth to 8.17% in 2015. This positive momentum continues with further increases to 10.07% in 2016 and 11.13% in 2017. The data indicates improving asset efficiency and profitability in this segment throughout the five-year period.
- Other Business Operations Segment ROA
- The ROA for the Other Business Operations segment shows irregular and less stable performance. Initially, the ROA rises from 5.41% in 2013 to 6.17% in 2014 and further to a peak of 7.22% in 2015. However, in 2016, there is a significant and sharp decline to 0.59%, indicating a considerable drop in asset profitability for that year. Some recovery is noted in 2017 with an increase to 1.53%, though the ROA remains substantially lower than the earlier years. This suggests volatility and challenges in maintaining asset returns in this segment post-2015.
- Comparative Insights
- Comparing the two segments reveals a diverging trajectory in ROA performance. While the PBM segment demonstrates steady and substantial improvement in asset returns, Other Business Operations experiences instability with a marked decline after 2015. The increasing ROA in PBM may imply successful strategies or operational efficiencies, whereas the drop and partial recovery in the other segment could indicate operational difficulties, restructuring, or changing market conditions impacting profitability.
Segment ROA: PBM
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||
Operating income | |||||
Total assets | |||||
Segment Profitability Ratio | |||||
Segment ROA1 |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1 2017 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × ÷ =
- Operating Income
- The operating income has demonstrated a consistent upward trend over the five-year period. Starting at 3,502,000 thousand US dollars in 2013, it increased marginally in 2014 to 3,546,400 thousand. The growth accelerated in subsequent years, with a notable rise to 4,262,200 thousand in 2015, continuing to 5,080,000 thousand in 2016, and reaching 5,407,000 thousand by the end of 2017. This steady increase reflects enhanced profitability within the segment over the analyzed period.
- Total Assets
- Total assets have displayed a declining trend from 2013 through 2017. Beginning at 52,599,100 thousand US dollars in 2013, the asset base remained relatively stable in 2014 at 52,891,600 thousand but started to decrease thereafter. The total assets fell to 52,174,900 thousand in 2015, then dropped more significantly to 50,432,700 thousand in 2016 and further declined to 48,562,600 thousand in 2017. This reduction in assets suggests possible divestitures, asset utilization efficiency improvements, or other operational changes.
- Segment Return on Assets (ROA)
- The segment's ROA exhibited a strong upward trajectory throughout the timeframe. From 6.66% in 2013, there was a slight increase to 6.71% in 2014. A more pronounced rise was observed in 2015, where ROA climbed to 8.17%, continuing to increase to 10.07% in 2016 and reaching 11.13% in 2017. This indicates improved profitability relative to the asset base, highlighting enhanced operational efficiency and effective use of assets within the segment.
Segment ROA: Other Business Operations
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||
Operating income | |||||
Total assets | |||||
Segment Profitability Ratio | |||||
Segment ROA1 |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1 2017 Calculation
Segment ROA = 100 × Operating income ÷ Total assets
= 100 × ÷ =
The analysis of the "Other Business Operations" segment data over the five-year period reveals several key trends in financial performance and asset utilization.
- Operating Income
- The operating income exhibits a generally increasing trend from 2013 through 2015, rising from 49,700 thousand USD to 77,100 thousand USD. However, in 2016, there is a notable decline to 7,800 thousand USD, followed by a sharp recovery in 2017 reaching 87,000 thousand USD, representing the highest value in the period. This volatility in 2016 may indicate operational challenges or unusual expenses during that year, which were largely overcome by 2017.
- Total Assets
- Total assets display a steady growth from 918,100 thousand USD in 2013 to 1,312,200 thousand USD in 2016, indicating ongoing expansion or increased investment in assets. A dramatic increase is observed in 2017, with assets soaring to 5,693,200 thousand USD, more than quadrupling the previous year’s figure. This significant jump suggests a substantial acquisition, investment, or revaluation of assets that dramatically altered the asset base of the segment.
- Segment Return on Assets (ROA)
- The segment ROA aligns with operating income and asset trends, showing consistent improvement from 5.41% in 2013 to a peak of 7.22% in 2015. In 2016, ROA plunges sharply to 0.59%, reflecting the combined effect of lower operating income and increased assets, resulting in much-reduced asset efficiency or profitability. In 2017, ROA recovers modestly to 1.53%, significantly below earlier levels despite the highest operating income and asset base, indicating that although income improved, asset utilization remained relatively low compared to previous years.
