Stock Analysis on Net

Fortinet Inc. (NASDAQ:FTNT)

This company has been moved to the archive! The financial data has not been updated since May 8, 2023.

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Fortinet Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Cash and cash equivalents 2,304,200 1,682,900 964,000 710,000 923,500 1,319,100 1,852,100 1,879,300 1,860,200 1,061,800 882,300 916,400 626,100 1,222,500 1,175,500 1,022,100 1,216,900 1,112,400 1,169,300 972,100 835,600
Short-term investments 548,800 502,600 739,500 1,020,600 1,185,700 1,194,000 1,228,100 1,233,900 1,076,700 775,500 774,400 610,500 775,200 843,100 764,800 808,100 584,900 537,200 464,900 461,600 468,300
Marketable equity securities 26,100 25,500 26,900 24,300 32,400 38,600 40,800
Accounts receivable, net 1,087,200 1,261,700 963,200 919,500 790,400 807,700 604,900 584,600 637,300 720,000 546,600 498,700 474,700 544,300 384,100 403,100 381,000 444,500 324,400 333,600 313,100
Inventory 302,700 264,600 215,800 195,200 184,600 175,800 177,900 149,800 149,600 139,800 134,500 126,000 105,000 117,900 99,200 85,700 88,400 90,000 80,800 78,200 80,000
Prepaid expenses and other current assets 89,700 73,100 72,800 83,300 91,700 65,400 59,700 60,600 57,400 43,300 46,800 57,100 54,300 41,200 42,600 41,700 42,100 36,800 38,700 39,300 38,800
Current assets 4,358,700 3,810,400 2,982,200 2,952,900 3,208,300 3,600,600 3,963,500 3,908,200 3,781,200 2,740,400 2,384,600 2,208,700 2,035,300 2,769,000 2,466,200 2,360,700 2,313,300 2,220,900 2,078,100 1,884,800 1,735,800
Long-term investments 15,600 45,500 84,000 188,500 360,800 440,800 298,200 246,600 151,100 118,300 117,900 100,400 172,000 144,300 204,200 149,500 50,200 67,000 38,600 65,300 82,500
Property and equipment, net 917,400 898,500 889,500 814,600 786,500 687,600 556,600 506,500 494,200 448,000 419,400 392,600 374,200 344,300 305,500 284,700 272,000 271,400 265,400 256,000 245,100
Deferred contract costs 536,900 518,200 480,500 456,900 437,500 423,300 378,800 347,800 320,200 304,800 281,100 263,500 248,700 237,000 217,400 204,100 190,500 182,600 169,600 160,600 148,700
Deferred tax assets 649,600 569,400 515,500 480,200 431,700 342,300 337,300 271,200 260,600 245,200 230,100 218,900 226,500 232,600 243,700 258,800 262,700 255,000 147,800 141,900 138,700
Goodwill 127,800 128,000 120,200 121,300 123,800 125,100 127,600 99,200 99,200 93,000 68,200 67,200 67,200 67,200 38,200 38,200 38,200 38,200 25,700 25,100 14,600
Other intangible assets, net 51,100 56,000 38,800 45,400 55,100 63,600 71,000 28,700 32,300 31,600 25,300 23,400 27,100 31,100 14,000 16,200 19,100 22,100 18,100 21,400 14,500
Other assets 175,200 202,000 225,200 234,700 247,400 235,800 237,600 150,700 143,400 63,200 59,600 55,900 55,200 60,000 56,400 57,200 59,700 20,800 20,200 20,600 20,800
Non-current assets 2,473,600 2,417,600 2,353,700 2,341,600 2,442,800 2,318,500 2,007,100 1,650,700 1,501,000 1,304,100 1,201,600 1,121,900 1,170,900 1,116,500 1,079,400 1,008,700 892,400 857,100 685,400 690,900 664,900
Total assets 6,832,300 6,228,000 5,335,900 5,294,500 5,651,100 5,919,100 5,970,600 5,558,900 5,282,200 4,044,500 3,586,200 3,330,600 3,206,200 3,885,500 3,545,600 3,369,400 3,205,700 3,078,000 2,763,500 2,575,700 2,400,700

