Stock Analysis on Net

Fiserv Inc. (NASDAQ:FISV)

This company has been moved to the archive! The financial data has not been updated since April 28, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Fiserv Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 76,249 74,619 77,539 11,262 10,289
Less: Cash and cash equivalents 835 906 893 415 325
Operating assets 75,414 73,713 76,646 10,847 9,964
Operating Liabilities
Total liabilities 44,299 41,290 42,682 8,969 7,558
Less: Short-term and current maturities of long-term debt 508 384 287 4 3
Less: Long-term debt, excluding current maturities 20,729 20,300 21,612 5,955 4,897
Operating liabilities 23,062 20,606 20,783 3,010 2,658
 
Net operating assets1 52,352 53,107 55,863 7,837 7,306
Balance-sheet-based aggregate accruals2 (755) (2,756) 48,026 531
Financial Ratio
Balance-sheet-based accruals ratio3 -1.43% -5.06% 150.79% 7.01%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 27.93% 3.73%
Adobe Inc. 14.14% 8.20% 2.25%
Autodesk Inc. 151.86% -160.20%
Cadence Design Systems Inc. 4.43% 9.21%
CrowdStrike Holdings Inc.
International Business Machines Corp. -7.39% -9.64%
Intuit Inc. 139.73% -1.39%
Microsoft Corp. 40.52% 14.41%
Oracle Corp. 5.62% 1.35%
Palo Alto Networks Inc. 85.21% 69.06%
Salesforce Inc. 10.87% 65.87%
ServiceNow Inc. 34.89% 19.95%
Synopsys Inc. 0.36% 8.40% 7.93%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 17.17% 7.73% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 21.28% 2.85% 200.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 75,41423,062 = 52,352

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 52,35253,107 = -755

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -755 ÷ [(52,352 + 53,107) ÷ 2] = -1.43%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Fiserv Inc. improved earnings quality from 2020 to 2021.

Cash-Flow-Statement-Based Accruals Ratio

Fiserv Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income attributable to Fiserv, Inc. 1,334 958 893 1,187 1,246
Less: Net cash provided by operating activities 4,034 4,147 2,795 1,552 1,483
Less: Net cash used in investing activities (1,630) (341) (16,602) (663) (657)
Cash-flow-statement-based aggregate accruals (1,070) (2,848) 14,700 298 420
Financial Ratio
Cash-flow-statement-based accruals ratio1 -2.03% -5.23% 46.15% 3.94%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC 11.80% -13.65%
Adobe Inc. 9.21% -0.48% -9.78%
Autodesk Inc. 41.27% -223.04%
Cadence Design Systems Inc. -5.75% -1.21%
CrowdStrike Holdings Inc.
International Business Machines Corp. -1.64% -13.41%
Intuit Inc. 58.72% -34.22%
Microsoft Corp. 17.68% -8.19%
Oracle Corp. 25.81% -31.35%
Palo Alto Networks Inc. -68.30% -488.47%
Salesforce Inc. 10.57% -5.62%
ServiceNow Inc. -21.14% -12.82%
Synopsys Inc. -4.88% 0.92% -0.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 11.70% -14.99% -2.43%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 10.55% -8.35% -22.20%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -1,070 ÷ [(52,352 + 53,107) ÷ 2] = -2.03%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Fiserv Inc. improved earnings quality from 2020 to 2021.