Stock Analysis on Net

Lam Research Corp. (NASDAQ:LRCX)

$24.99

Analysis of Solvency Ratios

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Solvency Ratios (Summary)

Lam Research Corp., solvency ratios

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Debt Ratios
Debt to equity
Debt to equity (including operating lease liability)
Debt to capital
Debt to capital (including operating lease liability)
Debt to assets
Debt to assets (including operating lease liability)
Financial leverage
Coverage Ratios
Interest coverage
Fixed charge coverage

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).


Debt to Equity Ratios
There is a clear downward trend in the debt to equity ratio over the observed periods, decreasing from 1.12 in 2020 to 0.45 in 2025. When including operating lease liabilities, the pattern remains similar, with values slightly higher but following the same declining trajectory from 1.16 to 0.48. This indicates a gradual reduction in leverage and reliance on debt financing relative to equity.
Debt to Capital Ratios
The debt to capital ratio has steadily decreased from 0.53 in 2020 to 0.31 in 2025, with a consistent pattern when operating lease liabilities are considered (from 0.54 to 0.33). This decline suggests an improved capital structure with a lower proportion of debt in the company’s overall capital base.
Debt to Assets Ratios
The ratio of debt to assets shows a steady reduction, starting at 0.40 in 2020 and reaching 0.21 by 2025. Including operating lease liabilities, the decline follows the same trend from 0.41 to 0.22. This reflects decreased debt levels relative to total assets, implying stronger asset coverage and less financial risk.
Financial Leverage
Financial leverage exhibits a gradual decline over the years, from 2.81 in 2020 to 2.16 in 2025. This downward movement indicates a reduction in the extent to which equity is used to finance assets, suggesting a more conservative capital structure.
Interest Coverage Ratio
Interest coverage improves significantly over the periods, rising from 15.51 in 2020 to 34.43 in 2025, despite a slight dip in some intermediate years. This growth reflects enhanced ability to meet interest obligations from operating earnings, pointing to stronger financial health and profitability.
Fixed Charge Coverage Ratio
Similar to interest coverage, fixed charge coverage improves markedly from 12.52 in 2020 to 34.43 in 2025. There is an observable drop around 2024, but the overall trend is upwards, indicating strengthened capacity to cover fixed financial obligations such as leases and interest expenses.

Debt Ratios


Coverage Ratios


Debt to Equity

Lam Research Corp., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations
Long-term debt and finance lease obligations, less current portion
Total debt
 
Stockholders’ equity
Solvency Ratio
Debt to equity1
Benchmarks
Debt to Equity, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Debt to Equity, Sector
Semiconductors & Semiconductor Equipment
Debt to Equity, Industry
Information Technology

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total Debt
The total debt exhibits a downward trend over the observed periods. Starting from approximately 5.81 billion US dollars in June 2020, total debt decreases steadily, reaching about 4.48 billion by June 2025. This decline suggests an ongoing effort to reduce liabilities over the years.
Stockholders’ Equity
Stockholders’ equity shows a consistent increase throughout the period. Beginning at roughly 5.17 billion US dollars in June 2020, it grows considerably, especially from June 2022 onward, culminating at nearly 9.86 billion by June 2025. This indicates strengthening financial health and growth in net assets.
Debt to Equity Ratio
The debt to equity ratio decreases substantially from 1.12 in June 2020 to 0.45 by June 2025. This decline reflects an improving capital structure, with equity increasing faster than debt, leading to a lower reliance on debt financing relative to equity.

Debt to Equity (including Operating Lease Liability)

Lam Research Corp., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations
Long-term debt and finance lease obligations, less current portion
Total debt
Current operating lease liabilities (included in Accrued expenses and other current liabilities)
Long-term operating lease liabilities (included in Other long-term liabilities)
Total debt (including operating lease liability)
 
Stockholders’ equity
Solvency Ratio
Debt to equity (including operating lease liability)1
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Debt to Equity (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment
Debt to Equity (including Operating Lease Liability), Industry
Information Technology

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total Debt (including operating lease liability)
The total debt demonstrates a generally decreasing trend over the period under review, falling from approximately $5.98 billion in mid-2020 to about $4.76 billion by mid-2025. Notably, there was a significant reduction between 2020 and 2021, followed by a relatively stable phase through 2022 to 2024, and a notable decline in 2025.
Stockholders’ Equity
Stockholders' equity shows a consistent upward trajectory throughout the timeframe. Starting at $5.17 billion in mid-2020, it steadily grows each year, with a pronounced increase in 2023 and 2024, ultimately reaching around $9.86 billion in 2025. This indicates continuous reinforcement of the equity base over the period.
Debt to Equity Ratio (including operating lease liability)
The debt to equity ratio declines markedly over the years, from a peak of 1.16 in mid-2020 down to 0.48 in mid-2025. This reduction reflects a shift towards a lower reliance on debt financing relative to equity. The steepest decreases occur early in the period, with the ratio maintaining a downward slope subsequently, highlighting improved financial leverage and a strengthening capital structure.

