Stock Analysis on Net

AbbVie Inc. (NYSE:ABBV)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

AbbVie Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $200.88
No. shares of common stock outstanding 1,765,354,859
US$ in millions
Common equity (market value)1 354,624
Add: Noncontrolling interest (per books) 39
Total equity 354,663
Add: Short-term borrowings (per books)
Add: Current portion of long-term debt and finance lease obligations (per books) 6,804
Add: Long-term debt and finance lease obligations, excluding current portion (per books) 60,340
Total equity and debt 421,807
Less: Cash and equivalents 5,524
Less: Short-term investments 31
Enterprise value (EV) 416,252

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 200.88 × 1,765,354,859


Historical Enterprise Value (EV)

AbbVie Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $192.87 $175.75 $151.31 $144.03 $105.01
No. shares of common stock outstanding1 1,765,354,859 1,766,473,359 1,769,399,971 1,768,753,829 1,765,881,690
US$ in millions
Common equity (market value)3 340,484 310,458 267,728 254,754 185,435
Add: Noncontrolling interest (book value) 39 37 33 28 21
Total equity 340,523 310,495 267,761 254,782 185,456
Add: Short-term borrowings (book value) 1 14 34
Add: Current portion of long-term debt and finance lease obligations (book value) 6,804 7,191 4,135 12,481 8,468
Add: Long-term debt and finance lease obligations, excluding current portion (book value) 60,340 52,194 59,135 64,189 77,554
Total equity and debt 407,667 369,880 331,032 331,466 271,512
Less: Cash and equivalents 5,524 12,814 9,201 9,746 8,449
Less: Short-term investments 31 2 28 84 30
Enterprise value (EV) 402,112 357,064 321,803 321,636 263,033

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of AbbVie Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 192.87 × 1,765,354,859

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. AbbVie Inc. EV increased from 2022 to 2023 and from 2023 to 2024.