Overall, the data indicates a period of growth and profitability from 2013 to 2015, followed by a challenging year in 2016 characterized by decreased income and efficiency. The segment experienced an aggressive asset expansion in 2017, with a strong rebound in operating income but only partial recovery in asset profitability. This suggests strategic shifts or investments requiring time to translate into improved returns.
Segment Asset Turnover
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
PBM | |||||
Other Business Operations |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
- PBM Segment Asset Turnover
- The asset turnover ratio for the PBM segment exhibited relative stability over the five-year period. Starting at 1.94 in 2013, the ratio slightly declined to 1.86 in 2014, followed by a gradual increase to 1.9 in 2015 and 1.91 in 2016, before reaching its highest point of 1.96 in 2017. This pattern indicates consistent efficiency in generating revenue from assets within the PBM segment, with minor fluctuations but an overall steady performance.
- Other Business Operations Segment Asset Turnover
- For the Other Business Operations segment, the asset turnover ratio demonstrated more volatility. Beginning at 2.41 in 2013, the ratio increased notably to 2.76 in 2014, followed by a decline to 2.61 in 2015. The ratio improved again to reach 2.88 in 2016, marking the highest point in the observed period. However, there was a sharp and significant decrease to 0.84 in 2017, indicating a substantial reduction in efficiency at utilizing assets to generate revenue during that year. This steep decline contrasts with prior years' trend of moderate changes and suggests a considerable shift in either asset base, revenue generation, or operational effectiveness.
- Comparative Insights
- Across the two segments, the PBM segment maintained a relatively stable and consistent asset turnover ratio, reflecting steady operational performance. Conversely, the Other Business Operations segment displayed greater variability and experienced a notable deterioration in 2017. The sharp drop in asset turnover for Other Business Operations in 2017 warrants further investigation to understand underlying causes, which could include asset revaluation, changes in business focus, or revenue challenges.
Segment Asset Turnover: PBM
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||
Revenues | |||||
Total assets | |||||
Segment Activity Ratio | |||||
Segment asset turnover1 |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1 2017 Calculation
Segment asset turnover = Revenues ÷ Total assets
= ÷ =
Analysis of the financial data reveals several notable trends over the five-year period ending December 31, 2017.
- Revenues
- Revenues exhibit a slight downward trend overall. Beginning at approximately 101.9 billion US dollars in 2013, revenues decreased to around 95.3 billion US dollars by the end of 2017. While revenues dipped notably in 2014 and again in 2016, a mild recovery occurred in 2015 but was not sustained in subsequent years. This pattern indicates some instability or challenges in maintaining revenue levels across the period.
- Total Assets
- Total assets demonstrate a gradual reduction throughout the observed period. Starting at about 52.6 billion US dollars in 2013, total assets declined to approximately 48.6 billion US dollars by 2017. The decrease appears steady, reflecting either asset divestitures, depreciation, or strategic decisions to optimize asset holdings, which could impact operational capacity or financial flexibility.
- Segment Asset Turnover
- The segment asset turnover ratio, which measures efficiency in using assets to generate revenue, fluctuates modestly but shows a slightly improving trend overall. Beginning at 1.94 in 2013, it dipped to 1.86 in 2014, followed by a recovery to 1.90 in 2015 and a slight increase to 1.91 in 2016, culminating in the highest reported value of 1.96 in 2017. This upward movement suggests improved effectiveness in asset utilization, partially offsetting the decline in absolute revenue and asset values.
In summary, although revenues and total assets both trended downward over the five-year span, the improvement in segment asset turnover indicates enhanced operational efficiency. This could reflect management's efforts to optimize asset deployment despite facing revenue contractions, which is a positive sign from an efficiency perspective.
Segment Asset Turnover: Other Business Operations
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||
Revenues | |||||
Total assets | |||||
Segment Activity Ratio | |||||
Segment asset turnover1 |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1 2017 Calculation
Segment asset turnover = Revenues ÷ Total assets
= ÷ =
The financial data for the "Other Business Operations" segment demonstrates several notable trends across the five-year span from 2013 to 2017. The revenue figures exhibit a consistent upward trajectory, beginning at approximately 2.21 billion USD in 2013 and increasing each year to reach about 4.80 billion USD in 2017. This growth reflects a robust revenue expansion, with the largest annual increase observed between 2016 and 2017.
Total assets for the segment show a varied pattern. From 2013 to 2016, the asset base increases steadily from approximately 918 million USD to 1.31 billion USD. However, in 2017 there is a significant jump to about 5.69 billion USD, which represents a substantial increase compared to prior years. This sharp rise suggests a major acquisition, investment, or other capital adjustment impacting the segment’s asset base.