Debt to Capital

Lam Research Corp., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations
Long-term debt and finance lease obligations, less current portion
Total debt
Stockholders’ equity
Total capital
Solvency Ratio
Debt to capital1
Benchmarks
Debt to Capital, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Debt to Capital, Sector
Semiconductors & Semiconductor Equipment
Debt to Capital, Industry
Information Technology

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =

2 Click competitor name to see calculations.


The analysis of the financial data over the six-year period reveals a clear downward trend in the total debt of the company. Starting at approximately $5.81 billion in 2020, the total debt decreased significantly to about $4.48 billion by 2025. This consistent reduction indicates a strategic effort to lower financial leverage or improve debt management.

In contrast, total capital exhibited an upward trend, increasing from around $10.98 billion in 2020 to about $14.35 billion in 2025. The growth in total capital suggests an expansion in the company’s equity base or overall financing resources, which could reflect retained earnings growth, additional equity issuance, or asset growth.

The debt-to-capital ratio declined steadily from 0.53 in 2020 to 0.31 in 2025. This ratio measures the proportion of debt used in the company’s capital structure, and its decline indicates a gradual shift toward a lower reliance on debt financing relative to the company's total capital. The reduction in this ratio aligns with the interplay of decreasing total debt and increasing total capital, highlighting an overall strengthening of the company’s financial position and potentially lower financial risk.


Debt to Capital (including Operating Lease Liability)

Lam Research Corp., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations
Long-term debt and finance lease obligations, less current portion
Total debt
Current operating lease liabilities (included in Accrued expenses and other current liabilities)
Long-term operating lease liabilities (included in Other long-term liabilities)
Total debt (including operating lease liability)
Stockholders’ equity
Total capital (including operating lease liability)
Solvency Ratio
Debt to capital (including operating lease liability)1
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Debt to Capital (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment
Debt to Capital (including Operating Lease Liability), Industry
Information Technology

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =

2 Click competitor name to see calculations.


Total Debt (including operating lease liability)

The total debt shows a declining trend from the fiscal year ending June 28, 2020, through to June 29, 2025. Specifically, debt decreased from approximately $5.98 billion to around $4.76 billion over this period. This reflects a gradual reduction in the company’s leverage, albeit with minor fluctuations such as a slight increase between June 27, 2021, and June 25, 2023, before continuing the overall downward trend.

Total Capital (including operating lease liability)

Total capital exhibited a consistent upward movement over the analyzed years, increasing from about $11.16 billion in 2020 to approximately $14.62 billion in 2025. The capital growth accelerated notably after 2022, indicating increased investment or asset base expansion during the latter part of the period.

Debt to Capital Ratio (including operating lease liability)

The debt to capital ratio declined steadily over the six-year span, dropping from 0.54 in 2020 to 0.33 in 2025. This decreasing ratio suggests an improvement in the company’s capital structure, with a reduced proportion of debt relative to total capital. The trend indicates enhanced financial stability and possibly a strategic shift towards less reliance on debt financing.

Summary

Overall, the data reveals a clear pattern of deleveraging alongside capital growth. While total debt levels have moderately declined, total capital has expanded significantly, leading to a pronounced reduction in the debt to capital ratio. This reflects strengthening financial health and possibly a more conservative approach to leverage. The trend enhances the company's ability to manage its obligations and invest in growth opportunities with a more balanced capital structure.


Debt to Assets

Lam Research Corp., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations
Long-term debt and finance lease obligations, less current portion
Total debt
 
Total assets
Solvency Ratio
Debt to assets1
Benchmarks
Debt to Assets, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Debt to Assets, Sector
Semiconductors & Semiconductor Equipment
Debt to Assets, Industry
Information Technology

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


The financial data reveals a clear downward trend in the company's total debt over the six-year period from 2020 to 2025. Total debt decreased from approximately 5.81 billion USD in 2020 to about 4.48 billion USD in 2025. This decline suggests a deliberate effort to reduce leverage or improve the debt structure.

