Gilead Sciences Inc., current enterprise value calculation

Current share price (P)	$103.17
No. shares of common stock outstanding	1,245,346,062
US$ in millions
Common equity (market value)¹	128,482)
Add: Preferred stock, par value $0.001 per share; none outstanding (per books)	—)
Add: Noncontrolling interest (per books)	(84)
Total equity	128,398)
Add: Current portion of long-term debt and other obligations, net (per books)	1,815)
Add: Long-term debt, net, excluding current portion (per books)	24,896)
Total equity and debt	155,109)
Less: Cash and cash equivalents	9,991)
Less: Short-term marketable debt securities	—)
Enterprise value (EV)	145,118)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 103.17 × 1,245,346,062

Gilead Sciences Inc., EV calculation

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Share price^1, 2	$114.31	$73.55	$83.50	$61.35	$62.79
No. shares of common stock outstanding¹	1,245,346,062	1,245,774,616	1,247,105,154	1,253,886,724	1,256,593,156
US$ in millions
Common equity (market value)³	142,356)	91,627)	104,133)	76,926)	78,901)
Add: Preferred stock, par value $0.001 per share; none outstanding (book value)	—)	—)	—)	—)	—)
Add: Noncontrolling interest (book value)	(84)	(84)	(31)	(5)	19)
Total equity	142,272)	91,543)	104,102)	76,921)	78,920)
Add: Current portion of long-term debt and other obligations, net (book value)	1,815)	1,798)	2,273)	1,516)	2,757)
Add: Long-term debt, net, excluding current portion (book value)	24,896)	23,189)	22,957)	25,179)	28,645)
Total equity and debt	168,983)	116,530)	129,332)	103,616)	110,322)
Less: Cash and cash equivalents	9,991)	6,085)	5,412)	5,338)	5,997)
Less: Short-term marketable debt securities	—)	1,179)	973)	1,182)	1,411)
Enterprise value (EV)	158,992)	109,266)	122,947)	97,096)	102,914)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Gilead Sciences Inc. Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 114.31 × 1,245,346,062

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Gilead Sciences Inc. EV decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Gilead Sciences Inc. (NASDAQ:GILD)

Enterprise Value (EV)