Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Oracle Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Operating Assets
Total assets 140,976 134,384 109,297 131,107 115,438 108,709
Less: Cash and cash equivalents 10,454 9,765 21,383 30,098 37,239 20,514
Less: Marketable securities 207 422 519 16,456 5,818 17,313
Operating assets 130,315 124,197 87,395 84,553 72,381 70,882
Operating Liabilities
Total liabilities 131,737 132,828 115,065 125,155 102,721 86,346
Less: Notes payable and other borrowings, current 10,605 4,061 3,749 8,250 2,371 4,494
Less: Notes payable and other borrowings, non-current 76,264 86,420 72,110 75,995 69,226 51,673
Operating liabilities 44,868 42,347 39,206 40,910 31,124 30,179
 
Net operating assets1 85,447 81,850 48,189 43,643 41,257 40,703
Balance-sheet-based aggregate accruals2 3,597 33,661 4,546 2,386 554
Financial Ratio
Balance-sheet-based accruals ratio3 4.30% 51.77% 9.90% 5.62% 1.35%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 35.69% 16.32% 21.70% 27.93% 3.73%
Adobe Inc. 1.85% -8.24% 14.14% 8.20% 2.25%
Autodesk Inc. 33.20% -23.39% 78.69% 151.86% -160.20%
Cadence Design Systems Inc. 11.17% 26.65% 4.43% 9.21%
CrowdStrike Holdings Inc.
International Business Machines Corp. 2.42% 1.55% -7.39% -9.64%
Intuit Inc. 3.35% -1.74% 85.68% 139.73% -1.39%
Microsoft Corp. 52.18% 22.96% 42.27% 40.52% 14.41%
Palo Alto Networks Inc. 89.91% 137.01% -124.73% 85.21% 69.06%
Salesforce Inc. -2.46% -2.30% 57.74% 10.87% 65.87%
ServiceNow Inc. 61.79% 12.89% 34.89% 19.95%
Synopsys Inc. 13.85% 5.01% 0.36% 8.40% 7.93%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 0.00% 18.55% 29.45% 17.17% 7.73%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 9.07% 21.68% 21.28% 2.85%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 130,31544,868 = 85,447

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 85,44781,850 = 3,597

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 3,597 ÷ [(85,447 + 81,850) ÷ 2] = 4.30%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Oracle Corp. improved earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

Oracle Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
May 31, 2024 May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019
Net income 10,467 8,503 6,717 13,746 10,135 11,083
Less: Net cash provided by operating activities 18,673 17,165 9,539 15,887 13,139 14,551
Less: Net cash (used for) provided by investing activities (7,360) (36,484) 11,220 (13,098) 9,843 26,557
Cash-flow-statement-based aggregate accruals (846) 27,822 (14,042) 10,957 (12,847) (30,025)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -1.01% 42.79% -30.58% 25.81% -31.35%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC 24.31% -0.19% 11.87% 11.80% -13.65%
Adobe Inc. -21.73% -19.93% 9.21% -0.48% -9.78%
Autodesk Inc. 5.85% -72.07% 45.59% 41.27% -223.04%
Cadence Design Systems Inc. 3.78% 15.03% -5.75% -1.21%
CrowdStrike Holdings Inc.
International Business Machines Corp. 0.99% -7.22% -1.64% -13.41%
Intuit Inc. -8.44% -8.74% 25.60% 58.72% -34.22%
Microsoft Corp. 30.89% 5.22% 13.42% 17.68% -8.19%
Palo Alto Networks Inc. 33.84% -37.95% -196.64% -68.30% -488.47%
Salesforce Inc. -8.44% -8.49% 21.96% 10.57% -5.62%
ServiceNow Inc. 15.44% 8.80% -21.14% -12.82%
Synopsys Inc. 0.20% -4.64% -4.88% 0.92% -0.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 0.00% 6.45% 2.39% 11.70% -14.99%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 0.96% 3.93% 10.55% -8.35%

Based on: 10-K (reporting date: 2024-05-31), 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -846 ÷ [(85,447 + 81,850) ÷ 2] = -1.01%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Oracle Corp. improved earnings quality from 2023 to 2024.