Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

International Business Machines Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 135,241 127,243 132,001 155,971 152,186
Less: Cash and cash equivalents 13,068 7,886 6,650 13,212 8,172
Less: Restricted cash 21 103 307 463 141
Less: Marketable securities 373 852 600 600 696
Operating assets 121,779 118,402 124,444 141,696 143,177
Operating Liabilities
Total liabilities 112,628 105,222 113,005 135,244 131,202
Less: Short-term debt 6,426 4,760 6,787 7,183 8,797
Less: Long-term debt, excluding current maturities 50,121 46,189 44,917 54,355 54,102
Operating liabilities 56,081 54,273 61,301 73,706 68,303
 
Net operating assets1 65,698 64,129 63,143 67,990 74,874
Balance-sheet-based aggregate accruals2 1,569 986 (4,847) (6,884)
Financial Ratio
Balance-sheet-based accruals ratio3 2.42% 1.55% -7.39% -9.64%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 16.32% 21.70% 27.93% 3.73%
Adobe Inc. 1.85% -8.24% 14.14% 8.20% 2.25%
Autodesk Inc. -23.39% 78.69% 151.86% -160.20%
Cadence Design Systems Inc. 11.17% 26.65% 4.43% 9.21%
CrowdStrike Holdings Inc.
Intuit Inc. -1.74% 85.68% 139.73% -1.39%
Microsoft Corp. 22.96% 42.27% 40.52% 14.41%
Oracle Corp. 51.77% 9.90% 5.62% 1.35%
Palo Alto Networks Inc. 137.01% -124.73% 85.21% 69.06%
Salesforce Inc. -2.30% 57.74% 10.87% 65.87%
ServiceNow Inc. 61.79% 12.89% 34.89% 19.95%
Synopsys Inc. 13.85% 5.01% 0.36% 8.40% 7.93%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 18.55% 29.45% 17.17% 7.73%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 9.07% 21.68% 21.28% 2.85%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 121,77956,081 = 65,698

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 65,69864,129 = 1,569

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,569 ÷ [(65,698 + 64,129) ÷ 2] = 2.42%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, International Business Machines Corp. deteriorated earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

International Business Machines Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to IBM 7,502 1,639 5,743 5,590 9,431
Less: Net cash provided by operating activities 13,931 10,435 12,796 18,197 14,770
Less: Net cash used in investing activities (7,070) (4,202) (5,975) (3,028) (26,936)
Cash-flow-statement-based aggregate accruals 641 (4,594) (1,078) (9,579) 21,597
Financial Ratio
Cash-flow-statement-based accruals ratio1 0.99% -7.22% -1.64% -13.41%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC -0.19% 11.87% 11.80% -13.65%
Adobe Inc. -21.73% -19.93% 9.21% -0.48% -9.78%
Autodesk Inc. -72.07% 45.59% 41.27% -223.04%
Cadence Design Systems Inc. 3.78% 15.03% -5.75% -1.21%
CrowdStrike Holdings Inc.
Intuit Inc. -8.74% 25.60% 58.72% -34.22%
Microsoft Corp. 5.22% 13.42% 17.68% -8.19%
Oracle Corp. 42.79% -30.58% 25.81% -31.35%
Palo Alto Networks Inc. -37.95% -196.64% -68.30% -488.47%
Salesforce Inc. -8.49% 21.96% 10.57% -5.62%
ServiceNow Inc. 15.44% 8.80% -21.14% -12.82%
Synopsys Inc. 0.20% -4.64% -4.88% 0.92% -0.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 6.45% 2.39% 11.70% -14.99%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.96% 3.93% 10.55% -8.35%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 641 ÷ [(65,698 + 64,129) ÷ 2] = 0.99%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, International Business Machines Corp. improved earnings quality from 2022 to 2023.