Conversely, total assets show a consistent upward trajectory, increasing from roughly 14.56 billion USD in 2020 to over 21.34 billion USD in 2025. This growth in assets indicates expansion or accumulation of resources over time, which could be due to reinvestment of earnings, acquisitions, or other asset-building activities.

The ratio of debt to assets exhibits a steady decline throughout the period, falling from 0.40 in 2020 to 0.21 in 2025. This decreasing leverage ratio suggests that the company's financial risk is being reduced as liabilities shrink relative to assets. It also indicates improved balance sheet strength, potentially enhancing creditworthiness and financial stability.

Total Debt
Declined steadily from 5.81 billion USD (2020) to 4.48 billion USD (2025).
Total Assets
Increased consistently from 14.56 billion USD (2020) to 21.34 billion USD (2025).
Debt to Assets Ratio
Reduced from 0.40 in 2020 to 0.21 in 2025, indicating decreasing leverage and financial risk.

Overall, the data indicates an improving financial position, characterized by asset growth accompanied by debt reduction, resulting in a stronger and less leveraged capital structure over the examined periods.


Debt to Assets (including Operating Lease Liability)

Lam Research Corp., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Current portion of long-term debt and finance lease obligations
Long-term debt and finance lease obligations, less current portion
Total debt
Current operating lease liabilities (included in Accrued expenses and other current liabilities)
Long-term operating lease liabilities (included in Other long-term liabilities)
Total debt (including operating lease liability)
 
Total assets
Solvency Ratio
Debt to assets (including operating lease liability)1
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Debt to Assets (including Operating Lease Liability), Sector
Semiconductors & Semiconductor Equipment
Debt to Assets (including Operating Lease Liability), Industry
Information Technology

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =

2 Click competitor name to see calculations.


Total Debt (Including Operating Lease Liability)

The total debt exhibits a decreasing trend over the analyzed periods. Starting at approximately $5.98 billion in 2020, the debt declines to around $4.76 billion by 2025. There is a noticeable reduction from 2020 to 2021, followed by relatively stable values between 2021 and 2024, and a more significant drop in 2025.

Total Assets

Total assets show a consistent and robust upward trajectory throughout the time frame. Beginning at approximately $14.56 billion in 2020, assets increase each year, reaching about $21.35 billion by 2025. This represents a substantial growth in asset base over the six-year period, underscoring a strengthening capital position.

Debt to Assets Ratio (Including Operating Lease Liability)

The debt-to-assets ratio declines steadily from 0.41 in 2020 to 0.22 in 2025. This downward movement indicates a reduction in leverage relative to the asset base, suggesting an improvement in financial stability. The company is increasingly relying less on debt financing proportionally, reflecting a more conservative capital structure.

Overall Analysis

The combined trends indicate an improving financial position. While total debt decreases modestly, total assets increase significantly, resulting in a marked reduction in the debt-to-assets ratio. This pattern implies enhanced solvency and potentially greater capacity to meet obligations without relying heavily on debt. The steady asset growth also suggests ongoing investments or accumulation of resources that could support future operations and expansion.


Financial Leverage

Lam Research Corp., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Total assets
Stockholders’ equity
Solvency Ratio
Financial leverage1
Benchmarks
Financial Leverage, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Financial Leverage, Sector
Semiconductors & Semiconductor Equipment
Financial Leverage, Industry
Information Technology

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= ÷ =

2 Click competitor name to see calculations.


Total Assets
The total assets demonstrate a consistent upward trajectory over the observed periods, increasing from approximately $14.56 billion in mid-2020 to about $21.35 billion by mid-2025. This steady growth signals ongoing asset accumulation, reflecting potentially enhanced investment, expansion, or operational scaling activities within the organization.
Stockholders’ Equity
Stockholders’ equity has also exhibited a notable increase, rising from roughly $5.17 billion in mid-2020 to nearly $9.86 billion by mid-2025. The increase is marked by a significant jump between mid-2022 and mid-2023, suggesting substantial equity strengthening during this interval. Overall, the trend indicates improved net worth and potentially retained earnings accumulation.
Financial Leverage
Financial leverage ratios have shown a declining trend from 2.81 in mid-2020 to 2.16 by mid-2025. This decrease implies a reduction in the company’s reliance on debt financing relative to equity. The gradual decline suggests a strategic shift toward strengthening the equity base or reducing debt levels, which may contribute to a more conservative capital structure and lower financial risk.

