Stock Analysis on Net

CVS Health Corp. (NYSE:CVS)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

CVS Health Corp., profit margin by reportable segment

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Health Care Benefits 0.24% 5.32% 6.97% 6.27%
Health Services 4.18% 3.91% 4.00% 4.22%
Pharmacy & Consumer Wellness 4.64% 5.11% 6.01% 7.15%
Corporate/Other -2,407.14% -2,312.28% -1,300.81% -1,308.00%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Health Care Benefits Health Care Benefits segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Health Services Health Services segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Pharmacy & Consumer Wellness Pharmacy & Consumer Wellness segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Corporate/Other Corporate/Other segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Health Care Benefits

CVS Health Corp.; Health Care Benefits; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Adjusted operating income (loss) 307 5,577 6,338 5,110
Revenues 129,192 104,881 90,874 81,533
Segment Profitability Ratio
Segment profit margin1 0.24% 5.32% 6.97% 6.27%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Adjusted operating income (loss) ÷ Revenues
= 100 × 307 ÷ 129,192 = 0.24%

Segment profitability ratio Reportable segment The company
Segment profit margin Health Care Benefits Health Care Benefits segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Health Services

CVS Health Corp.; Health Services; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Adjusted operating income (loss) 7,243 7,312 6,781 6,492
Revenues 173,320 186,844 169,576 153,892
Segment Profitability Ratio
Segment profit margin1 4.18% 3.91% 4.00% 4.22%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Adjusted operating income (loss) ÷ Revenues
= 100 × 7,243 ÷ 173,320 = 4.18%

Segment profitability ratio Reportable segment The company
Segment profit margin Health Services Health Services segment profit margin ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Segment Profit Margin: Pharmacy & Consumer Wellness

CVS Health Corp.; Pharmacy & Consumer Wellness; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Adjusted operating income (loss) 5,774 5,963 6,531 7,260
Revenues 124,500 116,768 108,640 101,603
Segment Profitability Ratio
Segment profit margin1 4.64% 5.11% 6.01% 7.15%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Adjusted operating income (loss) ÷ Revenues
= 100 × 5,774 ÷ 124,500 = 4.64%

Segment profitability ratio Reportable segment The company
Segment profit margin Pharmacy & Consumer Wellness Pharmacy & Consumer Wellness segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Segment Profit Margin: Corporate/Other

CVS Health Corp.; Corporate/Other; segment profit margin calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Adjusted operating income (loss) (1,348) (1,318) (1,613) (1,635)
Revenues 56 57 124 125
Segment Profitability Ratio
Segment profit margin1 -2,407.14% -2,312.28% -1,300.81% -1,308.00%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Segment profit margin = 100 × Adjusted operating income (loss) ÷ Revenues
= 100 × -1,348 ÷ 56 = -2,407.14%

Segment profitability ratio Reportable segment The company
Segment profit margin Corporate/Other Corporate/Other segment profit margin ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Revenues

CVS Health Corp., revenues by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Health Care Benefits 129,192 104,881 90,874 81,533
Health Services 173,320 186,844 169,576 153,892
Pharmacy & Consumer Wellness 124,500 116,768 108,640 101,603
Corporate/Other 56 57 124 125
Intersegment eliminations (56,412) (51,927) (47,585) (46,241)
Consolidated total 370,656 356,623 321,629 290,912

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Adjusted operating income (loss)

CVS Health Corp., adjusted operating income (loss) by reportable segment

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Health Care Benefits 307 5,577 6,338 5,110
Health Services 7,243 7,312 6,781 6,492
Pharmacy & Consumer Wellness 5,774 5,963 6,531 7,260
Corporate/Other (1,348) (1,318) (1,613) (1,635)
Consolidated total 11,976 17,534 18,037 17,227

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).