The segment asset turnover ratio, which measures the efficiency of asset use in generating revenue, generally remains stable from 2013 to 2016, fluctuating between 2.41 and 2.88. This indicates relatively consistent asset utilization for revenue generation during these years. However, in 2017 the ratio falls dramatically to 0.84. This decline is directly linked to the disproportionate increase in assets relative to revenue growth, highlighting a lower efficiency in asset use during that final reported year despite rising revenues.
- Revenues
- Show steady growth, more than doubling over the five years, with especially strong growth in the last year.
- Total assets
- Increase gradually through 2016, then surge significantly in 2017, indicating a large capital inflow or acquisition.
- Segment asset turnover
- Stable and efficient usage of assets till 2016, followed by a marked decline in 2017, reflecting decreased asset turnover efficiency due to the rapid asset growth.
Segment Capital Expenditures to Depreciation
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
PBM | |||||
Other Business Operations |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
The analysis of the reportable segment capital expenditures to depreciation ratios over the five-year period reveals distinctive trends across the two segments examined.
- PBM Segment
- This segment exhibits relatively low capital expenditure to depreciation ratios, starting at 0.17 in 2013. The ratio increased slightly to 0.19 in 2014 but then decreased to 0.12 in 2015. For the final two years, 2016 and 2017, the ratio stabilized at 0.14. Overall, the PBM segment shows a modest fluctuation with no significant upward or downward trend, indicating balanced capital investments relative to the depreciation expense over the period.
- Other Business Operations Segment
- This segment displays higher and more variable capital expenditure to depreciation ratios compared to the PBM segment. The ratio began at 0.42 in 2013 and rose sharply to 0.73 in 2014. There was a continued increase in 2015 reaching 0.88, signaling higher capital investment relative to depreciation during that year. However, starting in 2016, the ratio declined to 0.74 and further fell to 0.60 in 2017. These fluctuations suggest an initial phase of increased capital expenditures followed by a reduction, possibly reflecting changes in investment strategy or business cycle adjustments within the Other Business Operations segment.
In summary, while the PBM segment maintains relatively consistent and low capital expenditure relative to depreciation, the Other Business Operations segment experiences substantial variability with a peak in 2015 and a subsequent downward adjustment. This difference may indicate varying capital investment needs or business dynamics between the two segments during the examined period.
Segment Capital Expenditures to Depreciation: PBM
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||
Capital expenditures | |||||
Depreciation and amortization expense | |||||
Segment Financial Ratio | |||||
Segment capital expenditures to depreciation1 |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1 2017 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization expense
= ÷ =
The analysis of the annual data reveals several notable trends in capital expenditures, depreciation and amortization expense, as well as their relationship for the reportable segment of the company under review.
- Capital Expenditures
- The capital expenditures show a decreasing trend over the five-year period. Beginning at $411,200 thousand in 2013, expenditures slightly increased in 2014 to $412,300 thousand; however, from 2015 onward, a consistent decline is observed, reaching a low of $248,100 thousand in 2017. This represents a significant reduction from the levels seen at the start of the period.
- Depreciation and Amortization Expense
- Depreciation and amortization expenses demonstrate a fluctuating but overall downward trend. After a peak of $2,419,100 thousand in 2013, the expense dropped to $2,209,500 thousand in 2014, increased marginally to $2,328,700 thousand in 2015, then decreased again to $2,124,100 thousand in 2016, followed by a substantial reduction to $1,769,700 thousand in 2017. This decline suggests either accelerated asset amortization or changes in asset base and valuation over time.
- Segment Capital Expenditures to Depreciation Ratio
- The ratio of capital expenditures to depreciation remained relatively low throughout the period, beginning at 0.17 in 2013 and peaking at 0.19 in 2014. Subsequently, it fell to 0.12 in 2015 before rising slightly and stabilizing around 0.14 in 2016 and 2017. This pattern indicates that capital investment has consistently been a fraction of the depreciation expense, suggesting limited net additions to asset base relative to the ongoing consumption or amortization of existing assets.
Overall, the data reflect a cautious approach to capital spending in recent years combined with a steady reduction in depreciation and amortization expenses. The persistent low ratio of capital expenditures to depreciation further suggests that asset renewal or expansion has not kept pace with the rate at which existing assets are being depreciated. This could have implications for the maintenance of operational capacity or future growth potential in the segment.