Interest Coverage

Lam Research Corp., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Net income
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Solvency Ratio
Interest coverage1
Benchmarks
Interest Coverage, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Interest Coverage, Sector
Semiconductors & Semiconductor Equipment
Interest Coverage, Industry
Information Technology

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Interest coverage = EBIT ÷ Interest expense
= ÷ =

2 Click competitor name to see calculations.


Earnings before interest and tax (EBIT)
The earnings before interest and tax demonstrate a generally increasing trend over the observed periods. Starting at approximately 2.75 billion USD in mid-2020, this figure rises substantially to around 4.58 billion USD by mid-2021. A further increase is observed in mid-2022, peaking at approximately 5.38 billion USD. Although there is a slight decline in mid-2023 to about 5.30 billion USD and a more noticeable decrease in mid-2024 to roughly 4.55 billion USD, the EBIT rebounds significantly in mid-2025, reaching approximately 6.14 billion USD. This pattern indicates a strong overall growth trajectory with some volatility in the middle periods.
Interest expense
Interest expense values fluctuate mildly across the periods under review. Starting from around 177 million USD in mid-2020, the interest expenses increase slightly to approximately 209 million USD in mid-2021 but then show a gradual decline in the subsequent years. By mid-2025, the interest expense drops to about 178 million USD, nearing the initial amount from mid-2020. This trend suggests a relatively stable interest burden with minor fluctuations.
Interest coverage ratio
The interest coverage ratio, which measures the company's ability to service interest obligations, shows consistent improvement over time. Beginning at 15.51 in mid-2020, the ratio rises sharply to almost 22 by mid-2021, then continues to increase to 29.11 in mid-2022. It slightly decreases to 28.4 in mid-2023 and further to 24.54 in mid-2024 but then exhibits a notable increase to 34.43 in mid-2025. The overall trend indicates improved capacity to cover interest expenses, with only minor setbacks in the middle years, reflecting strengthening operational profitability relative to interest costs.

Fixed Charge Coverage

Lam Research Corp., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Jun 29, 2025 Jun 30, 2024 Jun 25, 2023 Jun 26, 2022 Jun 27, 2021 Jun 28, 2020
Selected Financial Data (US$ in thousands)
Net income
Add: Income tax expense
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Operating lease cost
Earnings before fixed charges and tax
 
Interest expense
Operating lease cost
Fixed charges
Solvency Ratio
Fixed charge coverage1
Benchmarks
Fixed Charge Coverage, Competitors2
Advanced Micro Devices Inc.
Analog Devices Inc.
Applied Materials Inc.
Broadcom Inc.
Intel Corp.
KLA Corp.
Micron Technology Inc.
NVIDIA Corp.
Qualcomm Inc.
Texas Instruments Inc.
Fixed Charge Coverage, Sector
Semiconductors & Semiconductor Equipment
Fixed Charge Coverage, Industry
Information Technology

Based on: 10-K (reporting date: 2025-06-29), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-25), 10-K (reporting date: 2022-06-26), 10-K (reporting date: 2021-06-27), 10-K (reporting date: 2020-06-28).

1 2025 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= ÷ =

2 Click competitor name to see calculations.


Earnings before fixed charges and tax
The earnings before fixed charges and tax exhibit a generally upward trend over the analyzed periods. Starting at approximately 2.8 billion US dollars in mid-2020, the figure increases significantly to over 5.4 billion by mid-2022. Although a slight decline is observed by mid-2024 to around 4.6 billion, the amount rebounds sharply in the latest period, reaching approximately 6.1 billion. This pattern suggests overall growth in core profitability despite some interim fluctuation.
Fixed charges
Fixed charges show a relatively stable pattern with modest growth over the first five years, rising from about 223.5 million US dollars in mid-2020 to roughly 269 million by mid-2024. However, a marked decrease is noted in the most recent year, dropping to approximately 178 million. This reduction in fixed charges may influence coverage ratios and suggests potential changes in the company's financing or cost structure.
Fixed charge coverage ratio
The fixed charge coverage ratio reflects the company's ability to meet fixed financial obligations from earnings. The ratio increases steadily from 12.52 in mid-2020 to a peak of 21.44 in mid-2022, indicating improved capacity to cover fixed charges. Although it decreases somewhat thereafter, reaching 17.23 in mid-2024, the ratio surges to 34.43 in the latest year. This sharp rise predominantly results from a combination of increased earnings and decreased fixed charges, signaling a substantially enhanced cushion for covering fixed costs.