Stock Analysis on Net

Gilead Sciences Inc. (NASDAQ:GILD)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Gilead Sciences Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current portion of long-term debt and other obligations, net 1,798 2,273 1,516 2,757 2,499
Long-term debt, net, excluding current portion 23,189 22,957 25,179 28,645 22,094
Total debt, net (carrying amount) 24,987 25,230 26,695 31,402 24,593

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total debt, net (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Gilead Sciences Inc. total debt decreased from 2021 to 2022 and from 2022 to 2023.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
Senior unsecured notes 22,567
Liability related to future royalties 1,230
Total debt, net (fair value) 23,797
Financial Ratio
Debt, fair value to carrying amount ratio 0.95

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 3.91%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.70% 1,750 65
3.50% 1,749 61
3.65% 2,744 100
2.95% 1,248 37
1.20% 747 9
1.65% 994 16
5.25% 992 52
4.60% 993 46
4.00% 743 30
2.60% 988 26
5.65% 996 56
4.80% 1,737 83
4.50% 1,734 78
4.75% 2,222 106
4.15% 1,729 72
2.80% 1,478 41
5.55% 988 55
Total 23,832 933
3.91%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 933 ÷ 23,832 = 3.91%