Segment Capital Expenditures to Depreciation: Other Business Operations
Express Scripts Holding Co.; Other Business Operations; segment capital expenditures to depreciation calculation
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||
Capital expenditures | |||||
Depreciation and amortization expense | |||||
Segment Financial Ratio | |||||
Segment capital expenditures to depreciation1 |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
1 2017 Calculation
Segment capital expenditures to depreciation = Capital expenditures ÷ Depreciation and amortization expense
= ÷ =
- Capital Expenditures
- The capital expenditures exhibited an overall upward trend from 2013 to 2015, increasing from $11,800 thousand to $26,800 thousand. Following this peak, there was a decline in capital expenditures to $22,500 thousand in 2016 and further down to $19,300 thousand in 2017. Thus, the capital spending rose significantly in the initial years but showed a downward adjustment in the later periods.
- Depreciation and Amortization Expense
- Depreciation and amortization expenses increased steadily from $27,900 thousand in 2013 to $33,400 thousand in 2014, then decreased somewhat in 2015 to $30,400 thousand. The expense remained relatively stable in 2016 at $30,500 thousand, before rising again to $32,300 thousand in 2017. Overall, the expenses demonstrate moderate fluctuations with a general upward tendency.
- Segment Capital Expenditures to Depreciation Ratio
- The ratio of segment capital expenditures to depreciation showed a rising trend from 0.42 in 2013 to a peak of 0.88 in 2015. Afterward, the ratio declined to 0.74 in 2016 and further decreased to 0.60 in 2017. This suggests that capital spending increased relative to depreciation costs until 2015 but diminished relative to these costs in the subsequent years.
Revenues
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
PBM | |||||
Other Business Operations | |||||
Total |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
- Pharmacy Benefit Management (PBM) Segment
- The PBM segment demonstrated a gradual decline in revenues over the analyzed period. Starting at approximately $101.9 billion in 2013, revenues decreased steadily each year, reaching about $95.3 billion in 2017. This represents a cumulative reduction of roughly 6.4% over the five-year span, indicating a consistent downward trend that may reflect competitive pressures, pricing changes, or shifts in market demand within this segment.
- Other Business Operations Segment
- The Other Business Operations segment exhibited a pronounced upward trajectory in revenues throughout the period. From approximately $2.2 billion in 2013, revenues increased year-over-year, culminating in around $4.8 billion by 2017. This more than doubling of revenue suggests expansion or improved performance in non-PBM activities, signaling diversification and potential growth opportunities outside the core PBM services.
- Total Segment Revenues
- Total segment revenues showed minor fluctuations but maintained relative stability around the $100 billion mark. The total revenue peaked at about $104.1 billion in 2013, then experienced a slight decline with some volatility, settling near $100.1 billion in 2017. The stability in total revenues, despite the decrease in PBM income, is primarily attributable to the substantial growth in Other Business Operations, which mitigated the impact of PBM's revenue contraction.
Depreciation and amortization expense
Express Scripts Holding Co., depreciation and amortization expense by reportable segment
US$ in thousands
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
PBM | |||||
Other Business Operations | |||||
Total |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
The data shows the annual depreciation and amortization expenses for different business segments over a five-year period, measured in thousands of US dollars.
- PBM Segment
- The depreciation and amortization expense for the PBM segment started at 2,419,100 in 2013 and experienced a general decreasing trend over the subsequent years. There was a slight increase in 2015 to 2,328,700 compared to the previous year, but the expense declined steadily thereafter to reach 1,769,700 in 2017. Overall, the PBM segment's expense decreased by approximately 26.8% from 2013 to 2017.
- Other Business Operations Segment
- The depreciation and amortization expense for Other Business Operations demonstrated a relatively modest increase over the period. The expense rose from 27,900 in 2013 to 32,300 in 2017, showing a gradual upward trend without significant fluctuations. The increase over the five years is about 15.8%.
- Total Expense
- The total depreciation and amortization expense followed the pattern of the PBM segment due to its much larger expense base. Starting at 2,447,000 in 2013, the total expense declined to 1,802,000 in 2017, representing a decrease of approximately 26.4%. The total expense decreased more sharply from 2016 to 2017.
In summary, the PBM segment accounted for the vast majority of the total depreciation and amortization expense and showed a marked decreasing trend over the analyzed period. Conversely, Other Business Operations exhibited a modest increase in expense. The overall reduction in total expense suggests either a decrease in asset base, improved asset utilization, or changes in accounting policies affecting depreciation and amortization methods or estimates within the PBM segment.
Operating income
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
PBM | |||||
Other Business Operations | |||||
Total |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
- Operating Income from PBM Segment
- The operating income from the PBM segment exhibits a consistent upward trend over the five-year period. Starting at $3,502,000 thousand in 2013, it increased marginally to $3,546,400 thousand in 2014, followed by a more substantial rise to $4,262,200 thousand in 2015. The growth continued in 2016 and 2017, reaching $5,080,000 thousand and $5,407,000 thousand respectively, indicating steady and robust expansion in this segment.
