Thermo Fisher Scientific Inc., current enterprise value calculation

Current share price (P)	$555.47
No. shares of common stock outstanding	382,500,265
US$ in millions
Common equity (market value)¹	212,467)
Add: Preferred stock, $100 par value; none issued (per books)	—)
Add: Noncontrolling interests (per books)	(11)
Total equity	212,456)
Add: Short-term obligations and current maturities of long-term obligations (per books)	3,609)
Add: Long-term obligations, excluding current maturities (per books)	31,308)
Total equity and debt	247,373)
Less: Cash and cash equivalents	8,077)
Enterprise value (EV)	239,296)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 555.47 × 382,500,265

Thermo Fisher Scientific Inc., EV calculation

	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Share price^1, 2	$560.49	$550.95	$540.17	$451.47	$309.16
No. shares of common stock outstanding¹	381,312,268	385,430,077	391,191,770	393,793,362	398,828,389
US$ in millions
Common equity (market value)³	213,722)	212,353)	211,310)	177,786)	123,302)
Add: Preferred stock, $100 par value; none issued (book value)	—)	—)	—)	—)	—)
Add: Noncontrolling interests (book value)	(11)	54)	62)	10)	—)
Total equity	213,711)	212,407)	211,372)	177,796)	123,302)
Add: Short-term obligations and current maturities of long-term obligations (book value)	3,609)	5,579)	2,537)	2,628)	676)
Add: Long-term obligations, excluding current maturities (book value)	31,308)	28,909)	32,333)	19,107)	17,076)
Total equity and debt	248,628)	246,895)	246,242)	199,531)	141,054)
Less: Cash and cash equivalents	8,077)	8,524)	4,477)	10,325)	2,399)
Enterprise value (EV)	240,551)	238,371)	241,765)	189,206)	138,655)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Thermo Fisher Scientific Inc. Annual Report.

³ 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 560.49 × 381,312,268

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Thermo Fisher Scientific Inc. EV decreased from 2021 to 2022 but then increased from 2022 to 2023 not reaching 2021 level.

Thermo Fisher Scientific Inc. (NYSE:TMO)

Enterprise Value (EV)