Stock Analysis on Net

Amgen Inc. (NASDAQ:AMGN)

Enterprise Value (EV) 

Microsoft Excel

Current Enterprise Value (EV)

Amgen Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $297.93
No. shares of common stock outstanding 537,204,943
US$ in millions
Common equity (market value)1 160,049
Total equity 160,049
Add: Current portion of long-term debt (per books) 3,550
Add: Long-term debt, excluding current portion (per books) 56,549
Total equity and debt 220,148
Less: Cash and cash equivalents 11,973
Less: Marketable securities
Enterprise value (EV) 208,175

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 297.93 × 537,204,943


Historical Enterprise Value (EV)

Amgen Inc., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $291.16 $290.07 $240.00 $222.66 $236.65
No. shares of common stock outstanding1 537,204,943 535,918,901 533,976,238 557,029,370 577,566,383
US$ in millions
Common equity (market value)3 156,413 155,454 128,154 124,028 136,681
Total equity 156,413 155,454 128,154 124,028 136,681
Add: Current portion of long-term debt (book value) 3,550 1,443 1,591 87 91
Add: Long-term debt, excluding current portion (book value) 56,549 63,170 37,354 33,222 32,895
Total equity and debt 216,512 220,067 167,099 157,337 169,667
Less: Cash and cash equivalents 11,973 10,944 7,629 7,989 6,266
Less: Marketable securities 1,676 48 4,381
Enterprise value (EV) 204,539 209,123 157,794 149,300 159,020

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Amgen Inc. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 291.16 × 537,204,943

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Amgen Inc. EV increased from 2022 to 2023 but then slightly decreased from 2023 to 2024.