Stock Analysis on Net

Express Scripts Holding Co. (NASDAQ:ESRX)

This company has been moved to the archive! The financial data has not been updated since October 31, 2018.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Express Scripts Holding Co., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Turnover Ratios
Inventory turnover 42.97 46.79 46.14 43.99 51.29
Receivables turnover 14.18 14.20 15.14 16.87 25.88
Payables turnover 24.31 23.65 27.04 29.63 33.09
Working capital turnover
Average No. Days
Average inventory processing period 8 8 8 8 7
Add: Average receivable collection period 26 26 24 22 14
Operating cycle 34 34 32 30 21
Less: Average payables payment period 15 15 13 12 11
Cash conversion cycle 19 19 19 18 10

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Express Scripts Holding Co. inventory turnover ratio improved from 2015 to 2016 but then deteriorated significantly from 2016 to 2017.
Receivables turnover An activity ratio equal to revenue divided by receivables. Express Scripts Holding Co. receivables turnover ratio deteriorated from 2015 to 2016 and from 2016 to 2017.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Express Scripts Holding Co. payables turnover ratio decreased from 2015 to 2016 but then slightly increased from 2016 to 2017.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.

Inventory Turnover

Express Scripts Holding Co., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in thousands)
Cost of revenues 91,302,500 91,667,000 93,349,900 92,962,000 95,966,400
Inventories 2,124,900 1,959,000 2,023,100 2,113,200 1,871,100
Short-term Activity Ratio
Inventory turnover1 42.97 46.79 46.14 43.99 51.29
Benchmarks
Inventory Turnover, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Intuitive Surgical Inc.
Medtronic PLC

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Inventory turnover = Cost of revenues ÷ Inventories
= 91,302,500 ÷ 2,124,900 = 42.97

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Express Scripts Holding Co. inventory turnover ratio improved from 2015 to 2016 but then deteriorated significantly from 2016 to 2017.

Receivables Turnover

Express Scripts Holding Co., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in thousands)
Revenues 100,064,600 100,287,500 101,751,800 100,887,100 104,098,800
Receivables, net 7,056,300 7,062,100 6,721,300 5,979,800 4,022,900
Short-term Activity Ratio
Receivables turnover1 14.18 14.20 15.14 16.87 25.88
Benchmarks
Receivables Turnover, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Receivables turnover = Revenues ÷ Receivables, net
= 100,064,600 ÷ 7,056,300 = 14.18

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Express Scripts Holding Co. receivables turnover ratio deteriorated from 2015 to 2016 and from 2016 to 2017.

Payables Turnover

Express Scripts Holding Co., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in thousands)
Cost of revenues 91,302,500 91,667,000 93,349,900 92,962,000 95,966,400
Accounts payable 3,755,700 3,875,700 3,451,800 3,137,300 2,900,000
Short-term Activity Ratio
Payables turnover1 24.31 23.65 27.04 29.63 33.09
Benchmarks
Payables Turnover, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Payables turnover = Cost of revenues ÷ Accounts payable
= 91,302,500 ÷ 3,755,700 = 24.31

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Express Scripts Holding Co. payables turnover ratio decreased from 2015 to 2016 but then slightly increased from 2016 to 2017.

Working Capital Turnover

Express Scripts Holding Co., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data (US$ in thousands)
Current assets 11,957,100 12,363,400 12,059,500 10,568,100 8,491,400
Less: Current liabilities 17,846,400 16,428,100 17,155,300 17,016,900 13,235,300
Working capital (5,889,300) (4,064,700) (5,095,800) (6,448,800) (4,743,900)
 
Revenues 100,064,600 100,287,500 101,751,800 100,887,100 104,098,800
Short-term Activity Ratio
Working capital turnover1
Benchmarks
Working Capital Turnover, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Working capital turnover = Revenues ÷ Working capital
= 100,064,600 ÷ -5,889,300 =

2 Click competitor name to see calculations.


Average Inventory Processing Period

Express Scripts Holding Co., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data
Inventory turnover 42.97 46.79 46.14 43.99 51.29
Short-term Activity Ratio (no. days)
Average inventory processing period1 8 8 8 8 7
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Intuitive Surgical Inc.
Medtronic PLC

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 42.97 = 8

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period.

Average Receivable Collection Period

Express Scripts Holding Co., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data
Receivables turnover 14.18 14.20 15.14 16.87 25.88
Short-term Activity Ratio (no. days)
Average receivable collection period1 26 26 24 22 14
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 14.18 = 26

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

Express Scripts Holding Co., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data
Average inventory processing period 8 8 8 8 7
Average receivable collection period 26 26 24 22 14
Short-term Activity Ratio
Operating cycle1 34 34 32 30 21
Benchmarks
Operating Cycle, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Intuitive Surgical Inc.
Medtronic PLC

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 8 + 26 = 34

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period.

Average Payables Payment Period

Express Scripts Holding Co., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data
Payables turnover 24.31 23.65 27.04 29.63 33.09
Short-term Activity Ratio (no. days)
Average payables payment period1 15 15 13 12 11
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Elevance Health Inc.
Humana Inc.
Intuitive Surgical Inc.
Medtronic PLC
UnitedHealth Group Inc.

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 24.31 = 15

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.

Cash Conversion Cycle

Express Scripts Holding Co., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2017 Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013
Selected Financial Data
Average inventory processing period 8 8 8 8 7
Average receivable collection period 26 26 24 22 14
Average payables payment period 15 15 13 12 11
Short-term Activity Ratio
Cash conversion cycle1 19 19 19 18 10
Benchmarks
Cash Conversion Cycle, Competitors2
Abbott Laboratories
Cigna Group
CVS Health Corp.
Intuitive Surgical Inc.
Medtronic PLC

Based on: 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31).

1 2017 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 8 + 2615 = 19

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.