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Cash and cash equivalents
The cash and cash equivalents balance exhibited volatility over the analyzed periods. It increased notably from approximately 835.6 million USD in Q1 2018 to a peak of about 1.87 billion USD in Q2 2021, followed by a decline to around 923.5 million USD in Q1 2022. Subsequently, a strong recovery was observed, reaching 2.3 billion USD by Q1 2023, reflecting improved liquidity positions at the end of the timeline.
Short-term investments
This category demonstrated fluctuations, initially ranging near 468 million USD in early 2018, rising to over 1.23 billion USD in Q2 2021. Post Q2 2021, a clear declining trend emerged, dropping to approximately 548.8 million USD in Q1 2023, indicating a reduction in short-term investment holdings.
Marketable equity securities
Reported only from Q1 2022 onward, these securities showed a gradual decline from 40.8 million USD to 26.1 million USD by Q1 2023, suggesting partial liquidation or market valuation decreases in this category.
Accounts receivable, net
Receivables showed an overall upward trend with some volatility. Starting from 313.1 million USD in Q1 2018, they rose considerably to a peak of approximately 1.26 billion USD in Q1 2023. This steady increase may reflect growing sales or extended credit terms.
Inventory
The inventory levels increased consistently from 80 million USD in Q1 2018 to approximately 302.7 million USD in Q1 2023. This persistent rise could indicate stock buildup, possibly in anticipation of higher demand or due to supply chain factors.
Prepaid expenses and other current assets
Prepaid expenses and similar current assets increased from 38.8 million USD in Q1 2018 to a peak of 91.7 million USD in Q1 2023, with some fluctuations. The progressive growth suggests increased advance payments or other similar current asset compositions.
Current assets
Current assets rose from 1.74 billion USD in Q1 2018 to a substantial high of 3.96 billion USD by Q3 2021, then temporarily declined before sharply increasing again to over 4.35 billion USD by Q1 2023, indicating strong overall growth in short-term resources available.
Long-term investments
Long-term investments rose significantly during mid-2019 into late 2021, peaking around 440.8 million USD in Q4 2021. Afterwards, these assets decreased markedly to about 15.6 million USD by Q1 2023, signifying a strategic shift or asset reallocation away from long-term holdings.
Property and equipment, net
Property and equipment steadily increased from 245.1 million USD in Q1 2018 to over 917 million USD in Q1 2023, reflecting sustained capital investment and asset base expansion.
Deferred contract costs
These costs rose consistently from 148.7 million USD in Q1 2018 to 536.9 million USD by Q1 2023, indicative of growing deferred expenditures related to contracts, possibly linked to increasing business volume or longer contract durations.
Deferred tax assets
Deferred tax assets increased over time from 138.7 million USD in Q1 2018 to 649.6 million USD in Q1 2023, displaying a notable accumulation that may arise from timing differences or carryforwards.
Goodwill
Goodwill showed fluctuations, increasing from 14.6 million USD in Q1 2018 to a maximum of approximately 128 million USD in Q1 2023, indicating several acquisitions or business combinations accommodated during the period.
Other intangible assets, net
This asset class experienced variability, ranging from 14.5 million USD in Q1 2018 to a peak near 71 million USD in Q3 2021, then declining to 51.1 million USD by Q1 2023. The trend suggests acquisitions complemented by amortization or write-downs.
Other assets
Other assets increased significantly in the earlier periods, rising from about 20.8 million USD to peaks above 237.6 million USD in Q3 2021, then gradually declined to 175.2 million USD by Q1 2023, reflecting shifts in miscellaneous asset categories.
Non-current assets
Non-current assets increased progressively from 664.9 million USD in Q1 2018 to 2.47 billion USD by Q1 2023. This growth aligns with expanded capital assets, intangible assets, and long-term investments, reflecting asset base enhancement over time.
Total assets
Total assets expanded markedly from 2.4 billion USD in Q1 2018 to approximately 6.83 billion USD in Q1 2023. The trajectory demonstrates robust asset growth, driven by both current and non-current assets, reflecting substantial business scaling and investment activity.

Assets: Selected Items


Current Assets: Selected Items