- Operating Income from Other Business Operations
- The other business operations segment shows more variability compared to the PBM segment. Beginning with $49,700 thousand in 2013, it experienced a modest increase to $56,000 thousand in 2014 and a notable jump to $77,100 thousand in 2015. However, there was a significant decline in 2016 to $7,800 thousand, followed by a recovery to $87,000 thousand in 2017. This fluctuation suggests possible operational challenges or restructuring in 2016, after which performance improved substantially.
- Total Operating Income
- The total operating income reflects the combined performance of both segments and generally follows the upward trend of the PBM segment, given its larger scale. Total operating income increased steadily from $3,551,700 thousand in 2013 to $3,602,400 thousand in 2014. It then rose more sharply to $4,339,300 thousand in 2015 and continued to climb through 2016 and 2017, ending at $5,494,000 thousand. The drop in other business operations in 2016 had minimal impact on the overall trend due to the dominant PBM income.
- Summary
- The data indicates strong and sustained growth in the PBM business segment, which drives the overall increase in operating income. The other business operations segment demonstrates volatility with a significant dip in 2016 but recovers by 2017. Overall, the company’s total operating income shows a positive growth trajectory throughout the period analyzed.
Capital expenditures
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
PBM | |||||
Other Business Operations | |||||
Total |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
- General Trends in Capital Expenditures
- Overall capital expenditures show notable fluctuations over the five-year period. The total expenditures decreased significantly from 2014 to 2015, then partially recovered in 2016, followed by another decline in 2017.
- PBM Segment
- The PBM segment represents the largest portion of capital expenditures throughout the period. After a relatively stable level between 2013 and 2014, with values around $411 million and $412 million respectively, there was a sharp decrease to approximately $269 million in 2015. The expenditures in this segment then rose modestly in 2016 before decreasing again in 2017 to $248 million, the lowest in the observed timeframe.
- Other Business Operations Segment
- This segment shows a different pattern, starting from a much lower base of $11.8 million in 2013. There was a significant increase in 2014 and 2015, peaking at $26.8 million in 2015. However, following this peak, capital expenditures declined over the next two years to $19.3 million by 2017.
- Comparative Insights
- The PBM segment dominates the capital expenditure profile, accounting for the majority of total spending. While the PBM expenditures experienced a downward trend overall after 2014, the Other Business Operations segment initially expanded its capital investment before declining. These contrasting movements suggest a possible strategic reallocation or shift in focus between segments during the period.
Total assets
Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | |
---|---|---|---|---|---|
PBM | |||||
Other Business Operations | |||||
Discontinued operations | |||||
Total |
Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).
- Overview of Total Assets
- The total assets experienced slight fluctuations over the five-year period. Starting from approximately $53.55 billion at the end of 2013, the total assets rose modestly to approximately $53.80 billion in 2014. Subsequently, a decline occurred in 2015 and 2016, bringing total assets down to about $53.24 billion and $51.74 billion respectively. Notably, in 2017, there was a rebound, with total assets increasing to approximately $54.26 billion.
- Pharmacy Benefit Management (PBM) Segment
- The PBM segment consistently represented the largest portion of total assets throughout the period. However, the segment's asset base showed a gradual downward trend. Assets decreased from about $52.60 billion in 2013 to approximately $48.56 billion in 2017. The decline appeared steady across the years, with the most significant drop occurring between 2016 and 2017.
- Other Business Operations Segment
- Assets in the Other Business Operations segment displayed notable growth over the examined years. Initially valued at roughly $918 million in 2013, these assets remained relatively stable through 2014 but increased in 2015 and 2016 to approximately $1.07 billion and $1.31 billion respectively. A substantial increase was observed in 2017 when assets surged to approximately $5.69 billion, marking a significant expansion of this segment within total assets.
- Discontinued Operations
- The value of assets attributed to discontinued operations was minimal and only recorded in 2013, amounting to approximately $31 million. No further data for this category was reported in subsequent years.
- Insights and Implications
- The data suggests a strategic shift or reallocation of resources from the PBM segment toward Other Business Operations, especially evident in 2017 with the pronounced increase in assets within the latter segment. The overall stability in total asset values, despite the decline in PBM assets, indicates compensatory growth in other areas. The absence of discontinued operations figures after 2013 signals the completion or divestiture of related activities. This evolving asset distribution highlights a diversification or transformation in the company's operational focus during the period analyzed.