Stock Analysis on Net

AbbVie Inc. (NYSE:ABBV)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

AbbVie Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $166.57
No. shares of common stock outstanding 1,767,140,323
US$ in millions
Common equity (market value)1 294,353
Add: Noncontrolling interest (per books) 37
Total equity 294,390
Add: Short-term borrowings (per books)
Add: Current portion of long-term debt and finance lease obligations (per books) 7,191
Add: Long-term debt and finance lease obligations, excluding current portion (per books) 52,194
Total equity and debt 353,775
Less: Cash and equivalents 12,814
Less: Short-term investments 2
Enterprise value (EV) 340,959

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 166.57 × 1,767,140,323


Historical Enterprise Value (EV)

AbbVie Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $175.75 $151.31 $144.03 $105.01 $94.96
No. shares of common stock outstanding1 1,766,473,359 1,769,399,971 1,768,753,829 1,765,881,690 1,479,156,683
US$ in millions
Common equity (market value)3 310,458 267,728 254,754 185,435 140,461
Add: Noncontrolling interest (book value) 37 33 28 21
Total equity 310,495 267,761 254,782 185,456 140,461
Add: Short-term borrowings (book value) 1 14 34
Add: Current portion of long-term debt and finance lease obligations (book value) 7,191 4,135 12,481 8,468 3,753
Add: Long-term debt and finance lease obligations, excluding current portion (book value) 52,194 59,135 64,189 77,554 62,975
Total equity and debt 369,880 331,032 331,466 271,512 207,189
Less: Cash and equivalents 12,814 9,201 9,746 8,449 39,924
Less: Short-term investments 2 28 84 30
Enterprise value (EV) 357,064 321,803 321,636 263,033 167,265

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of AbbVie Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 175.75 × 1,766,473,359

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. AbbVie Inc. EV increased from 2021 to 2022 and from 2022 to 2023.