Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Balance Sheet: Assets 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Cadence Design Systems Inc., consolidated balance sheet: assets (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020
Cash and cash equivalents 2,753,246 2,822,762 2,777,674 2,644,030 2,786,040 1,058,955 1,012,418 1,008,152 961,982 873,925 916,963 882,325 1,026,051 1,029,544 1,134,752 1,088,940 1,013,819 847,160 742,981 928,432 1,306,564 1,189,186 946,285
Receivables, net 755,265 670,166 580,887 680,460 560,973 564,851 389,865 489,224 426,505 440,915 488,237 486,710 391,181 391,738 361,789 337,596 327,191 389,986 388,666 338,487 300,413 312,758 284,093
Inventories 286,193 226,162 225,621 257,711 293,350 171,508 185,784 181,661 163,693 139,576 127,566 128,005 114,283 106,372 110,213 115,721 101,575 90,479 76,592 75,956 47,979 43,924 60,575
Prepaid expenses and other 492,336 503,453 413,905 433,878 459,560 401,074 341,865 297,180 272,283 188,634 165,778 209,727 138,968 129,966 128,143 173,512 100,428 129,442 141,490 135,712 81,526 93,915 108,554
Current assets 4,287,040 4,222,543 3,998,087 4,016,079 4,099,923 2,196,388 1,929,932 1,976,217 1,824,463 1,643,050 1,698,544 1,706,767 1,670,483 1,657,620 1,734,897 1,715,769 1,543,013 1,457,067 1,349,729 1,478,587 1,736,482 1,639,783 1,399,507
Property, plant and equipment, net 494,701 482,131 466,322 458,200 448,652 449,422 433,016 403,213 379,776 370,193 372,956 371,451 348,238 316,741 310,690 305,911 303,313 301,979 305,089 311,125 288,163 282,738 281,207
Goodwill 2,644,910 2,599,798 2,419,717 2,378,671 2,493,467 2,417,747 1,575,107 1,535,845 1,500,442 1,428,772 1,377,625 1,374,268 1,348,494 924,460 923,719 928,358 925,949 929,525 912,603 782,087 780,842 778,857 778,992
Acquired intangibles, net 672,508 618,952 584,228 594,734 662,343 664,038 334,644 336,843 347,617 340,742 341,738 354,617 353,912 215,781 219,110 233,265 247,628 264,789 264,671 210,590 227,753 242,543 258,617
Deferred taxes 892,568 980,223 986,191 982,057 889,939 892,963 886,576 880,001 874,805 872,151 864,750 853,691 783,315 802,886 787,111 763,770 766,036 729,790 729,296 732,290 722,656 704,882 699,194
Other assets 607,544 605,051 558,941 544,741 572,707 605,183 562,855 537,372 504,272 500,216 516,006 476,277 463,645 443,786 419,540 439,226 427,936 439,398 437,571 436,106 384,256 350,694 350,456
Long-term assets 5,312,231 5,286,155 5,015,399 4,958,403 5,067,108 5,029,353 3,792,198 3,693,274 3,606,912 3,512,074 3,473,075 3,430,304 3,297,604 2,703,654 2,660,170 2,670,530 2,670,862 2,665,481 2,649,230 2,472,198 2,403,670 2,359,714 2,368,466
Total assets 9,599,271 9,508,698 9,013,486 8,974,482 9,167,031 7,225,741 5,722,130 5,669,491 5,431,375 5,155,124 5,171,619 5,137,071 4,968,087 4,361,274 4,395,067 4,386,299 4,213,875 4,122,548 3,998,959 3,950,785 4,140,152 3,999,497 3,767,973

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).


The analysis of the quarterly financial data reveals several key trends and observations regarding the company's asset structure and changes over the reported periods.

Cash and Cash Equivalents
Cash reserves exhibited moderate fluctuations over the periods, peaking significantly in late 2024 with over US$2.7 billion, which represents a sharp increase compared to earlier quarters. This surge indicates improved liquidity or potential proceeds from financing activities. Prior to this peak, cash levels mostly ranged around US$0.9 billion to US$1.1 billion, suggesting stable but less abundant liquidity.
Receivables, Net
Accounts receivable balances showed generally increasing trends, with notable growth from under US$0.3 billion in early 2020 to over US$0.75 billion in late 2025. This could reflect expanded sales activities or extended credit terms, requiring monitoring for collection efficiency.
Inventories
Inventory levels have increased significantly from approximately US$60 million to peaks exceeding US$290 million. The rise is particularly pronounced in 2024, possibly indicating buildup for anticipated demand or supply chain adjustments.
Prepaid Expenses and Other Current Assets
Prepaid expenses and similar assets consistently increased, nearly tripling from about US$108 million in early 2020 to over US$490 million by mid-2025. This upward trend suggests growing advance payments or accrued assets possibly linked to operational expansion or strategic investments.
Current Assets
Total current assets showed a stable upward trajectory with substantial growth after 2023, reaching over US$4.2 billion by mid-2025. This reflects the combined impact of increasing cash, receivables, inventories, and other current assets, indicating enhanced short-term asset capacity.
Property, Plant and Equipment (PP&E), Net
The net value of PP&E steadily rose from approximately US$280 million to nearly US$495 million by late 2025. This growth points to continuous investments in fixed assets, suggesting capacity expansion or modernization efforts.
Goodwill
Goodwill increased markedly over the periods, with a substantial jump in 2022 surpassing US$1.3 billion and continuing to rise to around US$2.6 billion by mid-2025. This indicates significant acquisitions or business combinations that the company has engaged in, reflecting strategic growth through mergers.
Acquired Intangibles, Net
Acquired intangible assets also showed notable increases, especially from 2022 onward, with values rising to over US$670 million. This pattern corroborates the acquisition activity inferred from goodwill trends, involving the recognition of intangible assets such as intellectual property or customer relationships.
Deferred Taxes
Deferred tax liabilities remained relatively stable, hovering near US$0.7 to US$0.9 billion, with a slight peak in early 2025. The relative stability suggests consistent tax positioning and timing differences over the quarters.
Other Assets and Long-Term Assets
Other assets and total long-term assets both displayed gradual upward trends, with other assets increasing from US$350 million to over US$600 million, and long-term assets nearing US$5.3 billion by mid-2025. These consistent increases suggest sustained investment in non-current asset categories.
Total Assets
Total assets grew steadily from under US$3.8 billion to nearly US$9.6 billion by mid-2025, more than doubling over the period. This growth is driven primarily by increases in goodwill, intangibles, cash, and other current and long-term assets, reflecting overall business expansion and acquisition activity.

In summary, the company demonstrates significant growth in both current and non-current assets driven by organic growth and acquisition-driven expansions. The material increases in goodwill and intangible assets affirm an active acquisition strategy. Enhanced liquidity and increased inventories position the company to support ongoing operations and potentially capitalize on market opportunities. Maintaining effective management of receivables and inventories will be important to sustain financial health amid this growth.


Assets: Selected Items


Current Assets: Selected Items